CTO Realty Growth, Inc.

CTO Realty Growth, Inc.

CTOยทNYSE

$19.92

-2.0%
Real EstateREIT - Diversified

CTO Realty Growth, Inc. is a Florida-based publicly traded real estate company, which owns income properties comprised of approximately 2.4 million square feet in diversified markets in the United States and an approximately 23.5% interest in Alpine Income Property Trust, Inc., a publicly traded net lease real estate investment trust (NYSE: PINE).

At a Glance

Live Snapshot
Market Cap$672.97M
EPS0.0800
P/E Ratio249.00
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 249.0).

Valuation inputs: P/E 249.0, earnings yield +0.4%, momentum -2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.8%, ROIC +2.6%).

Profitability stack: net margin +6.8%, ROE +1.8%, ROIC +2.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +55.1%, momentum -2.0%, net margin +6.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cto

CTO Realty Growth, Inc. Market vs Earnings Trajectory

CTO ยท NYSE

Loading price and EPS data...

CTO Realty Growth, Inc.

CTO Realty Growth, Inc. Fair Value Envelope

CTO ยท NYSE

Our analysis suggests that CTO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.92, this represents a potential HIDDEN relative to our calculated worth for CTO Realty Growth, Inc..

Intrinsic Value
Current Price: $19.92
3Y-191.0%
5Y-99.0%
10Y-92.0%
3Y+82.0%
5Y+165.0%
10Y+110.0%
3Y+220.0%
5Y-87.0%
10Y-38.0%
3Y+15.0%
5Y+282.0%
10Y+352.0%
3Y-125.0%
5Y-143.0%
10Y-328.0%
3Y+28.0%
5Y+90.0%
10Y+209.0%
CTO Realty Growth, Inc.

CTO Realty Growth, Inc. Profit Bridge

CTO ยท NYSE
Revenue149.54M
Cost of Goods Sold (157.95M)
Gross Profit-8.41M
Operating Expenses (-41.49M)
Operating Income33.08M
Interest Expense (26.93M)
Other Income/Expense-22.54M
Pretax Income10.54M
Income Tax (446.00K)
Net Income10.09M
Net Income
10.09M

Profitability Analysis

Gross Margin

-5.6%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

22.1%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

6.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

4.2%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-5.62%
Gross Profit Margin
-108%
3Y-108.0%
5Y-108.0%
10Y-109.0%
22.12%
Operating Profit Margin
56%
3Y+3.0%
5Y+2.0%
10Y-58.0%
6.75%
Net Profit Margin
-528%
3Y+76.0%
5Y-95.0%
10Y-70.0%
1.78%
Return on Equity
-655%
3Y+184.0%
5Y-92.0%
10Y-84.0%
0.80%
Return on Assets
-580%
3Y+149.0%
5Y-93.0%
10Y-80.0%
2.57%
Return on Invested Capital
98%
3Y+41.0%
5Y-109.0%
10Y-53.0%
CTO

CTO Realty Growth, Inc. Cash Conversion Engine

CTO ยท NYSE
Net Income10.09M
Depreciation & Amortization60.02M
Stock-Based Compensation4.16M
Change in Working Capital-8.42M
Others-1.41M
Capital Expenditures0.00
Free Cash Flow64.60M

Cash Flow Quality Analysis

FCF Conversion Rate

640.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+7.9%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$8.42M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

cto

CTO Realty Growth, Inc. Funding & Solvency Profile

CTO ยท NYSE
Cash & Cash Equivalents8.28M
Net Receivables104.32M
Inventory0.00
Other Current Assets82.71M
Total Current Assets240 M
Property, Plant & Equipment212.00K
Goodwill & Intangible Assets86.48M
Long-Term Investments0.00
Other Non-Current Assets970.86M
Total Non-Current Assets971 M
Total Assets
1.30B

Financial Health Analysis

Current Ratio

7.23x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.26x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

207 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

18% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cto

CTO Realty Growth, Inc. Street Expectations Map

CTO ยท NYSE

Wall Street analysts project that CTO stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 21.50, with estimates ranging from a low of 20.00 to a high of 23.00.

Lowest Target
20.00
0.40%
Consensus Target
21.50
7.93%
Highest Target
23.00
15.46%

The consensus 1-year price target stands at 21.50, with estimates ranging from a low of 20.00 to a high of 23.00.

Analyst Consensus Analysis

Upside Potential

+7.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

14.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cto

CTO Realty Growth, Inc. Insider Positioning

CTO ยท NYSE

During the last 12 months, insiders have purchased $481K worth of CTO shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

15.7K

259.26K

Sold

0

0.00

Net Activity

+259K

+$259K

9-12 Months

Bought

12.7K

221.69K

Sold

0

0.00

Net Activity

+222K

+$222K

Top Buyers

1
AJP

Albright John P

Director, Officer: President & Ceo

12.0K sharesโ€ข4 transactions

$200K

2
BGR

Brokaw George R

Director

3.1K sharesโ€ข2 transactions

$54K

3
HCW

Haga Christopher W

Director

2.4K sharesโ€ข2 transactions

$42K

4
GRB

Gable Robert Blakeslee

Director

2.2K sharesโ€ข2 transactions

$38K

5
MP

Mays Philip

Officer: Svp, Cfo & Treasurer

2.0K sharesโ€ข2 transactions

$34K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $481K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

2.40%
Dividend Yield
1%
3Y-4.0%
5Y+24.0%
10Y+3400.0%
ย 

cto Dividend History

CTO
10Y CAGR +43%
Latest $0.38
Annual $1.9
5 year growth trend
Last Period: +0%