Invesco Mortgage Capital Inc.

Invesco Mortgage Capital Inc.

IVRยทNYSE

$7.80

-0.38%
Real EstateREIT - Mortgage

Invesco Mortgage Capital Inc. operates as a real estate investment trust (REIT) that primarily focuses on investing in, financing, and managing mortgage-backed securities and other mortgage-related assets. It invests in residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS) that are guaranteed by a U.S. government agency or federally chartered corporation; RMBS and CMBS that are not issued or guaranteed by a U.S. government agency or federally chartered corporation; credit risk transfer securities that are unsecured obligations issued by government-sponsored enterprises; residential and commercial mortgage loans; and other real estate-related financing arrangements. Invesco Mortgage Capital Inc. has elected to be taxed as a REIT and would be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2008 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$558.82M
EPS1.5300
P/E Ratio5.10
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 5.1).

Valuation inputs: P/E 5.1, earnings yield +19.6%, momentum -0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.7%, ROIC +5.0%).

Profitability stack: net margin +29.8%, ROE +12.7%, ROIC +5.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +87.7%, momentum -0.4%, net margin +29.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ivr

Invesco Mortgage Capital Inc. Market vs Earnings Trajectory

IVR ยท NYSE

Loading price and EPS data...

Invesco Mortgage Capital Inc.

Invesco Mortgage Capital Inc. Fair Value Envelope

IVR ยท NYSE

Our analysis suggests that IVR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.8, this represents a potential HIDDEN relative to our calculated worth for Invesco Mortgage Capital Inc..

Intrinsic Value
Current Price: $7.8
3Y-113.0%
5Y-102.0%
10Y-93.0%
3Y-178.0%
5Y-121.0%
10Y+2.0%
3Y-125.0%
5Y-106.0%
10Y-60.0%
3Y-20.0%
5Y-8.0%
10Y-47.0%
3Y-20.0%
5Y-8.0%
10Y-52.0%
3Y+27.0%
5Y-25.0%
10Y-59.0%
Invesco Mortgage Capital Inc.

Invesco Mortgage Capital Inc. Profit Bridge

IVR ยท NYSE
Revenue339.70M
Cost of Goods Sold (11.29M)
Gross Profit328.40M
Operating Expenses (7.27M)
Operating Income321.14M
Interest Expense (219.87M)
Other Income/Expense-219.87M
Pretax Income101.28M
Income Tax (0.00)
Net Income101.29M
Net Income
101.29M

Profitability Analysis

Gross Margin

96.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

94.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

29.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

96.67%
Gross Profit Margin
302%
3Y+12.0%
5Y-3.0%
10Y+8.0%
94.54%
Operating Profit Margin
3Y+25.0%
5Y-
10Y+23.0%
29.82%
Net Profit Margin
64%
3Y-68.0%
5Y-71.0%
10Y-61.0%
12.70%
Return on Equity
55%
3Y-125.0%
5Y-110.0%
10Y+12.0%
1.56%
Return on Assets
49%
3Y-120.0%
5Y-108.0%
10Y-3.0%
4.96%
Return on Invested Capital
-10%
3Y-175.0%
5Y-
10Y+481.0%
IVR

Invesco Mortgage Capital Inc. Cash Conversion Engine

IVR ยท NYSE
Net Income101.28M
Depreciation & Amortization688.00K
Stock-Based Compensation0.00
Change in Working Capital-7.05M
Others62.86M
Capital Expenditures0.00
Free Cash Flow157.09M

Cash Flow Quality Analysis

FCF Conversion Rate

155.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

-14.2%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$7.05M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ivr

Invesco Mortgage Capital Inc. Funding & Solvency Profile

IVR ยท NYSE
Cash & Cash Equivalents52.60M
Net Receivables52.55M
Inventory0.00
Other Current Assets-52.55M
Total Current Assets53 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments6.03B
Other Non-Current Assets-6.03B
Total Non-Current Assets0
Total Assets
6.27B

Financial Health Analysis

Current Ratio

0.01x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

6.16x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-5286775000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ivr

Invesco Mortgage Capital Inc. Street Expectations Map

IVR ยท NYSE

Wall Street analysts project that IVR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 9.00, with estimates ranging from a low of 9.00 to a high of 9.00.

Lowest Target
9.00
15.38%
Consensus Target
9.00
15.38%
Highest Target
9.00
15.38%

The consensus 1-year price target stands at 9.00, with estimates ranging from a low of 9.00 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

+15.4%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

ivr

Invesco Mortgage Capital Inc. Insider Positioning

IVR ยท NYSE

During the last 12 months, insiders have purchased $22K and sold $49K worth of IVR shares, resulting in $27K of net selling activity.

3 Months

Bought

1.8K

14.04K

Sold

0

0.00

Net Activity

+14K

+$14K

3-6 Months

Bought

1.0K

8.45K

Sold

0

0.00

Net Activity

+8K

+$8K

6-9 Months

Bought

0

0.00

Sold

2.0K

49.44K

Net Activity

-49K

-$49K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
GMW

Gregson Mark William

Officer: Chief Financial Officer

1.8K sharesโ€ข1 transactions

$14K

2
WR

Waldner Robert

Director

1.0K sharesโ€ข1 transactions

$8K

Top Sellers

1
FRL

Fleshman Robert L

Director

2.0K sharesโ€ข1 transactions

$49K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $27K net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.45:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$14K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

4.46%
Dividend Yield
-9%
3Y-17.0%
5Y-37.0%
10Y+29.0%
ย 

ivr Dividend History

IVR
10Y CAGR 30%
Latest $0.12
Annual $1.64
Stable dividend payments
Last Period: +0%