Brandywine Realty Trust

Brandywine Realty Trust

BDN·NYSE

$3.11

-0.64%
Real EstateREIT - Office

Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.

At a Glance

Live Snapshot
Market Cap$540.24M
EPS-1.0300
P/E Ratio-3.02
Earnings Date07/22/2026

bdn

Cost of Revenue

Last Annual Value

538.05M

3-Year CAGR

40%

5-Year CAGR

21%

10-Year CAGR

8%

Brandywine Realty Trust

Brandywine Realty Trust Competitors Analysis of Cost of Revenue

BDN · NYSE
CompanyCost of Revenue
CAGR 3Y
CAGR 5Y
CAGR 10Y
538.05M
41.5%23.4%9.9% 
118.66M
31.3%2.2%26.3%
452.65M
33.1%41.7%N/A
202.05M
44.4%26.8%14.5%
11.33M
-9.7%3.8%N/A
48.38M
30.6%17.1%12.5%
109.41M
42.5%29.5%N/A
157.95M
73.6%47.8%19.8%
11.29M
-2.8%-11.7%-10.6%
61.61M
N/AN/A-0.6%
785.33M
18.0%25.3%16.2%
Brandywine Realty Trust

Brandywine Realty Trust Fair Value Envelope

BDN · NYSE

Our analysis suggests that BDN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.11, this represents a potential HIDDEN relative to our calculated worth for Brandywine Realty Trust.

Intrinsic Value
Current Price: $3.11