Net Lease Office Properties

Net Lease Office Properties

NLOP·NYSE

$11.86

+0.72%
Real EstateREIT - Office

Net Lease Office Properties (NYSE: NLOP) is a publicly traded real estate investment trust with a portfolio of 59 high-quality office properties, totaling approximately 8.7 million leasable square feet primarily leased to corporate tenants on a single-tenant net lease basis. The vast majority of the office properties owned by NLOP are located in the U.S., with the balance in Europe. The portfolio consists of 62 corporate tenants operating in a variety of industries, generating annualized based rent (ABR) of approximately $145 million. NLOP's business plan is to focus on realizing value for its shareholders primarily through strategic asset management and disposition of its property portfolio over time. Given WPC's extensive knowledge of the portfolio, NLOP is externally managed and advised by wholly owned affiliates of WPC to successfully execute on its business strategy. Over the course of its 50-year history, WPC has developed significant expertise in the single-tenant office real estate sector, including the operation, leasing, acquisition and development of assets through many market cycles, and has a proven track record of execution.

At a Glance

Live Snapshot
Market Cap$175.69M
EPS-9.8100
P/E Ratio-1.21
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1.2).

Valuation inputs: P/E -1.2, earnings yield N/A, momentum +0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -49.4%, ROIC +21.4%).

Profitability stack: net margin -1.2%, ROE -49.4%, ROIC +21.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +34.3%, momentum +0.7%, net margin -1.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nlop

Net Lease Office Properties Market vs Earnings Trajectory

NLOP · NYSE

Loading price and EPS data...

Net Lease Office Properties

Net Lease Office Properties Fair Value Envelope

NLOP · NYSE

Our analysis suggests that NLOP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.86, this represents a potential HIDDEN relative to our calculated worth for Net Lease Office Properties.

Intrinsic Value
Current Price: $11.86
3Y-984.0%
5Y-976.0%
10Y-1111.0%
3Y-23.0%
5Y-17.0%
10Y-31.0%
3Y-1021.0%
5Y-1007.0%
10Y-1150.0%
3Y-24.0%
5Y-13.0%
10Y-23.0%
3Y-24.0%
5Y-13.0%
10Y+232.0%
3Y-69.0%
5Y-73.0%
10Y-73.0%
Net Lease Office Properties

Net Lease Office Properties Profit Bridge

NLOP · NYSE
Revenue120.00M
Cost of Goods Sold (109.41M)
Gross Profit10.59M
Operating Expenses (-24.70M)
Operating Income35.29M
Interest Expense (12.73M)
Other Income/Expense-180.29M
Pretax Income-145.00M
Income Tax (158.00K)
Net Income-145.26M
Net Income
-145.26M

Profitability Analysis

Gross Margin

8.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

29.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

-121.1%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

8.82%
Gross Profit Margin
-87%
3Y-89.0%
5Y-89.0%
10Y-89.0%
29.41%
Operating Profit Margin
22%
3Y+7.0%
5Y-
10Y-12.0%
-121.06%
Net Profit Margin
88%
3Y-1298.0%
5Y-1194.0%
10Y-1628.0%
-49.42%
Return on Equity
214%
3Y-3570.0%
5Y-3348.0%
10Y-
-32.04%
Return on Assets
182%
3Y-3069.0%
5Y-3454.0%
10Y-
21.41%
Return on Invested Capital
387%
3Y+626.0%
5Y-
10Y-
NLOP

Net Lease Office Properties Cash Conversion Engine

NLOP · NYSE
Net Income-145.16M
Depreciation & Amortization38.80M
Stock-Based Compensation0.00
Change in Working Capital-7.99M
Others178.47M
Capital Expenditures-4.03M
Free Cash Flow60.08M

Cash Flow Quality Analysis

FCF Conversion Rate

-41.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

6.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-16.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$7.99M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

nlop

Net Lease Office Properties Funding & Solvency Profile

NLOP · NYSE
Cash & Cash Equivalents70.61M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets71 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets41.52M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
257.98M

Financial Health Analysis

Debt-to-Equity Ratio

0.48x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

71 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

27% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

nlop

Net Lease Office Properties Street Expectations Map

NLOP · NYSE

Wall Street analysts project that NLOP stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 73.00, with estimates ranging from a low of 73.00 to a high of 73.00.

Lowest Target
73.00
515.51%
Consensus Target
73.00
515.51%
Highest Target
73.00
515.51%

The consensus 1-year price target stands at 73.00, with estimates ranging from a low of 73.00 to a high of 73.00.

Analyst Consensus Analysis

Upside Potential

+515.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

nlop

Net Lease Office Properties Insider Positioning

NLOP · NYSE

During the last 12 months, insiders have purchased $30K worth of NLOP shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.0K

29.84K

Sold

0

0.00

Net Activity

+30K

+$30K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
PRJ

Pinola Richard J

Director

1.0K shares1 transactions

$30K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $30K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

131.51%
Dividend Yield
727%
3Y-
5Y-
10Y-
 

nlop Dividend History

NLOP
10Y CAGR +26%
Latest $3.3
Annual $15.6
5 year growth trend
Last Period: 35%