BDN - NYSE

Brandywine Realty Trust

BDN·NYSE

$3.12

-0.32%

Real EstateREIT - Office

Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$541.98M

EPS-1.0300

P/E Ratio-3.03

Earnings Date07/22/2026

bdn

Net Cash Provided by Financing Activities

Last Annual Value

55.71M

3-Year CAGR

58%

5-Year CAGR

17%

10-Year CAGR

Adjust for Inflation

Brandywine Realty Trust Competitors Analysis of Net Cash Provided by Financing Activities

BDN · NYSE

Company	Net Cash Provided by Financing Activities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Brandywine Realty Trust NYSE:BDN	55.71M	6.0%	N/A	N/A
Peakstone Realty Trust NYSE:PKST	-910.59M	N/A	N/A	N/A
Adamas Trust, Inc. NASDAQ:ADAM	2.78B	34.6%	151.8%	N/A
Saul Centers, Inc. NYSE:BFS	-5.54M	N/A	N/A	N/A
Postal Realty Trust, Inc. NYSE:PSTL	78.74M	20.5%	-3.4%	N/A
Redwood Trust, Inc. NYSE:RWT	5.70B	70.7%	5.9%	N/A
Net Lease Office Properties NYSE:NLOP	-218.88M	N/A	N/A	N/A
CTO Realty Growth, Inc. NYSE:CTO	30.66M	123.0%	-15.9%	9.1%
Invesco Mortgage Capital Inc. NYSE:IVR	691.33M	46.7%	N/A	N/A
Ready Capital Corporation NYSE:RC	-2.04B	N/A	N/A	N/A
Summit Hotel Properties, Inc. NYSE:INN	-113.73M	N/A	N/A	N/A

Brandywine Realty Trust Fair Value Envelope

BDN · NYSE

Our analysis suggests that BDN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.12, this represents a potential HIDDEN relative to our calculated worth for Brandywine Realty Trust.

HIDDEN

Intrinsic Value

Current Price: $3.12

Related Guides

Blog Categories

Continue your BDN research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.