Axsome Therapeutics, Inc.

Axsome Therapeutics, Inc.

AXSMยทNASDAQ

$233.49

+5.1%
HealthcareBiotechnology

Axsome Therapeutics, Inc., a biopharmaceutical company, engages in the development of novel therapies for central nervous system (CNS) disorders in the United States. The company's product pipeline includes AXS-05, a therapeutic for the treatment of major depressive disorder and resistant depression disorders; and that is in the Phase III clinical trial to treat Alzheimer's disease agitation, as well as that has completed phase II clinical trial for the treatment of smoking cessation. It is also developing AXS-07, a novel, oral, rapidly absorbed, multi-mechanistic, and investigational medicine that has completed two Phase III trials for the acute treatment of migraine; AXS-12, a selective and potent norepinephrine reuptake inhibitor, which is in Phase III trial to treat narcolepsy; and AXS-14, a novel, oral, and investigational medicine that is in Phase III trial for the treatment of fibromyalgia. Axsome Therapeutics, Inc. has a research collaboration agreement with Duke University for evaluating AXS-05 in smoking cessation. The company was incorporated in 2012 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$12.02B
EPS-3.6800
P/E Ratio-49.60
Earnings Date08/03/2026
Axsome Therapeutics, Inc.

Axsome Therapeutics, Inc. Fair Value Envelope

AXSM ยท NASDAQ

Our analysis suggests that AXSM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $233.49, this represents a potential HIDDEN relative to our calculated worth for Axsome Therapeutics, Inc..

Intrinsic Value
Current Price: $233.49

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.5B
+ Cash & Equivalents$322.9M
Firm Value-$2.2B
- Debt$241.3M
Equity Value-$2.5B
/ Shares Outstanding50,412,640B
DCF Value-$49
OVERVALUED BY 121%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$118.7M
-$150.7M
-$191.5M
-$243.3M
-$309.1M
-$392.7M
-$498.8M
-$633.7M
-$805.1M
-$1.0B
Maintenance CapEx
-$122.0K
-$154.9K
-$196.8K
-$250.1K
-$317.7K
-$403.6K
-$512.7K
-$651.3K
-$827.4K
-$1.1M
Owner Earnings
-$118.8M
-$150.9M
-$191.7M
-$243.5M
-$309.4M
-$393.1M
-$499.3M
-$634.4M
-$805.9M
-$1.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$110.0M
-$129.4M
-$152.2M
-$179.0M
-$210.6M
-$247.7M
-$291.4M
-$342.7M
-$403.1M
-$474.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.