BYD - NYSE

Boyd Gaming Corporation

BYD·NYSE

$86.94

+1.7%

Consumer CyclicalGambling, Resorts & Casinos

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$6.46B

EPS22.5600

P/E Ratio3.78

Earnings Date07/23/2026

byd

Other Non-Cash Items

Last Annual Value

-1.50B

3-Year CAGR

-156%

5-Year CAGR

-49%

10-Year CAGR

-32%

Adjust for Inflation

Boyd Gaming Corporation Competitors Analysis of Other Non-Cash Items

BYD · NYSE

Company	Other Non-Cash Items	CAGR 3Y	CAGR 5Y	CAGR 10Y
Boyd Gaming Corporation NYSE:BYD	-1.50B	N/A	N/A	N/A
CarMax, Inc. NYSE:KMX	1.39B	48.9%	43.1%	21.9%
Urban Outfitters, Inc. NASDAQ:URBN	711.88M	66.7%	15.0%	67.3%
H&R Block, Inc. NYSE:HRB	65.19M	7.6%	-2.4%	-1.4%
Super Group (SGHC) Limited NYSE:SGHC	178.95M	42.7%	N/A	N/A
Light & Wonder, Inc. NASDAQ:LNW	9.00M	-50.5%	N/A	-21.2%
Allison Transmission Holdings, Inc. NYSE:ALSN	40.00M	137.1%	N/A	12.4%
MGM Resorts International NYSE:MGM	1.87B	41.0%	N/A	N/A
Churchill Downs Incorporated NASDAQ:CHDN	32.90M	N/A	N/A	N/A
Vail Resorts, Inc. NYSE:MTN	-26.57M	N/A	N/A	N/A

Boyd Gaming Corporation Fair Value Envelope

BYD · NYSE

Our analysis suggests that BYD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $86.94, this represents a potential HIDDEN relative to our calculated worth for Boyd Gaming Corporation.

HIDDEN

Intrinsic Value

Current Price: $86.94

Related Guides

Blog Categories

Continue your BYD research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.