BYD - NYSE

Boyd Gaming Corporation

BYD·NYSE

$86.94

+1.7%

Consumer CyclicalGambling, Resorts & Casinos

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$6.46B

EPS22.5600

P/E Ratio3.85

Earnings Date07/23/2026

6.85B

Assets

3Y+9.0%

5Y+4.0%

10Y+47.0%

4.25B

Total Liabilities

-12%

3Y-10.0%

5Y-22.0%

10Y+14.0%

2.61B

Total Equity

65%

3Y+64.0%

5Y+132.0%

10Y+179.0%

Boyd Gaming Corporation Funding & Solvency Profile

BYD · NYSE

Current Assets

Cash & Cash Equivalents353.41M

Net Receivables84.35M

Inventory20.19M

Other Current Assets72.77M

Total Current Assets531 M

Non-Current Assets

Property, Plant & Equipment3.52B

Goodwill & Intangible Assets2.43B

Long-Term Investments11.50M

Other Non-Current Assets360.84M

Total Non-Current Assets4 B

Total Assets

6.85B

Financial Health Analysis

Current Ratio

0.54x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.63x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-448491000

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

Boyd Gaming Corporation Balance Sheet

BYD • NYSE

Boyd Gaming Corporation Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009	Dec 2008	Dec 2007	Dec 2006
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	353.4M	316.7M	304.3M	283.5M	344.6M	519.2M	250M	249.4M	203.1M	193.9M	158.8M	145.3M	177.8M	192.8M	178.8M	145.6M	93.2M	98.2M	165.7M	169.4M
Short-Term Investments	800K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash & Short-Term Investments	353.4M	316.7M	304.3M	283.5M	344.6M	519.2M	250M	249.4M	203.1M	193.9M	158.8M	145.3M	177.8M	192.8M	178.8M	145.6M	93.2M	98.2M	165.7M	169.4M
Net Receivables	84.4M	162.3M	141.4M	111.6M	89.5M	53.5M	60.5M	60.1M	45.5M	32.8M	26.7M	28.5M	66.7M	61.8M	61.9M	53.2M	39.4M	36.5M	41.6M	34.6M
Accounts Receivables	84.4M	132.3M	137.9M	109.1M	89.5M	53.5M	54.9M	54.7M	40.3M	30.4M	25.3M	27.2M	65.6M	58.9M	58.6M	47.9M	18.6M	21.4M	23.6M	26.3M
Other Receivables	0.0	30M	3.5M	2.6M	0.0	8K	5.6M	5.5M	5.2M	2.4M	1.4M	0.0	1.1M	2.9M	3.3M	5.2M	20.8M	15.1M	18M	8.3M
Inventory	20.2M	21.2M	20.7M	22.2M	20.1M	22.6M	22.1M	20.6M	18M	18.6M	15.5M	15.2M	19.7M	18.6M	17.5M	16M	11.4M	11.3M	11.3M	11M
Prepaids	0.0	0.0	0.0	0.0	41.1M	39.2M	46.5M	45.8M	37.9M	46.2M	37.3M	32.9M	42.5M	48.7M	47.5M	37.4M	24.8M	40.4M	39.9M	42.4M
Other Current Assets	72.8M	61.3M	63M	61M	12.6M	15.8M	20.5M	23.8M	24.2M	16.5M	19M	20M	28M	31.2M	37.3M	27.6M	23.9M	28.1M	80.7M	117.3M
Total Current Assets	530.7M	561.5M	529.3M	478.2M	507.8M	650.3M	399.5M	399.8M	328.7M	307.9M	257.2M	242M	334.7M	355.6M	342.9M	279.6M	192.7M	214.4M	339.1M	374.7M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	3.5B	3.4B	3.3B	3.2B	3.3B	3.5B	3.6B	2.7B	2.5B	2.6B	2.2B	2.3B	3.5B	3.6B	3.5B	3.4B	3.2B	3.2B	2.7B	2.1B
Goodwill	958M	957.9M	947.3M	1B	971.3M	971.3M	1.1B	1.1B	888.2M	826.5M	685.3M	685.3M	685.3M	694.9M	213.6M	213.6M	213.6M	213.6M	404.2M	404.2M
Intangible Assets	1.5B	1.4B	1.4B	1.4B	1.4B	1.4B	1.5B	1.5B	842.9M	882M	890.1M	934.2M	1.1B	1.1B	574M	539.7M	422.1M	422.2M	538.1M	506.8M
Goodwill & Intangible Assets	2.4B	2.3B	2.3B	2.5B	2.3B	2.4B	2.6B	2.5B	1.7B	1.7B	1.6B	1.6B	1.8B	1.8B	787.6M	753.3M	635.7M	635.7M	942.3M	911M
Long-Term Investments	11.5M	11.8M	12.6M	13M	-264.9M	-131.1M	-162.7M	15.8M	17.8M	-84M	244.6M	222.7M	76.9M	21.4M	21.4M	53.4M	394.2M	419M	394M	386M
Tax Assets	0.0	0.0	0.0	318.6M	264.9M	131.1M	162.7M	5.5M	5.2M	84M	162.2M	1.9M	7.3M	7.6M	21.6M	8.1M	7.8M	2.9M	5.3M	-386M
Other Non-Current Assets	360.8M	54.7M	55.2M	-184.2M	98.2M	100.5M	91.8M	90.5M	63.3M	49.2M	-113.8M	106.7M	61.3M	508M	1.2B	1.2B	70.4M	84.1M	90.9M	486.2M
Total Non-Current Assets	6.3B	5.8B	5.7B	5.8B	5.7B	5.9B	6.3B	5.4B	4.4B	4.4B	4.1B	4.2B	5.4B	6B	5.5B	5.4B	4.3B	4.4B	4.1B	3.5B
Total Assets	6.9B	6.4B	6.3B	6.3B	6.2B	6.6B	6.7B	5.8B	4.7B	4.7B	4.4B	4.5B	5.7B	6.3B	5.9B	5.7B	4.5B	4.6B	4.5B	3.9B
LIABILITIES
CURRENT LIABILITIES
Total Payables	165.1M	145.9M	140.2M	145.4M	102.4M	96.9M	98.8M	118.1M	112M	84.1M	75.8M	88.2M	78.4M	99.3M	103.6M	63.7M	73.3M	50.1M	74.1M	77.5M
Accounts Payable	151.3M	131.3M	124.7M	129.9M	102M	96.9M	91M	111.2M	106.3M	84.1M	75.8M	85.1M	75.5M	91.2M	98M	49.5M	39.1M	50.1M	74.1M	77.5M
Other Payables	13.8M	14.7M	15.5M	15.5M	393K	0.0	7.8M	6.9M	5.7M	0.0	0.0	6.2M	5.8M	16.3M	11.3M	14.1M	34.1M	0.0	0.0	0.0
Accrued Expenses	75.8M	329.9M	313M	307.7M	328.1M	305.9M	99.6M	85.5M	70.7M	68.1M	71.8M	69.7M	90.6M	86.7M	80.7M	279.8M	54.6M	54.2M	65.3M	72.2M
Short Term Debt	111.8M	44M	44.3M	44.3M	41.7M	30.7M	27M	24.2M	24M	30.3M	29.8M	29.8M	33.6M	286.7M	43.2M	25.7M	47.5M	616K	629K	5.6M
Capital Lease Obligations (Current)	0.0	102.9M	98.9M	88.8M	84.9M	90.5M	87.7M	-6.7M	-5.6M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax Payables	0.0	0.0	0.0	0.0	393K	0.0	0.0	173K	21K	0.0	0.0	3.1M	2.9M	8.1M	5.6M	6.5M	0.0	0.0	0.0	0.0
Deferred Revenue	17.8M	0.0	0.0	0.0	15.3M	16M	22.9M	21.7M	18.9M	0.0	0.0	0.0	0.0	0.0	224.5M	292.6M	0.0	183.7M	233.2M	222.4M
Other Current Liabilities	608.7M	0.0	0.0	0.0	-15.3M	-16M	220.9M	220.3M	159.9M	183M	177.7M	169.6M	251.3M	277.8M	244.4M	243.1M	120M	248.4M	240.2M	176.7M
Total Current Liabilities	979.2M	622.7M	596.3M	586.1M	557M	524M	556.9M	469.7M	385.5M	365.5M	355.1M	357.2M	453.9M	750.6M	472M	610.9M	295.4M	353.3M	380.1M	332M
NON-CURRENT LIABILITIES
Long Term Debt	2.6B	3.1B	2.9B	3B	3B	3.9B	4.6B	4B	3.1B	3.2B	3.2B	3.4B	4.4B	4.8B	3.3B	3.2B	2.6B	2.6B	2.3B	2.1B
Deferred Revenue (Non-Current)	0.0	0.0	0.0	0.0	0.0	0.0	3.8M	-3.9B	3.4M	3.3M	3.1M	28.7M	42.2M	43.5M	45.6M	44.8M	0.0	0.0	0.0	0.0
Deferred Tax Liabilities (Non-Current)	602.4M	346.9M	288.8M	318.6M	264.9M	131.1M	162.7M	121.3M	86.7M	84M	162.2M	142.3M	155.2M	139.9M	380M	362.2M	367.9M	313.7M	365.4M	301.6M
Other Non-Current Liabilities	-490M	56.4M	61.3M	52.2M	57.6M	64.4M	-754.2M	64.5M	64.7M	88M	85.8M	53.2M	129.3M	146.7M	264.2M	83.6M	96.2M	147.8M	90.8M	24.7M
Total Non-Current Liabilities	3.3B	4.2B	3.9B	4.1B	4.1B	4.9B	4.8B	4.1B	3.2B	3.4B	3.5B	3.7B	4.6B	5.1B	4B	3.7B	3B	3.1B	2.7B	2.5B
Capital Lease Obligations	554.3M	754.6M	810.3M	847.2M	900.9M	939.3M	928M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	4.2B	4.8B	4.5B	4.7B	4.7B	5.4B	5.4B	4.6B	3.6B	3.7B	3.8B	4B	5.1B	5.9B	4.5B	4.3B	3.3B	3.5B	3.1B	2.8B
SHAREHOLDERS' EQUITY
Common Stock	764K	862K	968K	1M	1.1M	1.1M	1.1M	1.1M	1.1M	1.1M	1.1M	1.1M	1.1M	869K	863K	862K	861K	878K	877K	871K
Additional Paid-In Capital	0.0	0.0	0.0	305.2M	827.7M	876.4M	883.7M	892.3M	931.9M	953.4M	945M	922.1M	902.5M	655.7M	644.2M	635M	623M	616.3M	599.8M	561.3M
Retained Earnings	2.6B	1.6B	1.7B	1.3B	710.1M	246.2M	380.9M	253.4M	164.4M	-19.9M	-437.9M	-485.1M	-432.1M	-351.8M	557.1M	560.9M	550.6M	546.4M	795.7M	544.1M
Accumulated Other Comprehensive Income/Loss	-1.6M	-2.4M	-1.1M	-1.4M	-180K	150K	-530K	-1.1M	-182K	-615K	-316K	-53K	-1.5M	-962K	0.0	-7.6M	-18.1M	-20M	-10.9M	3.7M
Total Stockholders' Equity	2.6B	1.6B	1.7B	1.6B	1.5B	1.1B	1.3B	1.1B	1.1B	934.1M	508M	438M	470M	303.8M	1.2B	1.2B	1.2B	1.1B	1.4B	1.1B
Total Equity	2.6B	1.6B	1.7B	1.6B	1.5B	1.1B	1.3B	1.1B	1.1B	934.1M	508M	438.1M	650.4M	467.1M	1.4B	1.4B	1.2B	1.1B	1.4B	1.1B
Minority Interest	-617K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50K	50K	50K	180.5M	163.3M	172M	205.5M	0.0	0.0	0.0	0.0
SUMMARY
Total Liabilities & Equity	6.9B	6.4B	6.3B	6.3B	6.2B	6.6B	6.7B	5.8B	4.7B	4.7B	4.4B	4.5B	5.7B	6.3B	5.9B	5.7B	4.5B	4.6B	4.5B	3.9B
Total Investments	12.3M	11.8M	12.6M	13M	-264.3M	-130.5M	-162.7M	15.8M	17.8M	-84M	244.6M	222.7M	76.9M	21.4M	21.4M	53.4M	394.2M	419M	394M	386M
Total Debt	3.3B	3.9B	3.7B	3.9B	3.9B	4.8B	5.5B	4B	3.1B	3.2B	3.3B	3.5B	4.4B	5.1B	3.4B	3.2B	2.6B	2.6B	2.3B	2.1B
Net Debt	2.9B	3.6B	3.4B	3.6B	3.6B	4.3B	5.3B	3.7B	2.9B	3B	3.1B	3.3B	4.2B	4.9B	3.2B	3.1B	2.5B	2.5B	2.1B	2B
Shares Outstanding	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680	78,130,680

SEC Filings

BYD - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
8-K 8-K 2026 N/A	May 08, 2026	May 07, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 07, 2026	May 07, 2026	2026	View Filing
10-Q 10-Q 2026 Q1 Q1	April 30, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 23, 2026	April 23, 2026	2026	View Filing
DEF 14A DEF 14A 2026 N/A	March 20, 2026	May 07, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 24, 2026	February 19, 2026	2026	View Filing
10-K 10-K 2025 FY FY	February 20, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	February 19, 2026	February 19, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 05, 2026	February 05, 2026	2026	View Filing
8-K 8-K 2026 N/A	January 21, 2026	January 21, 2026	2026	View Filing

Showing 1 to 10 of 501 filings

Related Guides

Blog Categories

Continue your BYD research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.