NASDAQ:LBRDA · NASDAQ Global Select
-$0.08 today
Vol 0.12M · Avg 0.20M
Intrinsic Value
LBRDA Intrinsic Value
Start with the valuation result. Compare the current market price with the system DCF estimate, then use the supporting sections below to decide whether the assumptions are reasonable.
Liberty Broadband Corporation
NASDAQ:LBRDA
Intrinsic Alpha fair value
Locked
Current Price
$30.73
Unlock the intrinsic value to see where the current price sits on the valuation runway.
Valuation runway
LockedGet the intrinsic value and margin of safety with a free account.
Monitor LBRDA
Get notified when the price moves into your range
Use alerts to turn the valuation into an action plan instead of checking the stock manually.
Price Alerts
Get notified when LBRDA drops below a target
Valuation History
Is LBRDA cheaper or more expensive than usual?
Review how the market has valued Liberty Broadband Corporation over time before deciding whether today’s discount or premium is unusual.
Price History
Dividend-adjusted closing price
Change
-63.74%
Period High
$90.34
Period Low
$29.36
Latest
$30.73
Analyst Targets
See where analysts expect LBRDA to trade next
Compare the latest consensus target range with the current share price to understand how much upside or downside Wall Street is pricing in.
Wall Street Price Targets
1-year price history with analyst consensus target
Unlock analyst target range
Sign in free to see low, average, high targets and implied upside for LBRDA.
Alternatives to LBRDA
Compare Liberty Broadband Corporation with similar companies
A stock can look attractive in isolation and still be less compelling than a peer. Check competitors before committing to the thesis.
Competitors
Peer companies in the same sector
Telefônica Brasil S.A.
NYSE:VIV
$21.17B
Charter Communications, Inc.
NASDAQ:CHTR
$19.37B
SK Telecom Co.,Ltd
NYSE:SKM
$12.21B
TIM S.A.
NYSE:TIMB
$10.37B
KT Corporation
NYSE:KT
$8.53B
PLDT Inc.
NYSE:PHI
$3.88B
Liberty Global plc
NASDAQ:LBTYK
$3.69B
Liberty Latin America Ltd.
NASDAQ:LILA
$2.25B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
Cable One, Inc.
NYSE:CABO
$277.46M
Fundamental Analysis
Capture the investment case and test company quality
Write down the key idea, risks, and what would change your mind. Then review growth, profitability, returns, owner payouts, and insider activity.
My Notes
Journal entries for LBRDA
Sign in to keep notes
Track your buy/sell/hold decisions for every stock in your personal journal.
Quality Snapshot
Start with the numbers that compound value
Check whether earnings, revenue, equity, cash, and returns on capital are moving in the same direction as your written thesis.
Big Five Numbers
CAGR by period · ROIC shows average
| Metric | 10yr | 5yr | 3yr | 1yr |
|---|---|---|---|---|
EPS | N/A | N/A | N/A | N/A |
Revenue | N/A | N/A | +3.1% | +32.1% |
Equity | N/A | N/A | +140.0% | +8.5% |
Cash | N/A | N/A | +181.2% | -68.6% |
ROIC | N/A | 0.4% | 0.1% | 1.2% |
Analysis
Latest growth is strongest in Revenue at +32.1% and weakest in Cash at -68.6%. Three-year average ROIC is 0.1%, which helps show whether that growth is being earned efficiently.
Growth Profile
Compare historical growth with forward expectations
Strong past growth matters more when analysts still expect the business to expand without relying on one temporary driver.
Growth Analysis
Historical CAGR & forward analyst estimates
| Metric | 10yr | 5yr | 3yr | Fwd Est. |
|---|---|---|---|---|
| EPS | N/A | N/A | N/A | N/A1 analysts |
| Revenue | N/A | N/A | +3.1% | N/A0 analysts |
| Net Income | N/A | N/A | N/A | N/A0 analysts |
| EBIT | N/A | N/A | +95.6% | N/A0 analysts |
Analysis
Recent growth has been strongest in EBIT at +95.6% over three years.
Earnings Quality
Follow revenue through to net income
Use the waterfall to see which costs, margins, and operating lines explain how much of each sales dollar becomes profit.
Stock Ticker Earnings Waterfall
NASDAQ:LBRDA · Revenue to Net Income
Key Ratios
Analysis
$261.0M of revenue converted into -$2.7B of net income for the selected period. Gross margin is 19.4% and net margin is 36.7%, showing how much revenue survives after costs and taxes. EPS is $-19.10, tying the income statement back to per-share earnings.
Capital Efficiency
Measure how well Liberty Broadband Corporation turns capital into returns
Returns on equity, invested capital, and assets help separate durable operators from businesses that only grow by adding more capital.
Return Metrics
ROE, ROIC & ROA over time
ROE
-47.0%
avg 2.3%
ROIC
-0.3%
avg 0.0%
ROA
-30.3%
avg 1.9%
Analysis
ROIC is currently the strongest return metric at -0.3% versus its period average of 0.0%. 0 of 3 return metrics are above their quality threshold, which helps indicate how efficiently the company turns capital and assets into profit.
Owner Returns
Review how cash comes back to shareholders
Dividends, buybacks, and debt paydown show whether excess cash is being reinvested, returned, or used to strengthen the balance sheet.
Shareholder Returns
Dividend, buyback & debt paydown yields
Dividend Yield (TTM)
0.00%
Buyback Yield (TTM)
0.00%
Debt Paydown (TTM)
3.26%
Total Yield (TTM)
3.26%
Analysis
Total TTM shareholder yield is 3.26% including 3.26% from debt paydown. The largest current contributor is debt paydown at 3.26%, which helps show whether capital returns are coming from direct cash payouts, share count reduction, or balance sheet cleanup.
Dividend Record
Check payout durability before counting on yield
A dividend is more useful when growth, payout ratio, and free cash flow support the current yield.
Dividends
Dividend history, growth & yield
Yield
0.00%
Annual Div/Share
$0.00
Payout Ratio
0.0%
Frequency
—
Shareholder Yield
0.00%
Next Ex-Date
Not announced
Next Payment
—
Analysis
The current indicated dividend yield is 0.00%. The payout ratio is 0.0%, so compare payout growth against earnings coverage.
Company Overview
Understand how Liberty Broadband Corporation makes money
Finish by grounding the numbers in the company profile, leadership, balance sheet, and free cash flow.
Key Information
Leadership
Put the business in management context
Company facts explain what Liberty Broadband Corporation does; leadership context helps you judge who is responsible for capital allocation and execution.
Management
Key executives, compensation & ownership
| Name | Title | Compensation | Tenure | Age | Shares Owned | Ownership % |
|---|---|---|---|---|---|---|
Renee L. Wilm | Chief Legal Officer & Chief Administrative Officer | $1.18M | — | 52 | $10,433.00 | <0.01% |
Brian J. Wendling | Chief Accounting Officer & Principal Financial Officer | $625,947.00 | — | 53 | $15,195.00 | 0.01% |
Martin Edward Patterson | Chief Executive Officer & President | $166,170.00 | — | 39 | $2,716.00 | <0.01% |
Kellie K. Norden | Corporate Secretary | — | — | — | — | — |
Ben Oren | Executive Vice President & Treasurer | — | — | 46 | — | — |
Wade D. Haufschild | Senior Vice President | — | — | 50 | $6,486.00 | <0.01% |
Katherine C. Jewell | Vice President & Secretary | — | — | — | — | — |
Insider Trading
SEC Form 4 transactions — last 12 months
Buys
0
$0.00
Sells
10
$4.21M
Net Sentiment
$4.21M
Net selling
Most Active
WARGO J DAVID
9 transactions
Analysis
Insiders reported 0 buys worth $0.00 and 10 sells worth $4.21M over the last 12 months. That adds up to net selling of $4.21M. WARGO J DAVID was the most active insider with 9 transactions.
Financial Position
Check what supports the company underneath the income statement
The balance sheet shows liquidity, debt, asset mix, and book value quality before you rely on earnings or growth assumptions.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $51.0M |
| Other Current | $1.0B |
| Total Current Assets | $1.1B |
| Long-term Investments | $8.7B |
| Other Non-current | $63.0M |
| Total Non-current Assets | $8.8B |
| Total Assets | $9.8B |
Analysis
Selected assets total $9.8B for Latest. The largest visible component is Long-term Investments at $8.7B, about 88.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Cash Generation
Finish by testing whether profit turns into cash
Free cash flow connects accounting earnings to owner earnings, showing how much cash remains after reinvestment needs.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Explore More
Continue the stock analysis
Jump to another research area for this company.