Consumer Cyclical - Leisure - NYSE - US
$ 44.11
0 %
$ 2.58 B
Market Cap
-232.16
P/E
INCOME STATEMENT
2.75 B
REVENUE
284 M
OPERATING INCOME
-5.5 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Vista Outdoor Inc.
| Revenue | 2.75 B |
| Cost Of Revenue | 1.89 B |
| Gross Profit | 860 M |
| Operating Expenses | 576 M |
| Operating Income | 284 M |
| Other Expenses | 290 M |
| Net Income | -5.5 M |
Income Statement
Millions
| Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 2 746.1 | 3 079.8 | 3 044.6 | 2 225.5 | 1 755.9 | 2 058.5 | 2 308.5 | 2 546.9 | 2 270.7 | 2 083.4 | 1 873.9 | 1 196.0 | 1 042.9 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 1 886.2 | 2 048.9 | 1 935.4 | 1 592.6 | 1 397.1 | 1 642.8 | 1 787.5 | 1 877.7 | 1 651.3 | 1 554.5 | 1 406.6 | 953.6 | 850.5 |
| Gross Profit | 859.9 | 1 030.9 | 1 109.2 | 633.0 | 358.8 | 415.7 | 521.0 | 669.2 | 619.4 | 528.9 | 467.3 | 242.4 | 192.4 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 575.6 | 548.7 | 463.0 | 360.0 | 325.6 | 404.8 | 453.1 | 457.0 | 356.7 | 292.5 | 233.5 | 141.0 | 114.3 |
| Selling, General and Administrative Expenses | 525.9 | 504.5 | 434.3 | 337.5 | 302.6 | 377.0 | 423.4 | 424.3 | 344.2 | 283.0 | 219.5 | 132.3 | 106.8 |
| Research and Development Expenses | 49.6 | 44.2 | 28.7 | 22.5 | 23.0 | 27.7 | 29.7 | 32.8 | 12.5 | 9.5 | 14.0 | 8.7 | 7.5 |
| Operating Income | 284.3 | 484.3 | 646.2 | 273.0 | 32.8 | 10.9 | 67.9 | 212.1 | 262.8 | 236.4 | 233.8 | 101.5 | 78.1 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 62.9 | 59.3 | 25.3 | 25.6 | 38.8 | 57.2 | 49.2 | 43.7 | 24.4 | 30.1 | 15.5 | 7 K | 3 K |
| Total Other Income | (298.8) | (57.2) | (25.3) | (13.6) | (204.2) | (685.2) | (201.7) | (462.8) | (24.4) | (82.3) | (15.5) | 7 K | (47.8) |
| Pre-Tax Income | (14.5) | 50.7 | 621.0 | 259.4 | (171.0) | (674.3) | (133.8) | (250.7) | 238.4 | 154.0 | 218.3 | 101.5 | 30.3 |
| NET INCOME | |||||||||||||
| Tax Provision | (9.0) | 60.4 | 147.7 | (6.6) | (15.9) | (25.8) | (73.6) | 23.8 | 91.4 | 74.5 | 85.1 | 36.8 | 19.6 |
| Net Income | (5.5) | (9.7) | 473.2 | 266.0 | (155.1) | (648.4) | (60.2) | (274.5) | 147.0 | 79.5 | 133.3 | 64.7 | 10.7 |
| EPS | 0.095 | 0.17 | 8.27 | 4.57 | 2.68 | 11.3 | 1.05 | 4.66 | 2.36 | 1.25 | 2.1 | 1.02 | 0.17 |