National Storage Affiliates Trust

National Storage Affiliates Trust

NSAยทNYSE

$42.37

+0.35%
Real EstateREIT - Industrial

National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2020, the Company held ownership interests in and operated 788 self storage properties located in 35 states and Puerto Rico with approximately 49.5 million rentable square feet. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States.

At a Glance

Live Snapshot
Market Cap$3.27B
EPS0.7000
P/E Ratio29.30
Earnings Date08/03/2026
3Y-24.0%
5Y+53.0%
10Y+256.0%
3Y-103.0%
5Y-104.0%
10Y-103.0%
3Y-349.0%
5Y-235.0%
10Y-170.0%
NSA

National Storage Affiliates Trust Cash Conversion Engine

NSA ยท NYSE
Net Income122.48M
Depreciation & Amortization189.32M
Stock-Based Compensation12.19M
Change in Working Capital3.54M
Others10.97M
Capital Expenditures-38.69M
Free Cash Flow299.81M

Cash Flow Quality Analysis

FCF Conversion Rate

244.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

11.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-12.5%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

+$3.54M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

National Storage Affiliates Trust Cash Flow Statement

NSA โ€ข NYSE

National Storage Affiliates Trust Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
OPERATING ACTIVITIES
122.5M
183.3M
237M
183.8M
146.9M
79.5M
66M
56.3M
46M
24.9M
4.8M
-16.4M
-1.3M
-3.5M
189.3M
189.9M
222M
233.2M
158.3M
117.2M
105.1M
89.1M
75.1M
55.1M
40.7M
23.8M
9.4M
3.8M
0.0
0.0
0.0
0.0
0.0
0.0
16.1M
9.2M
1.7M
2.4M
482K
-1.1M
0.0
0.0
12.2M
8.3M
6.7M
6.3M
5.5M
4.3M
4.5M
3.8M
3.8M
2.6M
3M
1.5M
1.1M
0.0
11M
-18.3M
-40.9M
15M
17.1M
16.5M
1.5M
1.1M
605K
-40K
2M
8.6M
-2.2M
4.6M
3.5M
-111K
16.8M
5.6M
3.6M
3.2M
3.4M
2.2M
-2.9M
10.2M
467K
47K
136K
-52K
338.5M
363.1M
441.6M
443.8M
331.3M
220.7M
196.7M
161.8M
124.3M
95.1M
51.4M
16.4M
7.1M
4.9M
INVESTING ACTIVITIES
-38.7M
-53.3M
-35.5M
-43.7M
-28M
-364K
-21.5M
-19.4M
-15.2M
-11.9M
-4.5M
-4M
-2.4M
-880K
(0.0)
-74.2M
-16.9M
-55M
-2.9M
-4.4M
-6.6M
-165.6M
-15.3M
-102.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-551.4M
(0.0)
(0.0)
-12.7M
-479.4M
-406.9M
-615.5M
-172M
(0.0)
(0.0)
(0.0)
0.0
0.0
0.0
11M
0.0
7.6M
5.4M
5.3M
17.5M
4.8M
141K
0.0
0.0
0.0
58.5M
552.9M
213.6M
55M
-2B
-512.5M
-357.7M
-329.4M
-378.8M
-528M
-172.4M
-228M
-99.9M
3.7M
(19.9M)
(425.4M)
(161.1M)
-584.2M
-2B
-509.7M
-393M
-514.5M
-409.3M
-642.9M
-176.9M
-232M
-102.3M
(2.8M)
FINANCING ACTIVITIES
0.0
-284.7M
-310.2M
-90.1M
901.1M
83.6M
71.9M
176.8M
148.4M
380.6M
279.9M
527K
0.0
0.0
-47.5M
-209.5M
108.2M
611.6M
1B
383.4M
260.4M
315.3M
81.8M
253.9M
-98.8M
228.9M
101.7M
-8.1M
-195.4M
-192.3M
-209.9M
-209.1M
-144.8M
-103.2M
-86.9M
-72.5M
-50M
-26.7M
-12.4M
-12.6M
(0.0)
-623K
(0.0)
-284.7M
-310.2M
-90.1M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-142.6M
-138.9M
-145.3M
-157.8M
-109.7M
-77.2M
-84.7M
-66.9M
-60.7M
-54.1M
-45.3M
-15.5M
5.5M
-660K
-385.5M
-825.4M
-557.2M
154.6M
1.7B
286.5M
204.3M
352.6M
286.1M
553.7M
123.2M
213.4M
107.1M
-8.7M
CASH FLOW SUMMARY
-27.1M
-36.9M
45.5M
14.3M
6.2M
-2.6M
7.9M
-44K
1.1M
5.9M
-2.3M
-2.2M
12M
-986K
50.8M
87.7M
42.2M
27.9M
21.7M
24.3M
16.4M
16.4M
15.3M
6.7M
9M
11.2M
2.8M
3.8M
23.6M
50.8M
87.7M
42.2M
27.9M
21.7M
24.3M
16.4M
16.4M
12.6M
6.7M
9M
14.7M
2.8M
299.8M
342.5M
406M
400.1M
303.3M
203.9M
175.2M
142.4M
109M
83.1M
46.9M
12.4M
4.7M
4M

SEC Filings

NSA - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 05, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 05, 2026
May 05, 2026
2026
10-K/A

10-K/A 2025 FY (Amended)

FY

April 22, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 17, 2026
March 15, 2026
2026
8-K

8-K 2026

N/A

March 16, 2026
March 16, 2026
2026
10-K

10-K 2025 FY

FY

February 26, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 25, 2026
February 25, 2026
2026
10-Q

10-Q 2025 Q3

Q3

November 04, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 03, 2025
November 03, 2025
2025
10-Q

10-Q 2025 Q2

Q2

August 05, 2025
June 30, 2025
2025
Showing 1 to 10 of 202 filings