NHI - NYSE

National Health Investors, Inc.

NHI·NYSE

$69.54

-1.7%

Real EstateREIT - Healthcare Facilities

Incorporated in 1991, National Health Investors, Inc. (NYSE: NHI) is a real estate investment trust specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. NHI's portfolio consists of independent, assisted and memory care communities, entrance-fee retirement communities, skilled nursing facilities, medical office buildings and specialty hospitals.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$3.37B

EPS3.0300

P/E Ratio25.18

Earnings Date08/05/2026

nhi

Change in Working Capital

Last Annual Value

7.26M

3-Year CAGR

67%

5-Year CAGR

25%

10-Year CAGR

Adjust for Inflation

National Health Investors, Inc. Competitors Analysis of Change in Working Capital

NHI · NYSE

Company	Change in Working Capital	CAGR 3Y	CAGR 5Y	CAGR 10Y
National Health Investors, Inc. NYSE:NHI	7.26M	30.2%	N/A	11.7%
Arbor Realty Trust, Inc. NYSE:ABR	11.59M	N/A	N/A	N/A
Sabra Health Care REIT, Inc. NASDAQ:SBRA	-9.85M	N/A	N/A	N/A
Vornado Realty Trust NYSE:VNO	-181.23M	N/A	N/A	N/A
Broadstone Net Lease, Inc. NYSE:BNL	13.47M	N/A	15.8%	23.2%
COPT Defense Properties NYSE:CDP	-26.45M	N/A	N/A	N/A
Public Storage NYSE:PSA	1.80M	-54.3%	-32.5%	N/A
EPR Properties NYSE:EPR	-21.03M	N/A	N/A	N/A
Medical Properties Trust, Inc. NYSE:MPW	-15.60M	N/A	N/A	N/A

National Health Investors, Inc. Fair Value Envelope

NHI · NYSE

Our analysis suggests that NHI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $69.54, this represents a potential HIDDEN relative to our calculated worth for National Health Investors, Inc..

HIDDEN

Intrinsic Value

Current Price: $69.54

Related Guides

Blog Categories

Continue your NHI research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.