NASDAQ:LBRDA · NASDAQ Global Select
-$0.08 today
Vol 0.12M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LBRDA · Revenue to Net Income
Key Ratios
Analysis
$261.0M of revenue converted into -$2.7B of net income for the selected period. Gross margin is 19.4% and net margin is 36.7%, showing how much revenue survives after costs and taxes. EPS is $-19.10, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 -100.0% | $1.0B +3.6% | $981.0M +0.6% | $975.0M -1.3% | $988.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $257.0M +4.9% | $245.0M -3.2% | $253.0M -10.3% | $282.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 -100.0% | $759.0M +3.1% | $736.0M +1.9% | $722.0M +2.3% | $706.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | 74.7% -0.3pp | 75.0% +1.0pp | 74.1% +2.6pp | 71.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $212.0M -53.9% | $460.0M +6.2% | $433.0M +0.2% | $432.0M -2.3% | $442.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $36.0M -94.6% | $667.0M +0.6% | $663.0M -12.9% | $761.0M -5.3% | $804.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $207.0M -10.0% | $230.0M -12.2% | $262.0M -1.9% | $267.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$3.1B -312.0% | $1.5B +12.0% | $1.3B +356.6% | $290.0M +9.8% | $264.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | 146.0% +11.0pp | 135.0% +105.2pp | 29.7% +3.0pp | 26.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$36.0M -139.1% | $92.0M +26.0% | $73.0M +287.2% | -$39.0M +60.2% | -$98.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | 9.1% +1.6pp | 7.4% +11.4pp | -4.0% +5.9pp | -9.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $110.0M -43.3% | $194.0M -5.8% | $206.0M +54.9% | $133.0M +13.7% | $117.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.2B -425.1% | $990.0M +21.5% | $815.0M -48.2% | $1.6B +50.1% | $1.0B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.3B -400.7% | $1.1B +21.8% | $888.0M -42.1% | $1.5B +61.5% | $950.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | 106.5% +16.0pp | 90.5% -66.8pp | 157.3% +61.2pp | 96.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$923.0M -533.3% | $213.0M +6.5% | $200.0M -27.8% | $277.0M +27.1% | $218.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.7B -407.9% | $869.0M +26.3% | $688.0M -45.3% | $1.3B +71.7% | $732.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | 85.5% +15.4pp | 70.1% -58.8pp | 128.9% +54.8pp | 74.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$19 -407.7% | $6 +29.1% | $5 -41.2% | $8 +101.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$19 -407.7% | $6 +29.9% | $5 -41.2% | $8 +102.5% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $143.0M +0.0% | $143.0M -2.1% | $146.1M -7.0% | $157.0M -14.9% | $184.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $143.0M +0.0% | $143.0M -2.7% | $147.0M -7.0% | $158.0M -15.2% | $186.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefônica Brasil S.A.
NYSE:VIV
$21.17B
Charter Communications, Inc.
NASDAQ:CHTR
$19.37B
SK Telecom Co.,Ltd
NYSE:SKM
$12.21B
TIM S.A.
NYSE:TIMB
$10.37B
KT Corporation
NYSE:KT
$8.53B
PLDT Inc.
NYSE:PHI
$3.88B
Liberty Global plc
NASDAQ:LBTYK
$3.69B
Liberty Latin America Ltd.
NASDAQ:LILA
$2.25B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
Cable One, Inc.
NYSE:CABO
$277.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LBRDA generate?
Liberty Broadband Corporation (LBRDA) reported $0.00 of revenue in fiscal 2025.
Is LBRDA profitable?
Liberty Broadband Corporation (LBRDA) reported -$2.68B of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.