CarMax, Inc.

CarMax, Inc.

KMXยทNYSE

$46.03

-1.9%
Consumer CyclicalAuto - Dealerships

CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. The company also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. As of February 28, 2022, it operated approximately 230 used car stores. CarMax, Inc. was founded in 1993 and is based in Richmond, Virginia.

At a Glance

Live Snapshot
Market Cap$6.53B
EPS1.6800
P/E Ratio27.40
Earnings Date06/17/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 27.4).

Valuation inputs: P/E 27.4, earnings yield +3.6%, momentum -1.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.2%, ROIC -1.1%).

Profitability stack: net margin +1.0%, ROE +4.2%, ROIC -1.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +77.7%, momentum -1.9%, net margin +1.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kmx

CarMax, Inc. Market vs Earnings Trajectory

KMX ยท NYSE

Loading price and EPS data...

CarMax, Inc.

CarMax, Inc. Fair Value Envelope

KMX ยท NYSE

Our analysis suggests that KMX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $46.033, this represents a potential HIDDEN relative to our calculated worth for CarMax, Inc..

Intrinsic Value
Current Price: $46.033
3Y-45.0%
5Y-63.0%
10Y-49.0%
3Y-13.0%
5Y+29.0%
10Y+63.0%
3Y-49.0%
5Y-67.0%
10Y-61.0%
3Y+39.0%
5Y+167.0%
10Y-481.0%
3Y+44.0%
5Y+147.0%
10Y-240.0%
3Y+1.0%
5Y+22.0%
10Y+62.0%
CarMax, Inc.

CarMax, Inc. Profit Bridge

KMX ยท NYSE
Revenue25.88B
Cost of Goods Sold (23.07B)
Gross Profit2.81B
Operating Expenses (3.22B)
Operating Income-409.76M
Interest Expense (879.59M)
Other Income/Expense793.19M
Pretax Income383.43M
Income Tax (136.14M)
Net Income247.29M
Net Income
247.29M

Profitability Analysis

Gross Margin

10.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-1.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

1.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

35.5%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

10.84%
Gross Profit Margin
-1%
3Y+15.0%
5Y-26.0%
10Y-21.0%
-1.58%
Operating Profit Margin
89%
3Y+51.0%
5Y-132.0%
10Y-136.0%
0.96%
Net Profit Margin
-50%
3Y-41.0%
5Y-74.0%
10Y-76.0%
4.20%
Return on Equity
-48%
3Y-51.0%
5Y-75.0%
10Y-79.0%
0.94%
Return on Assets
-49%
3Y-49.0%
5Y-73.0%
10Y-76.0%
-1.07%
Return on Invested Capital
67%
3Y+12.0%
5Y-128.0%
10Y-138.0%
KMX

CarMax, Inc. Cash Conversion Engine

KMX ยท NYSE
Net Income247.29M
Depreciation & Amortization345.96M
Stock-Based Compensation99.02M
Change in Working Capital-369.69M
Others1.39B
Capital Expenditures-540.99M
Free Cash Flow1.24B

Cash Flow Quality Analysis

FCF Conversion Rate

502.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

30.3%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+694.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$369.69M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

kmx

CarMax, Inc. Funding & Solvency Profile

KMX ยท NYSE
Cash & Cash Equivalents122.83M
Net Receivables204.45M
Inventory4.14B
Other Current Assets846.12M
Total Current Assets5 B
Property, Plant & Equipment4.07B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets16.91B
Total Non-Current Assets21 B
Total Assets
26.37B

Financial Health Analysis

Current Ratio

2.20x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

3.48x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

3 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

20% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

kmx

CarMax, Inc. Street Expectations Map

KMX ยท NYSE

Wall Street analysts project that KMX stock may decline over the coming 12 months. The consensus 1-year price target stands at 38.20, with estimates ranging from a low of 26.00 to a high of 48.00.

Lowest Target
26.00
-43.52%
Consensus Target
38.20
-17.02%
Highest Target
48.00
4.27%

The consensus 1-year price target stands at 38.20, with estimates ranging from a low of 26.00 to a high of 48.00.

Analyst Consensus Analysis

Upside Potential

-17.0%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

57.6% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.10x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

kmx

CarMax, Inc. Insider Positioning

KMX ยท NYSE

During the last 12 months, insiders have purchased $591K and sold $109K worth of KMX shares, resulting in $482K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

12.8K

590.95K

Sold

0

0.00

Net Activity

+591K

+$591K

9-12 Months

Bought

0

0.00

Sold

1.5K

108.78K

Net Activity

-109K

-$109K

Top Buyers

1
OMF

Oneil Mark F

Director

10.8K sharesโ€ข1 transactions

$500K

2
SMD

Steenrod Mitchell D

Director

2.0K sharesโ€ข1 transactions

$91K

Top Sellers

1
DJG

Daniels Jon G

Officer: Evp, Caf

1.5K sharesโ€ข1 transactions

$109K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $482K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

5.43:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

KMX has not reported any dividend yield values in the available annual periods.

ย 

kmx Dividend History

KMX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%