Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (1 120.9) | ||||||||||
CAPEX | (152.5) | ||||||||||
Maintenance CAPEX | (106.8) | ||||||||||
Cash Flow For Owners | (1 227.7) | (1 450.1) | (1 712.7) | (2 023.0) | (2 389.5) | (2 822.4) | (3 333.7) | (3 937.6) | (4 651.0) | (5 493.5) | (121 719.7) |