Gladstone Commercial Corporation

Gladstone Commercial Corporation

GOODยทNASDAQ

$12.62

-0.079%
Real EstateREIT - Diversified

Gladstone Commercial Corporation is a real estate investment trust focused on acquiring, owning, and operating net leased industrial and office properties across the United States. Including payments through September 2020, Gladstone Commercial has paid 189 consecutive monthly cash distributions on its common stock. Prior to paying distributions on a monthly basis, Gladstone Commercial paid five consecutive quarterly cash distributions. The company has also paid 53 consecutive monthly cash distributions on its Series D Preferred Stock, 12 consecutive monthly cash distributions on its Series E Preferred Stock and three consecutive monthly cash distributions on its Series F Preferred Stock. Gladstone Commercial has never skipped, reduced or deferred a distribution since its inception in 2003.

At a Glance

Live Snapshot
Market Cap$610.90M
EPS0.4100
P/E Ratio30.78
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 30.8).

Valuation inputs: P/E 30.8, earnings yield +3.2%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +5.6%, ROIC +33.1%).

Profitability stack: net margin +12.0%, ROE +5.6%, ROIC +33.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +72.6%, momentum -0.1%, net margin +12.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

good

Gladstone Commercial Corporation Market vs Earnings Trajectory

GOOD ยท NASDAQ

Loading price and EPS data...

Gladstone Commercial Corporation

Gladstone Commercial Corporation Fair Value Envelope

GOOD ยท NASDAQ

Our analysis suggests that GOOD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.62, this represents a potential HIDDEN relative to our calculated worth for Gladstone Commercial Corporation.

Intrinsic Value
Current Price: $12.62
3Y-1125.0%
5Y+356.0%
10Y-356.0%
3Y+8.0%
5Y+21.0%
10Y+87.0%
3Y+79.0%
5Y+29.0%
10Y+387.0%
3Y+27.0%
5Y+35.0%
10Y+114.0%
3Y+41.0%
5Y+49.0%
10Y-486.0%
3Y+4.0%
5Y+14.0%
10Y+46.0%
Gladstone Commercial Corporation

Gladstone Commercial Corporation Profit Bridge

GOOD ยท NASDAQ
Revenue161.34M
Cost of Goods Sold (151.76M)
Gross Profit9.58M
Operating Expenses (-50.38M)
Operating Income59.96M
Interest Expense (41.90M)
Other Income/Expense-40.66M
Pretax Income19.29M
Income Tax (0.00)
Net Income19.29M
Net Income
19.29M

Profitability Analysis

Gross Margin

5.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

37.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

12.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

5.94%
Gross Profit Margin
-92%
3Y-92.0%
5Y-92.0%
10Y-94.0%
37.16%
Operating Profit Margin
9%
3Y+24.0%
5Y+34.0%
10Y-3.0%
11.96%
Net Profit Margin
-26%
3Y+65.0%
5Y+7.0%
10Y+161.0%
5.64%
Return on Equity
-60%
3Y+7.0%
5Y-19.0%
10Y+242.0%
1.55%
Return on Assets
-29%
3Y+72.0%
5Y+14.0%
10Y+233.0%
33.14%
Return on Invested Capital
585%
3Y+750.0%
5Y+861.0%
10Y-265.0%
GOOD

Gladstone Commercial Corporation Cash Conversion Engine

GOOD ยท NASDAQ
Net Income19.29M
Depreciation & Amortization52.22M
Stock-Based Compensation0.00
Change in Working Capital-4.26M
Others20.91M
Capital Expenditures-20.98M
Free Cash Flow88.15M

Cash Flow Quality Analysis

FCF Conversion Rate

456.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

23.8%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+54.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$4.26M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

good

Gladstone Commercial Corporation Funding & Solvency Profile

GOOD ยท NASDAQ
Cash & Cash Equivalents7.96M
Net Receivables48.75M
Inventory0.00
Other Current Assets0.00
Total Current Assets57 M
Property, Plant & Equipment6.50M
Goodwill & Intangible Assets112.57M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets6 M
Total Assets
1.23B

Financial Health Analysis

Current Ratio

0.14x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.69x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-354249000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

good

Gladstone Commercial Corporation Street Expectations Map

GOOD ยท NASDAQ

Wall Street analysts project that GOOD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 13.00 to a high of 15.00.

Lowest Target
13.00
3.01%
Consensus Target
14.00
10.94%
Highest Target
15.00
18.86%

The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 13.00 to a high of 15.00.

Analyst Consensus Analysis

Upside Potential

+10.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

14.3% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

good

Gladstone Commercial Corporation Insider Positioning

GOOD ยท NASDAQ

During the last 12 months, insiders have purchased $172K worth of GOOD shares, with no selling activity reported.

3 Months

Bought

300

3.67K

Sold

0

0.00

Net Activity

+4K

+$4K

3-6 Months

Bought

275

3.43K

Sold

0

0.00

Net Activity

+3K

+$3K

6-9 Months

Bought

15.2K

165.36K

Sold

0

0.00

Net Activity

+165K

+$165K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
GG

Gerson Gary

Officer: Chief Financial Officer

8.5K sharesโ€ข4 transactions

$94K

2
CAS

Cooper Arthur S.

Officer: President

7.0K sharesโ€ข1 transactions

$75K

3
CRS

Carter Ryan Stuart

Officer: Executive Vice President

300 sharesโ€ข3 transactions

$4K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $172K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$4K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

good Dividend History

GOOD
10Y CAGR +0%
Latest $0.1
Annual $1.2
Stable dividend payments
Last Period: +0%