Liberty Broadband Corporation
NASDAQ:LBRDA · NASDAQ Global Select
-$0.08 today
Vol 0.32M · Avg 0.20M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$2.7B -407.9% | $869.0M +26.3% | $688.0M -45.3% | $1.3B +71.7% | $732.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $207.0M -10.0% | $230.0M -12.2% | $262.0M -1.9% | $267.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$851.0M -600.6% | $170.0M +1.2% | $168.0M +211.1% | $54.0M +460.0% | -$15.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.0M -82.1% | $28.0M -17.6% | $34.0M -8.1% | $37.0M -9.8% | $41.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$166.0M -486.0% | $43.0M +140.6% | -$106.0M -325.5% | $47.0M -69.1% | $152.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.0M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$163.0M -479.1% | $43.0M +140.6% | -$106.0M -325.5% | $47.0M -69.1% | $152.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.4B +377.1% | -$1.2B -21.5% | -$998.0M +41.7% | -$1.7B -45.9% | -$1.2B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$327.0M -414.4% | $104.0M +550.0% | $16.0M +128.6% | -$56.0M -1966.7% | $3.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 +100.0% | -$247.0M -11.3% | -$222.0M -22.7% | -$181.0M -35.1% | -$134.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $1.2B +258.2% | $335.0M -15.0% | $394.0M -87.7% | $3.2B -23.8% | $4.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$53.0M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $7.0M -83.3% | $42.0M +35.5% | $31.0M +0.0% | $31.0M +1450.0% | $2.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $1.2B +828.5% | $130.0M -13.3% | $150.0M -95.1% | $3.0B -25.0% | $4.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$952.0M -1435.5% | -$62.0M +46.1% | -$115.0M -222.3% | $94.0M +109.3% | -$1.0B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$89.0M +60.8% | -$227.0M +92.1% | -$2.9B +32.5% | -$4.3B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $12.0M +140.0% | -$30.0M +37.5% | -$48.0M -433.3% | -$9.0M +18.2% | -$11.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$940.0M -419.3% | -$181.0M +53.6% | -$390.0M +86.1% | -$2.8B +47.1% | -$5.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$74.0M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$134.0M -352.8% | $53.0M +123.7% | -$224.0M -215.5% | $194.0M +115.8% | -$1.2B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$327.0M -128.7% | -$143.0M +30.6% | -$206.0M +13.1% | -$237.0M -80.9% | -$131.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefônica Brasil S.A.
NYSE:VIV
$20.51B
Charter Communications, Inc.
NASDAQ:CHTR
$18.55B
SK Telecom Co.,Ltd
NYSE:SKM
$13.46B
TIM S.A.
NYSE:TIMB
$10.02B
KT Corporation
NYSE:KT
$8.80B
Liberty Broadband Corporation
LBRDK
$4.42B
Liberty Global plc
LBTYB
$4.15B
PLDT Inc.
NYSE:PHI
$3.80B
Liberty Global plc
NASDAQ:LBTYK
$3.70B
Liberty Latin America Ltd.
LILAK
$1.02B
Liberty Latin America Ltd.
NASDAQ:LILA
$1.02B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$741.65M
Cable One, Inc.
NYSE:CABO
$245.63M
SEC Filings
Recent regulatory filings
No filings found.
Does LBRDA generate free cash flow?
Liberty Broadband Corporation (LBRDA) generated -$327,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does LBRDA produce?
Operating cash flow was -$327,000,000.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.