CTO - NYSE

CTO Realty Growth, Inc.

CTO·NYSE

$20.07

-1.2%

Real EstateREIT - Diversified

CTO Realty Growth, Inc. is a Florida-based publicly traded real estate company, which owns income properties comprised of approximately 2.4 million square feet in diversified markets in the United States and an approximately 23.5% interest in Alpine Income Property Trust, Inc., a publicly traded net lease real estate investment trust (NYSE: PINE).

Statements Value Model

At a Glance

Live Snapshot

Market Cap$678.21M

EPS0.0800

P/E Ratio250.94

Earnings Date08/04/2026

cto

Cost of Revenue

Last Annual Value

157.95M

3-Year CAGR

90%

5-Year CAGR

60%

10-Year CAGR

28%

Adjust for Inflation

CTO Realty Growth, Inc. Competitors Analysis of Cost of Revenue

CTO · NYSE

Company	Cost of Revenue	CAGR 3Y	CAGR 5Y	CAGR 10Y
CTO Realty Growth, Inc. NYSE:CTO	157.95M	73.6%	47.8%	19.8%
Armada Hoffler Properties, Inc. NYSE:AHH	92.01M	-42.3%	-10.1%	-6.7%
Claros Mortgage Trust, Inc. NYSE:CMTG	124.49M	36.0%	N/A	N/A
Invesco Mortgage Capital Inc. NYSE:IVR	11.29M	-2.8%	-11.7%	-10.6%
Peakstone Realty Trust NYSE:PKST	118.66M	31.3%	2.2%	26.3%
Saul Centers, Inc. NYSE:BFS	202.05M	44.4%	26.8%	14.5%
One Liberty Properties, Inc. NYSE:OLP	74.27M	65.3%	40.0%	22.4%
Universal Health Realty Income Trust NYSE:UHT	5.59M	1.7%	4.9%	5.5%
Gladstone Commercial Corporation NASDAQ:GOOD	151.76M	67.6%	35.7%	31.5%
Ready Capital Corporation NYSE:RC	61.61M	N/A	N/A	-0.6%
KKR Real Estate Finance Trust Inc. NYSE:KREF	53.56M	10.4%	12.6%	23.9%

CTO Realty Growth, Inc. Fair Value Envelope

CTO · NYSE

Our analysis suggests that CTO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.075, this represents a potential HIDDEN relative to our calculated worth for CTO Realty Growth, Inc..

HIDDEN

Intrinsic Value

Current Price: $20.075

Related Guides

Blog Categories

Continue your CTO research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.