Boyd Gaming Corporation

Boyd Gaming Corporation

BYDยทNYSE

$86.94

+1.7%
Consumer CyclicalGambling, Resorts & Casinos

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$6.46B
EPS22.5600
P/E Ratio3.85
Earnings Date07/23/2026
3Y-
5Y+238.0%
10Y+255.0%
3Y-347.0%
5Y-709.0%
10Y-841.0%
3Y+222.0%
5Y-1451.0%
10Y+1897.0%
BYD

Boyd Gaming Corporation Cash Conversion Engine

BYD ยท NYSE
Net Income1.84B
Depreciation & Amortization302.71M
Stock-Based Compensation0.00
Change in Working Capital350.06M
Others-1.50B
Capital Expenditures-588.22M
Free Cash Flow388.46M

Cash Flow Quality Analysis

FCF Conversion Rate

21.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

60.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-30.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$350.06M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

Boyd Gaming Corporation Cash Flow Statement

BYD โ€ข NYSE

Boyd Gaming Corporation Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006
OPERATING ACTIVITIES
1.8B
578M
620M
639.4M
463.8M
-134.7M
157.6M
114.7M
168M
205.5M
47.2M
-41.6M
-119.3M
-923.1M
-8M
18.7M
4.2M
-223M
303M
116.8M
302.7M
276.6M
256.8M
258.2M
267.8M
281M
276.6M
230M
217.5M
196.2M
207.1M
251M
278.4M
214.3M
195.3M
199.3M
164.4M
173.7M
171.1M
212.7M
-23.5M
58.1M
-29.8M
51M
133.9M
-31.6M
41.4M
34.5M
5.2M
-199.1M
16.3M
1.5M
3M
-218.6M
-2.4M
6.3M
15.6M
-44.2M
68.4M
-14.1M
0.0
29.7M
32.4M
34.1M
37.8M
9.2M
25.2M
25.4M
17.4M
15.5M
19.3M
18.5M
18.9M
12.2M
10M
11.3M
15.9M
0.0
16.1M
0.0
-1.5B
114.9M
161.7M
95.4M
170.5M
234.5M
78.3M
11.1M
7.9M
63.1M
96.8M
106M
105.5M
1.1B
29.5M
-7.4M
37.2M
337M
-250.9M
86.3M
(0.0)
(144.5M)
(164.5M)
(140.9M)
(5.7M)
(0.0)
(0.0)
(5.7M)
(5.2M)
(33.7M)
(0.0)
(1.3M)
(0.0)
(492K)
(4.9M)
(0.0)
(1.8M)
(13.3M)
(0.0)
(0.0)
350.1M
-100.2M
-126.5M
-101.9M
-63.3M
-69.3M
-30.2M
18.9M
6M
-6.2M
-10.9M
5.9M
-11.6M
-15.5M
31.7M
47.6M
4.8M
-32.4M
-8.5M
17.9M
976.7M
957.1M
914.5M
976.1M
1B
289M
549M
434.5M
422M
275.1M
339.8M
322.9M
274.9M
142.4M
253.5M
285.1M
241M
220.5M
283.7M
419.5M
INVESTING ACTIVITIES
-673.2M
-400.4M
-374M
-269.2M
-199.5M
-175M
-207.6M
-161.5M
-190.5M
-160.4M
-131.2M
-149.4M
-144.5M
-126M
-87.2M
-87.5M
-157.6M
-667.4M
-296.9M
-436.5M
(0.0)
-30.3M
(0.0)
-167.9M
(0.0)
-11.2M
-5.5M
-934.1M
-1.2M
-592.7M
(0.0)
(153K)
(343.8M)
-1.3B
-278.5M
(26M)
-9.4M
(0.0)
-80.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-1.1M
-73K
(0.0)
(0.0)
(0.0)
1.8B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
290K
0.0
0.0
0.0
0.0
-42M
-3.2M
109.6M
14.7M
69.9M
15.1M
-18.3M
-39.2M
1.8M
612.3M
4.5M
-42.4M
-122.9M
14.6M
27.2M
1.9M
0.0
115K
-1.9M
436.1M
(1B)
-433.9M
-264.3M
-422.3M
-129.6M
-171.2M
-231.4M
-1.1B
-189.8M
-140.8M
-126.6M
-180M
(76.3M)
-1.4B
-362.8M
-63.7M
-165.1M
-673.3M
-380.2M
-352K
FINANCING ACTIVITIES
-778.3M
-685.9M
-412.7M
-541.6M
-80.8M
-11.1M
-28M
-59.6M
-31.9M
0.0
0.0
-2.4M
216.5M
0.0
0.0
0.0
-8M
472K
15.6M
19.5M
-1.1B
254M
-141.5M
3.2M
-892.7M
173.2M
-231.2M
136.1M
-164.9M
-82.2M
-179.2M
-177.2M
-594.3M
1.3B
143.1M
-45.7M
-72.4M
411.1M
123.9M
-423.3M
-58.2M
-62.7M
-63.6M
-48.2M
(0.0)
-7.8M
-28.9M
-24.7M
-11.3M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-26.3M
-51.2M
-46.7M
-778.3M
-685.9M
-412.7M
-541.6M
-80.8M
-11.1M
-28M
-59.6M
-31.9M
(0.0)
(0.0)
-2.4M
(0.0)
(0.0)
(0.0)
(0.0)
-8M
(0.0)
(0.0)
(0.0)
-6.2M
-15M
-19.5M
-29.3M
-85.2M
-7.5M
-32.1M
-5.5M
-7.2M
-17.1M
-20.6M
30K
-2.1M
-627K
-675K
-123.3M
-456K
17K
4.6M
12.3M
-2B
-509.5M
-637.2M
-615.9M
-1.1B
146.7M
-320.3M
746.2M
-215.3M
-99.2M
-199.7M
-175.4M
-366.2M
1.3B
142.4M
-168.9M
-80.9M
385.2M
92.9M
-438.2M
CASH FLOW SUMMARY
194K
-228K
-73K
-10K
0.0
0.0
0.0
0.0
-7.7M
0.0
0.0
0.0
283K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
37.4M
13.4M
12.9M
-62.1M
-177.9M
264.6M
-2.8M
45.9M
16.9M
35M
13.5M
-32.5M
-14.7M
14.1M
33.1M
52.4M
-5M
-67.5M
-3.7M
-19M
321.4M
307.9M
295.1M
357.1M
535M
270.4M
273.2M
227.3M
210.4M
158.8M
145.3M
177.8M
192.5M
178.8M
145.6M
93.2M
98.2M
165.7M
169.4M
188.4M
358.8M
321.4M
307.9M
295.1M
357.1M
535M
270.4M
273.2M
227.3M
193.9M
158.8M
145.3M
177.8M
192.8M
178.8M
145.6M
93.2M
98.2M
165.7M
169.4M
388.5M
556.7M
540.6M
707M
811M
114M
341.4M
273M
231.6M
114.7M
208.7M
173.5M
130.4M
16.5M
166.3M
197.6M
83.5M
-446.9M
-13.2M
-17M

SEC Filings

BYD - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

May 08, 2026
May 07, 2026
2026
8-K

8-K 2026

N/A

May 07, 2026
May 07, 2026
2026
10-Q

10-Q 2026 Q1

Q1

April 30, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

April 23, 2026
April 23, 2026
2026
DEF 14A

DEF 14A 2026

N/A

March 20, 2026
May 07, 2026
2026
8-K

8-K 2026

N/A

February 24, 2026
February 19, 2026
2026
10-K

10-K 2025 FY

FY

February 20, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 19, 2026
February 19, 2026
2026
8-K

8-K 2026

N/A

February 05, 2026
February 05, 2026
2026
8-K

8-K 2026

N/A

January 21, 2026
January 21, 2026
2026
Showing 1 to 10 of 501 filings