MGM Resorts International

MGM Resorts International

MGMยทNYSE

$48.30

-0.12%
Consumer CyclicalGambling, Resorts & Casinos

MGM Resorts International, through its subsidiaries, owns and operates casino, hotel, and entertainment resorts in the United States and Macau. The company operates through three segments: Las Vegas Strip Resorts, Regional Operations, and MGM China. Its casino resorts offer gaming, hotel, convention, dining, entertainment, retail, and other resort amenities. The company's casino operations include slots and table games, as well as online sports betting and iGaming through BetMGM. As of February 17, 2021, its portfolio consisted of 29 hotel and destination gaming offerings. The company also owns and operates Las Vegas Strip Resorts and Fallen Oak golf course. Its customers include premium gaming customers; leisure and wholesale travel customers; business travelers; and group customers, including conventions, trade associations, and small meetings. The company was formerly known as MGM MIRAGE and changed its name to MGM Resorts International in June 2010. MGM Resorts International was incorporated in 1986 and is based in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$12.36B
EPS0.7700
P/E Ratio62.73
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 62.7).

Valuation inputs: P/E 62.7, earnings yield +1.6%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.5%, ROIC +2.6%).

Profitability stack: net margin +1.2%, ROE +8.5%, ROIC +2.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +92.1%, momentum -0.1%, net margin +1.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mgm

MGM Resorts International Market vs Earnings Trajectory

MGM ยท NYSE

Loading price and EPS data...

MGM Resorts International

MGM Resorts International Fair Value Envelope

MGM ยท NYSE

Our analysis suggests that MGM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $48.3, this represents a potential HIDDEN relative to our calculated worth for MGM Resorts International.

Intrinsic Value
Current Price: $48.3
3Y+51.0%
5Y-129.0%
10Y-60.0%
3Y+34.0%
5Y+257.0%
10Y+85.0%
3Y-86.0%
5Y-120.0%
10Y-81.0%
3Y+55.0%
5Y-283.0%
10Y+78.0%
3Y+66.0%
5Y-195.0%
10Y-329.0%
3Y-9.0%
5Y+13.0%
10Y+47.0%
MGM Resorts International

MGM Resorts International Profit Bridge

MGM ยท NYSE
Revenue17.54B
Cost of Goods Sold (9.75B)
Gross Profit7.79B
Operating Expenses (6.79B)
Operating Income1.00B
Interest Expense (419.04M)
Other Income/Expense-613.82M
Pretax Income387.95M
Income Tax (-44.14M)
Net Income206.25M
Net Income
206.25M

Profitability Analysis

Gross Margin

44.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

5.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

1.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-11.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

44.42%
Gross Profit Margin
-2%
3Y-10.0%
5Y+28.0%
10Y+6.0%
5.71%
Operating Profit Margin
-34%
3Y-48.0%
5Y-144.0%
10Y-74.0%
1.18%
Net Profit Margin
-73%
3Y-90.0%
5Y-106.0%
10Y-90.0%
8.49%
Return on Equity
-66%
3Y-72.0%
5Y-153.0%
10Y-52.0%
0.50%
Return on Assets
-72%
3Y-85.0%
5Y-118.0%
10Y-87.0%
2.65%
Return on Invested Capital
-27%
3Y+242.0%
5Y-265.0%
10Y-66.0%
MGM

MGM Resorts International Cash Conversion Engine

MGM ยท NYSE
Net Income211.09M
Depreciation & Amortization1.02B
Stock-Based Compensation0.00
Change in Working Capital-112.52M
Others1.87B
Capital Expenditures-1.07B
Free Cash Flow1.67B

Cash Flow Quality Analysis

FCF Conversion Rate

790.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

39.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+37.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$112.52M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

mgm

MGM Resorts International Funding & Solvency Profile

MGM ยท NYSE
Cash & Cash Equivalents2.29B
Net Receivables1.13B
Inventory123.16M
Other Current Assets985.63M
Total Current Assets5 B
Property, Plant & Equipment29.08B
Goodwill & Intangible Assets6.19B
Long-Term Investments660.36M
Other Non-Current Assets840.73M
Total Non-Current Assets31 B
Total Assets
41.40B

Financial Health Analysis

Current Ratio

1.33x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

11.43x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

mgm

MGM Resorts International Street Expectations Map

MGM ยท NYSE

Wall Street analysts project that MGM stock may decline over the coming 12 months. The consensus 1-year price target stands at 42.63, with estimates ranging from a low of 30.00 to a high of 55.00.

Lowest Target
30.00
-37.89%
Consensus Target
42.63
-11.74%
Highest Target
55.00
13.87%

The consensus 1-year price target stands at 42.63, with estimates ranging from a low of 30.00 to a high of 55.00.

Analyst Consensus Analysis

Upside Potential

-11.7%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

58.6% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.37x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

mgm

MGM Resorts International Insider Positioning

MGM ยท NYSE

During the last 12 months, insiders have purchased $77.11M and sold $12.29M worth of MGM shares, resulting in $64.82M of net buying activity.

3 Months

Bought

1.0M

37.22M

Sold

44.2K

1.54M

Net Activity

+35.7M

+$35.68M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.1M

39.88M

Sold

302.0K

10.74M

Net Activity

+29.1M

+$29.15M

9-12 Months

Bought

0

0.00

Sold

366

11.89K

Net Activity

-12K

-$12K

Top Buyers

1
II

Iac Inc.

10 Percent Owner

2.1M sharesโ€ข3 transactions

$77.11M

Top Sellers

1
MKA

Meister Keith A.

Director

279.9K sharesโ€ข3 transactions

$9.87M

2
MJ

Mcmanus John

Officer: Chief Legal Admin Ofc And Secy

60.0K sharesโ€ข1 transactions

$2.17M

3
TDJ

Taylor Daniel J

Director

6.7K sharesโ€ข1 transactions

$257K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $64.82M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

6.27:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$35.68M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Sustained buying momentum: Consistent net buying over multiple quarters suggests insiders maintain conviction in the company's prospects. This is particularly meaningful if buying continued through market volatility.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-
ย 

mgm Dividend History

MGM
10Y CAGR 21%
Latest $0.002
Annual $0.0125
Stable dividend payments
Last Period: +0%