image
Consumer Cyclical - Leisure - NYSE - US
$ 44.11
0 %
$ 2.58 B
Market Cap
-232.16
P/E
1. INTRINSIC VALUE

Vista Outdoor Inc. designs, manufactures, and markets consumer products in the outdoor sports and recreation markets in the United States and internationally. The company operates through two segments, Sporting Products and Outdoor Products. The Sporting Products segment designs, develops, manufactures, and distributes ammunitions, components, and related equipment and accessories that serves hunters, recreational shooters, federal and local law enforcement agencies, and military. This segment products include ammunition products, such as pistol, rifle, rimfire, and shotshell ammunition, as well as components. The Outdoor Products segment offers gears and equipment that enhances the outdoor experiences of a wide variety of end users, including hunters, hikers, campers, cyclists, skiers, snowboarders, and golfers.[ Read More ]

The intrinsic value of one VSTO stock under the base case scenario is HIDDEN Compared to the current market price of 44.1 USD, Vista Outdoor Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VSTO

image
FINANCIALS
2.75 B REVENUE
-10.84%
284 M OPERATING INCOME
-41.30%
-5.5 M NET INCOME
43.35%
401 M OPERATING CASH FLOW
-17.54%
-46.7 M INVESTING CASH FLOW
94.09%
-380 M FINANCING CASH FLOW
-103.60%
1.12 B REVENUE
73.93%
65.7 M OPERATING INCOME
8.49%
41.8 M NET INCOME
-26.82%
26.8 M OPERATING CASH FLOW
-50.19%
-1.6 M INVESTING CASH FLOW
-5.19%
-45.4 M FINANCING CASH FLOW
48.81%
Balance Sheet Decomposition Vista Outdoor Inc.
image
Current Assets 1.08 B
Cash & Short-Term Investments 60.3 M
Receivables 365 M
Other Current Assets 650 M
Non-Current Assets 1.33 B
Long-Term Investments 13 K
PP&E 309 M
Other Non-Current Assets 1.02 B
Current Liabilities 385 M
Accounts Payable 163 M
Short-Term Debt 14.7 M
Other Current Liabilities 207 M
Non-Current Liabilities 891 M
Long-Term Debt 823 M
Other Non-Current Liabilities 67.8 M
EFFICIENCY
Earnings Waterfall Vista Outdoor Inc.
image
Revenue 2.75 B
Cost Of Revenue 1.89 B
Gross Profit 860 M
Operating Expenses 576 M
Operating Income 284 M
Other Expenses 290 M
Net Income -5.5 M
RATIOS
31.31% GROSS MARGIN
31.31%
10.35% OPERATING MARGIN
10.35%
-0.20% NET MARGIN
-0.20%
-0.49% ROE
-0.49%
-0.23% ROA
-0.23%
5.86% ROIC
5.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vista Outdoor Inc.
image
Net Income -5.5 M
Depreciation & Amortization 99.3 M
Capital Expenditures -30.5 M
Stock-Based Compensation 11.4 M
Change in Working Capital 111 M
Others 215 M
Free Cash Flow 370 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vista Outdoor Inc.
image
Wall Street analysts predict an average 1-year price target for VSTO of $40 , with forecasts ranging from a low of $37 to a high of $43 .
VSTO Lowest Price Target Wall Street Target
37 USD -16.12%
VSTO Average Price Target Wall Street Target
40 USD -9.32%
VSTO Highest Price Target Wall Street Target
43 USD -2.52%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Vista Outdoor Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
45 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Nov 21, 2023
Bought 45 K USD
MCARTHUR GARY L
CEO - Interim
+ 1735
25.94 USD
1 year ago
Jun 07, 2023
Sell 115 K USD
Robinson Michael D
Director
- 4159
27.76 USD
2 years ago
May 13, 2022
Sell 362 K USD
Vanderbrink Jason R
CEO, Sporting Products
- 9150
39.6 USD
1 year ago
Jun 01, 2023
Sell 104 K USD
Crandell Bradford E
Chief Human Resources Officer
- 3954
26.36 USD
1 year ago
May 09, 2023
Sell 745 K USD
Vanderbrink Jason R
President, Ammunition
- 26500
28.11 USD
1 year ago
Apr 23, 2023
Sell 17.6 K USD
Ehrich Jeffrey
GC & Corp Secretary - Interim
- 675
26.06 USD
1 year ago
Apr 23, 2023
Sell 22.4 K USD
Keegan Andrew
Interim CFO
- 860
26.06 USD
2 years ago
Nov 14, 2022
Sell 37.5 K USD
Reisdorf Kelly L
Chief Comms & IR Officer
- 1356
27.69 USD
2 years ago
Jun 03, 2022
Sell 399 K USD
Vanderbrink Jason R
President, Ammunition
- 10832
36.87 USD
2 years ago
May 31, 2022
Sell 1.94 M USD
METZ CHRISTOPHER T
CEO
- 50000
38.72 USD
2 years ago
May 31, 2022
Sell 415 K USD
METZ CHRISTOPHER T
CEO
- 10634
39 USD
2 years ago
May 31, 2022
Sell 3.4 M USD
METZ CHRISTOPHER T
CEO
- 89366
38.08 USD
2 years ago
May 25, 2022
Sell 3.76 M USD
METZ CHRISTOPHER T
CEO
- 100000
37.65 USD
2 years ago
May 13, 2022
Sell 138 K USD
Robinson Michael D
director:
- 3526
39 USD
2 years ago
May 13, 2022
Sell 860 K USD
Vanderbrink Jason R
President, Ammunition
- 21637
39.74 USD
2 years ago
May 09, 2022
Sell 318 K USD
Ramsey Dylan Scott
VP,General Counsel & Secretary
- 8422
37.77 USD
2 years ago
Mar 08, 2022
Sell 111 K USD
Vanderbrink Jason R
President, Ammunition
- 3104
35.79 USD
2 years ago
Dec 03, 2021
Sell 113 K USD
Reisdorf Kelly L
Chief Comms & IR Officer
- 2917
38.7 USD
2 years ago
Dec 01, 2021
Sell 867 K USD
METZ CHRISTOPHER T
CEO
- 19900
43.56 USD
2 years ago
Dec 01, 2021
Sell 4.43 K USD
METZ CHRISTOPHER T
CEO
- 100
44.3 USD
2 years ago
Dec 02, 2021
Bought 62.8 K USD
TAROLA ROBERT M
Director
+ 1500
41.88 USD
2 years ago
Dec 01, 2021
Bought 42.2 K USD
TAROLA ROBERT M
Director
+ 1000
42.23 USD
2 years ago
Dec 03, 2021
Bought 3.87 K USD
Priyadarshi Sudhanshu Shekhar
SVP & CFO
+ 100
38.7 USD
2 years ago
Dec 03, 2021
Bought 3.89 K USD
Priyadarshi Sudhanshu Shekhar
SVP & CFO
+ 100
38.9 USD
2 years ago
Dec 03, 2021
Bought 39.3 K USD
Priyadarshi Sudhanshu Shekhar
SVP & CFO
+ 1000
39.3 USD
3 years ago
Nov 10, 2021
Bought 221 K USD
Gottfredson Mark A.
Director
+ 5000
44.2 USD
3 years ago
Jun 03, 2021
Sell 389 K USD
Vanderbrink Jason R
President, Ammunition
- 8951
43.4805 USD
3 years ago
Jun 01, 2021
Sell 180 K USD
Ramsey Dylan Scott
VP,General Counsel & Secretary
- 4017
44.74 USD
3 years ago
May 27, 2021
Sell 297 K USD
KREKEL TIG H
Director
- 6784
43.75 USD
3 years ago
May 28, 2021
Sell 127 K USD
KREKEL TIG H
Director
- 2900
43.73 USD
3 years ago
May 10, 2021
Sell 200 K USD
Reisdorf Kelly L
Chief Comms & IR Officer
- 5570
35.87 USD
3 years ago
Feb 09, 2021
Sell 233 K USD
Vanderbrink Jason R
President, Ammunition
- 6898
33.76 USD
3 years ago
Feb 09, 2021
Sell 291 K USD
Vanderbrink Jason R
President, Ammunition
- 8600
33.84 USD
3 years ago
Feb 08, 2021
Sell 288 K USD
Robinson Michael D
Director
- 9000
32.01 USD
3 years ago
Nov 27, 2020
Sell 315 K USD
METZ CHRISTOPHER T
CEO
- 15000
21 USD
4 years ago
May 13, 2020
Bought 249 K USD
METZ CHRISTOPHER T
CEO
+ 35000
7.105 USD
5 years ago
Aug 20, 2019
Bought 48.1 K USD
LOPEZ MIGUEL A
SVP & CFO
+ 10000
4.81 USD
5 years ago
Aug 16, 2019
Bought 150 K USD
METZ CHRISTOPHER T
CEO
+ 33730
4.46 USD
6 years ago
May 08, 2018
Bought 67.5 K USD
TAROLA ROBERT M
Director
+ 5000
13.5 USD
6 years ago
May 08, 2018
Bought 125 K USD
MCARTHUR GARY L
Director
+ 9270
13.49 USD
6 years ago
May 04, 2018
Bought 264 K USD
METZ CHRISTOPHER T
CEO
+ 20000
13.21 USD
6 years ago
May 04, 2018
Bought 267 K USD
LOPEZ MIGUEL A
SVP & CFO
+ 20000
13.37 USD
6 years ago
Dec 08, 2017
Bought 21.6 K USD
CALLAHAN MICHAEL
Director
+ 1500
14.39 USD
6 years ago
Dec 05, 2017
Bought 96.6 K USD
METZ CHRISTOPHER T
CEO
+ 6500
14.86 USD
6 years ago
Dec 05, 2017
Bought 73 K USD
Gottfredson Mark A.
Director
+ 5000
14.6 USD
7 years ago
Nov 14, 2017
Bought 26.1 K USD
KREKEL TIG H
Director
+ 2000
13.03 USD
7 years ago
Nov 13, 2017
Bought 40 K USD
KREKEL TIG H
Director
+ 3000
13.33 USD
7 years ago
Mar 08, 2017
Bought 41.4 K USD
CALLAHAN MICHAEL
Director
+ 2000
20.72 USD
7 years ago
Feb 13, 2017
Bought 416 K USD
DEYOUNG MARK W
Chairman, CEO
+ 20000
20.8 USD
7 years ago
Feb 13, 2017
Bought 96.8 K USD
Keller Robert J
President, Shooting Sports
+ 4500
21.5 USD
7 years ago
Feb 14, 2017
Bought 104 K USD
TAROLA ROBERT M
Director
+ 5000
20.79 USD
8 years ago
May 19, 2016
Bought 150 K USD
MCARTHUR GARY L
Director
+ 3156
47.492 USD
9 years ago
Nov 16, 2015
Bought 55.3 K USD
CALLAHAN MICHAEL
Director
+ 1300
42.56 USD
9 years ago
Aug 31, 2015
Bought 173 K USD
Gottfredson Mark A.
Director
+ 3715
46.7 USD
9 years ago
Aug 25, 2015
Bought 44.3 K USD
TAROLA ROBERT M
Director
+ 1000
44.299 USD
14 years ago
Oct 29, 2010
Sell 215 K USD
Widgren Michael J
VP & Chief Accounting Officer
- 3460
62.25 USD
14 years ago
Oct 29, 2010
Sell 254 K USD
STEPHENSON DOROTHY L
Senior Vice President
- 4086
62.25 USD
14 years ago
Oct 29, 2010
Sell 2.25 M USD
STEBBINS DONALD J
Chairman and CEO
- 36177
62.25 USD
14 years ago
Oct 29, 2010
Sell 400 K USD
Sistek James F
Vice President
- 6428
62.25 USD
14 years ago
Oct 29, 2010
Sell 462 K USD
Sharnas Michael Kenneth
V.P. & General Counsel
- 7420
62.25 USD
14 years ago
Oct 29, 2010
Sell 270 K USD
Fream Julie A
Vice President
- 4345
62.25 USD
7. News
Leading Independent Proxy Advisory Firms ISS and Glass Lewis Recommend Vista Outdoor Stockholders Vote ‘FOR' the CSG Transaction ANOKA, Minn.--(BUSINESS WIRE)---- $VSTO #bettertogether--Vista Outdoor announced that ISS and Glass Lewis have updated their reports to recommend VSTO stockholders vote “FOR” the transaction with CSG. businesswire.com - 2 days ago
Vista Outdoor (VSTO) Surpasses Q2 Earnings and Revenue Estimates Vista Outdoor (VSTO) came out with quarterly earnings of $1.03 per share, beating the Zacks Consensus Estimate of $0.92 per share. This compares to earnings of $0.96 per share a year ago. zacks.com - 1 week ago
Vista Outdoor Reports Strong Second Quarter Financial Results; Special Meeting of Stockholders to Vote on Sale of The Kinetic Group to CSG Scheduled to be Held on November 25, 2024 ANOKA, Minn.--(BUSINESS WIRE)---- $VSTO #bettertogether--Vista Outdoor Inc. (NYSE: VSTO) today reported operating results for the Second Quarter Fiscal Year 2025 (FY2025), which ended on September 30, 2024. businesswire.com - 1 week ago
SHAREHOLDER INVESTIGATION: The M&A Class Action Firm Investigates the Merger of Vista Outdoor Inc. – VSTO NEW YORK, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Monteverde & Associates PC (the “M&A Class Action Firm”), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Vista Outdoor Inc. ( NYSE: VSTO ) , relating to its proposed merger with Czechoslovak Group a.s. (“CSG”). Under the terms of the agreement, Vista shareholders will also sell Revelyst in an all-cash transaction funds managed by Strategic Value Partners, LLC, and its affiliates. Together, the and the SVP Transactions will deliver an estimated $45 per share in cash to Vista Outdoor stockholders globenewswire.com - 1 week ago
Vista Outdoor Sets Date of Special Meeting of Stockholders for November 25, 2024 ANOKA, Minn--(BUSINESS WIRE)---- $VSTO #bettertogether--Vista Outdoor will hold the special meeting of stockholders to vote and approve the merger with CSG at 9 a.m. (Central Time) on November 25, 2024. businesswire.com - 3 weeks ago
Vista Outdoor to Release Second-Quarter Fiscal 2025 Financial Results ANOKA, Minn.--(BUSINESS WIRE)---- $VSTO #bettertogether--Vista Outdoor Inc. (“Vista Outdoor”) (NYSE: VSTO) today announced plans to report its second-quarter Fiscal 2025 financial results on Wednesday, Nov. 6, after the market closes. In light of the company's pending merger agreement with Czechoslovak Group a.s. to acquire The Kinetic Group, as well as its pending merger agreement with Strategic Value Partners to acquire Revelyst, as announced on Oct. 4, the company will not hold a conference call to discuss its second. businesswire.com - 1 month ago
Vista Outdoor (VSTO) Surges 10.5%: Is This an Indication of Further Gains? Vista Outdoor (VSTO) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 1 month ago
VSTO's Revelyst Set to be Acquired by Strategic Value Partners Vista Outdoor's Revelyst inks a deal to be acquired by Strategic Value Partners, positioning the company to enhance its market presence and drive long-term profitability. zacks.com - 1 month ago
Why VSTO Stock is Moving Today Shares of Vista Outdoor (VSTO, Financial) surged by 10.14% today, buoyed by the company's announcements of two significant business deals. Vista Outdoor has entered into an agreement to sell its Revelyst business to Strategic Value Partners for $1.125 billion, and it has amended its agreement with the Czechoslovak Group, raising the acquisition price for The Kinetic Group to $2.225 billion. gurufocus.com - 1 month ago
Vista Outdoor Sells Revelyst and Kinetic Group in Major Deals Vista Outdoor (VSTO +10%) has concluded a prolonged bidding war by agreeing to sell Revelyst to Strategic Value Partners (SVP, Financial) for $1.125 billion. Additionally, the company announced an amended agreement with Czechoslovak Group (CSG, Financial) to sell The Kinetic Group business for $2.225 billion, up from the previous offers of $2.15 billion and $2.10 billion. gurufocus.com - 1 month ago
Vista Outdoor agrees deal to sell its ammunition and sporting goods divisions for $3.4 billion Vista Outdoor has announced a deal to sell its two divisions for $3.4 billion. It is set to sell Revelyst, its sporting goods business, for around $1.13 billion. businessinsider.com - 1 month ago
Revelyst Partners with Strategic Value Partners to Accelerate Growth ANOKA, Minn. & GREENWICH, Conn.--(BUSINESS WIRE)--Revelyst, a collective of world-class maker brands that design and manufacture performance gear and precision technologies and a segment of Vista Outdoor Inc. (NYSE: VSTO), and Strategic Value Partners, LLC, (together with its affiliates, “SVP” or the “firm”), a global alternative investment firm with approximately $19 billion of assets under management, today announced that they have entered into an agreement under which SVP-managed funds will. businesswire.com - 1 month ago
8. Profile Summary

Vista Outdoor Inc. VSTO

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 2.58 B
Dividend Yield 0.00%
Description Vista Outdoor Inc. designs, manufactures, and markets consumer products in the outdoor sports and recreation markets in the United States and internationally. The company operates through two segments, Sporting Products and Outdoor Products. The Sporting Products segment designs, develops, manufactures, and distributes ammunitions, components, and related equipment and accessories that serves hunters, recreational shooters, federal and local law enforcement agencies, and military. This segment products include ammunition products, such as pistol, rifle, rimfire, and shotshell ammunition, as well as components. The Outdoor Products segment offers gears and equipment that enhances the outdoor experiences of a wide variety of end users, including hunters, hikers, campers, cyclists, skiers, snowboarders, and golfers. This segments products portfolio includes hunting and shooting accessories comprising reloading equipment, clay targets, premium gun care products, hunting arrows, game calls, hunting blinds, and decoys; optics, such as binoculars, riflescopes, game cameras, and telescopes; tactical accessories comprising holsters, duty gear, bags, and packs; personal hydration solutions consist of hydration packs, water bottles, and drinkware; outdoor cooking solutions, including grills, cookware, pellets, and camp stoves; helmets, goggles, footwear, E-bikes, and accessories for cycling, snow sports, action sports, and power sports; audio speakers for outdoor sports; and golf gps devices, laser rangefinders, golf launch monitors and simulators, and other golf technology products. The company sells its products to outdoor enthusiasts, backyard grillers, campers, and athletes, as well as law enforcement and military professionals through a wide variety of mass, specialty, and independent retailers and distributors, as well as consumers through brand's website. Vista Outdoor Inc. was incorporated in 2014 and is headquartered in Anoka, Minnesota.
Contact 1 Vista Way, Anoka, MN, 55303 https://vistaoutdoor.com
IPO Date Feb. 6, 2015
Employees 6400
Officers Mr. Jeffrey Ehrich Co-General Counsel & Corporate Secretary Mr. Ric Kern President of Bell + Giro Mr. Jason R. Vanderbrink Chief Executive Officer of Sporting Products Segment, Co-CEO & Director Mr. Eric C. Nyman Chief Executive Officer of Outdoor Products Segment, Co-CEO & Director Ms. Y. Jung Choi Co-General Counsel & Corporate Secretary Mr. Tyler Lindwall Vice President of Corporate Development, IR and FP&A Mr. Bob Steelhammer Chief Digital Officer of E-Commerce, Digital Marketing & IT Ms. Joyce Butler Chief Human Resources Officer of Revelyst Eric Smith Manager of Corporate Communications Mr. Andrew Keegan Vice President & Chief Financial Officer