EPR Properties

EPR Properties

EPRยทNYSE

$56.34

-0.88%
Real EstateREIT - Specialty

EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have nearly $6.7 billion in total investments across 44 states. We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards. We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns.

At a Glance

Live Snapshot
Market Cap$4.31B
EPS3.3000
P/E Ratio17.07
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.1).

Valuation inputs: P/E 17.1, earnings yield +5.9%, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.8%, ROIC +6.6%).

Profitability stack: net margin +38.3%, ROE +11.8%, ROIC +6.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +59.1%, momentum -0.9%, net margin +38.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

epr

EPR Properties Market vs Earnings Trajectory

EPR ยท NYSE

Loading price and EPS data...

EPR Properties

EPR Properties Fair Value Envelope

EPR ยท NYSE

Our analysis suggests that EPR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $56.34, this represents a potential HIDDEN relative to our calculated worth for EPR Properties.

Intrinsic Value
Current Price: $56.34
3Y+63.0%
5Y-291.0%
10Y+4.0%
3Y+18.0%
5Y+77.0%
10Y+46.0%
3Y+56.0%
5Y-309.0%
10Y+22.0%
3Y-5.0%
5Y+545.0%
10Y+37.0%
3Y-2.0%
5Y-720.0%
10Y+37.0%
3Y-1.0%
5Y-15.0%
10Y+17.0%
EPR Properties

EPR Properties Profit Bridge

EPR ยท NYSE
Revenue718.36M
Cost of Goods Sold (397.49M)
Gross Profit320.87M
Operating Expenses (-56.10M)
Operating Income376.97M
Interest Expense (133.08M)
Other Income/Expense-99.53M
Pretax Income277.43M
Income Tax (2.50M)
Net Income274.94M
Net Income
274.94M

Profitability Analysis

Gross Margin

44.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

52.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

38.3%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.9%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

44.67%
Gross Profit Margin
-51%
3Y-51.0%
5Y-48.0%
10Y-53.0%
52.48%
Operating Profit Margin
7%
3Y+3.0%
5Y+122.0%
10Y+11.0%
38.27%
Net Profit Margin
68%
3Y+33.0%
5Y-218.0%
10Y-16.0%
11.80%
Return on Equity
88%
3Y+70.0%
5Y-336.0%
10Y+15.0%
4.82%
Return on Assets
85%
3Y+58.0%
5Y-345.0%
10Y+4.0%
6.55%
Return on Invested Capital
13%
3Y+19.0%
5Y+352.0%
10Y+32.0%
EPR

EPR Properties Cash Conversion Engine

EPR ยท NYSE
Net Income274.94M
Depreciation & Amortization169.16M
Stock-Based Compensation0.00
Change in Working Capital-21.03M
Others-2.11M
Capital Expenditures0.00
Free Cash Flow420.95M

Cash Flow Quality Analysis

FCF Conversion Rate

153.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+7.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$21.03M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

epr

EPR Properties Funding & Solvency Profile

EPR ยท NYSE
Cash & Cash Equivalents68.47M
Net Receivables614.76M
Inventory0.00
Other Current Assets0.00
Total Current Assets683 M
Property, Plant & Equipment166.65M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets167 M
Total Assets
5.68B

Financial Health Analysis

Debt-to-Equity Ratio

1.45x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

683 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

12% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

epr

EPR Properties Street Expectations Map

EPR ยท NYSE

Wall Street analysts project that EPR stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 61.50, with estimates ranging from a low of 58.00 to a high of 65.50.

Lowest Target
58.00
2.95%
Consensus Target
61.50
9.16%
Highest Target
65.50
16.26%

The consensus 1-year price target stands at 61.50, with estimates ranging from a low of 58.00 to a high of 65.50.

Analyst Consensus Analysis

Upside Potential

+9.2%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

12.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

epr

EPR Properties Insider Positioning

EPR ยท NYSE

During the last 12 months, insiders have sold $5.37M worth of EPR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

34.0K

1.92M

Net Activity

-1.9M

-$1.92M

3-6 Months

Bought

0

0.00

Sold

15.0K

779.73K

Net Activity

-780K

-$780K

6-9 Months

Bought

0

0.00

Sold

22.5K

1.20M

Net Activity

-1.2M

-$1.20M

9-12 Months

Bought

0

0.00

Sold

26.3K

1.47M

Net Activity

-1.5M

-$1.47M

Top Buyers

No buying activity

Top Sellers

1
ZGE

Zimmerman Gregory E

Officer: Evp & Chief Investment Officer

60.0K sharesโ€ข8 transactions

$3.23M

2
PMA

Peterson Mark Alan

Officer: Evp & Chief Financial Officer

17.8K sharesโ€ข2 transactions

$1.00M

3
TLG

Trimberger Lisa G

Director

6.6K sharesโ€ข1 transactions

$384K

4
MBA

Moriarty Brian Andrew

Officer: Svp - Corporate Communications

5.0K sharesโ€ข1 transactions

$282K

5
MTL

Mater Tonya L.

Officer: Svp & Chief Accounting Officer

4.6K sharesโ€ข2 transactions

$259K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $5.37M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.92M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.05%
Dividend Yield
-97%
3Y-98.0%
5Y-71.0%
10Y-96.0%
ย 

epr Dividend History

EPR
10Y CAGR +1%
Latest $0.31
Annual $3.88
5 year growth trend
Last Period: +0%