image
Industrials - Aerospace & Defense - NYSE - US
$ 35.87
-0.195 %
$ 4.21 B
Market Cap
-1.96
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SPR stock under the worst case scenario is HIDDEN Compared to the current market price of 35.9 USD, Spirit AeroSystems Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SPR stock under the base case scenario is HIDDEN Compared to the current market price of 35.9 USD, Spirit AeroSystems Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SPR stock under the best case scenario is HIDDEN Compared to the current market price of 35.9 USD, Spirit AeroSystems Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SPR

image
$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
6.32 B REVENUE
4.44%
-1.79 B OPERATING INCOME
-1230.92%
-2.14 B NET INCOME
-247.13%
-1.12 B OPERATING CASH FLOW
-396.41%
-152 M INVESTING CASH FLOW
-3.11%
994 M FINANCING CASH FLOW
87.08%
1.52 B REVENUE
-7.84%
-567 M OPERATING INCOME
1.68%
-613 M NET INCOME
2.88%
-420 M OPERATING CASH FLOW
-307.10%
108 M INVESTING CASH FLOW
336.11%
-1.1 M FINANCING CASH FLOW
-0.48%
Balance Sheet Spirit AeroSystems Holdings, Inc.
image
Current Assets 3.76 B
Cash & Short-Term Investments 537 M
Receivables 1.18 B
Other Current Assets 2.04 B
Non-Current Assets 3 B
Long-Term Investments 900 K
PP&E 2.03 B
Other Non-Current Assets 974 M
7.94 %17.45 %30.22 %29.97 %14.41 %Total Assets$6.8b
Current Liabilities 3.57 B
Accounts Payable 1.04 B
Short-Term Debt 434 M
Other Current Liabilities 2.09 B
Non-Current Liabilities 5.81 B
Long-Term Debt 3.91 B
Other Non-Current Liabilities 1.9 B
11.10 %4.63 %22.30 %41.66 %20.30 %Total Liabilities$9.4b
EFFICIENCY
Earnings Waterfall Spirit AeroSystems Holdings, Inc.
image
Revenue 6.32 B
Cost Of Revenue 7.69 B
Gross Profit -1.37 B
Operating Expenses 414 M
Operating Income -1.79 B
Other Expenses 353 M
Net Income -2.14 B
7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)6b(8b)(1b)(414m)(2b)(353m)(2b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-21.73% GROSS MARGIN
-21.73%
-28.28% OPERATING MARGIN
-28.28%
-33.88% NET MARGIN
-33.88%
81.63% ROE
81.63%
-31.64% ROA
-31.64%
-49.15% ROIC
-49.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Spirit AeroSystems Holdings, Inc.
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -2.14 B
Depreciation & Amortization 305 M
Capital Expenditures -152 M
Stock-Based Compensation 38.1 M
Change in Working Capital 0
Others 671 M
Free Cash Flow -1.27 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Spirit AeroSystems Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for SPR of $35.4 , with forecasts ranging from a low of $30 to a high of $37 .
SPR Lowest Price Target Wall Street Target
30 USD -16.36%
SPR Average Price Target Wall Street Target
35.4 USD -1.23%
SPR Highest Price Target Wall Street Target
37 USD 3.15%
Price
Max Price Target
Min Price Target
Average Price Target
373736363535343433333232313130302929Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.500.500.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.10.10.120.10.120.120.10.120.120.10.400.10.440.120.480.120.150.040.040.0020162016201720172018201820192019202020202021202120222022
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Spirit AeroSystems Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Spirit Aerosystems (SPR) Moves to Strong Buy: Rationale Behind the Upgrade Spirit Aerosystems (SPR) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 weeks ago
Spirit Aero first-quarter revenue falls amid slower Boeing production Aerospace supplier Spirit AeroSystems on Thursday reported a drop in first-quarter revenue, hurt by slower production across most programs at its key customer Boeing. reuters.com - 2 weeks ago
Spirit AeroSystems Reports First Quarter 2025 Results WICHITA, Kan. , May 1, 2025 /PRNewswire/ -- First Quarter 2025 Revenues of $1.5 billion EPS of $(5.21); Adjusted EPS* of $(4.25) Cash used in operations of $420 million; Free cash flow* usage of $474 million Spirit AeroSystems Holdings, Inc. (NYSE: SPR) ("Spirit," "Spirit AeroSystems" or the "Company") reported first quarter 2025 financial results. prnewswire.com - 2 weeks ago
Looking for a Fast-paced Momentum Stock at a Bargain? Consider Spirit Aerosystems (SPR) Spirit Aerosystems (SPR) made it through our 'Fast-Paced Momentum at a Bargain' screen and could be a great choice for investors looking for stocks that have gained strong momentum recently but are still trading at reasonable prices. zacks.com - 2 weeks ago
Boeing Upgraded, eyes taking over supplier Spirit AeroSystems Get more equity coverage like this on the Stock Movers podcast from Bloomberg, featuring five-minute episodes on the winners and losers in the stock market. Subscribe here: https://link.podtrac.com/h0zn7xir On this episode of Stock Movers: • Boeing (BA) shares rose after Bernstein upgrades to outperform from market perform noting that the aircraft maker is now “making the progress it needed for the growth trajectory. youtube.com - 3 weeks ago
Boeing and Airbus agree carve up of Spirit AeroSystems Boeing Co (NYSE:BA, ETR:BCO) and Airbus Group (EPA:AIR) shares rose after the pair agreeing to carve up Spirit AeroSystems, splitting key assets of the struggling aerospace supplier between them. Under the agreement, Boeing will buy back Spirit's US-focused operations – which it spun off two decades ago – for $4.7 billion in stock, while Airbus will absorb loss-making European activities, both companies said on Monday. proactiveinvestors.co.uk - 3 weeks ago
Airbus Reaches Deal to Buy Spirit AeroSystems Plants The companies entered into a definitive deal for the acquisition of some Spirit industrial assets dedicated to Airbus's commercial aircraft programs. wsj.com - 3 weeks ago
Airbus finalizes long-awaited Spirit Aero deal Europe's Airbus said late on Sunday it has finalized an agreement to take some assets from Spirit AeroSystems , completing a critical part of a transatlantic carve-up of the struggling supplier with U.S. rival Boeing. reuters.com - 3 weeks ago
Spirit AeroSystems Signs Divestiture Agreement with Airbus WICHITA, Kan. , April 28, 2025 /PRNewswire/ -- Spirit AeroSystems Holdings, Inc. [NYSE: SPR] announced that Spirit has entered into a definitive agreement with Airbus SE to transfer ownership of certain assets and sites involved in the production of Airbus aerostructures to Airbus. prnewswire.com - 3 weeks ago
John Plueger to Depart Spirit AeroSystems Board After a Decade of Service WICHITA, Kan. , April 23, 2025 /PRNewswire/ -- Spirit AeroSystems Holdings, Inc. (NYSE: SPR) today announced that John L. prnewswire.com - 3 weeks ago
Spirit AeroSystems top engineer to lead Wichita site after Boeing deal closes -letter Spirit AeroSystems' chief engineer and technology officer, Sean Black, will lead the company's site in Wichita, Kansas, after planemaker Boeing completes its acquisition of Spirit this year, according to a letter to employees on Tuesday seen by Reuters. reuters.com - 3 weeks ago
Spirit Airlines Picks New CEO From Rival Sun Country Dave Davis, formerly chief financial officer and president of Sun Country Airlines, will become Spirit's CEO next week, the airline announced Thursday (April 17). “We're excited to welcome Dave as Spirit's new president and CEO,” Robert Milton, chairman of Spirit Airlines, said in a news release. pymnts.com - 1 month ago
8. Profile Summary

Spirit AeroSystems Holdings, Inc. SPR

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 4.21 B
Dividend Yield 0.00%
Description Spirit AeroSystems Holdings, Inc. designs, engineers, manufactures, and markets commercial aerostructures worldwide. It operates through three segments: Commercial, Defense & Space, and Aftermarket. The Commercial segment offers forward, mid, and rear fuselage sections and systems, struts/pylons, nacelles, and related engine structural components; and wings and wing components, including flight control surfaces, as well as other structural parts. This segment primarily serves the aircraft original equipment manufacturers (OEMs) or engine OEMs of large commercial aircraft and/or business/regional jet programs. The Defense & Space segment provides fuselage, strut, nacelle, and wing aerostructures primarily for U.S. Government defense programs, including Boeing P-8, C40, and KC-46 Tanker. This segment also engages in the fabrication, bonding, assembly, testing, tooling, processing, engineering analysis, and training on fixed wing aircraft aerostructures, missiles, and hypersonics works, such as solid rocket motor throats, nozzles, re-entry vehicle thermal protections systems, forward cockpit and cabin, and fuselage work on rotorcraft aerostructures. The Aftermarket segment offers spare parts and MRO services, repairs for flight control surfaces and nacelles, radome repairs, rotable assets, engineering services, advanced composite repairs, and other repair and overhaul services. Spirit AeroSystems Holdings, Inc. has a strategic partnership with Sierra Space to enhance access to commercial space economy of the future. The company was formerly known as Mid-Western Aircraft Systems Holdings, Inc. Spirit AeroSystems Holdings, Inc. was founded in 1927 and is headquartered in Wichita, Kansas.
Contact 3801 South Oliver Street, Wichita, KS, 67210 https://www.spiritaero.com
IPO Date Nov. 28, 2006
Employees 20370
Officers Hon. Patrick M. Shanahan President, Chief Executive Officer & Director Mr. Aaron Hunt Director of Investor Relations, Senior Leader of Sales & Marketing Dr. Sean Black Senior Vice President of Engineering, R&T and Chief Technology Officer Mr. Damon Christopher Ward Vice President, Controller & Principal Accounting Officer Mr. Gregg Brown Senior Vice President of Global Quality Mr. Kailash Krishnaswamy Senior Vice President & Chief Procurement Officer Mr. Scott M. McLarty Senior Vice President of Airbus & Business - Regional Jet Programs Mr. Justin Welner Senior Vice President, Chief Administration & Compliance Officer Mr. David Myers Vice President, General Counsel & Corporate Secretary Ms. Irene M. Esteves Executive Vice President, Chief Financial Officer & Director