image
Real Estate - REIT - Industrial - NYSE - US
$ 23.5
0.858 %
$ 9.42 B
Market Cap
26.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one REXR-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 23.5 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one REXR-PB stock under the base case scenario is HIDDEN Compared to the current market price of 23.5 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one REXR-PB stock under the best case scenario is HIDDEN Compared to the current market price of 23.5 USD, Rexford Industrial Realty, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
936 M REVENUE
17.37%
369 M OPERATING INCOME
25.51%
286 M NET INCOME
14.56%
479 M OPERATING CASH FLOW
12.01%
-1.84 B INVESTING CASH FLOW
-9.52%
1.38 B FINANCING CASH FLOW
10.76%
243 M REVENUE
0.43%
93.1 M OPERATING INCOME
-3.81%
64.9 M NET INCOME
-13.07%
116 M OPERATING CASH FLOW
-8.63%
-297 M INVESTING CASH FLOW
-72.05%
175 M FINANCING CASH FLOW
1039.86%
Balance Sheet Rexford Industrial Realty, Inc.
image
Current Assets 357 M
Cash & Short-Term Investments 56 M
Receivables 301 M
Other Current Assets 0
Non-Current Assets 201 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 201 M
Current Liabilities 3.49 B
Accounts Payable 150 M
Short-Term Debt 3.49 B
Other Current Liabilities -150 M
Non-Current Liabilities 429 M
Long-Term Debt 0
Other Non-Current Liabilities 429 M
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 936 M
Cost Of Revenue 210 M
Gross Profit 726 M
Operating Expenses 357 M
Operating Income 369 M
Other Expenses 82.8 M
Net Income 286 M
RATIOS
77.55% GROSS MARGIN
77.55%
39.38% OPERATING MARGIN
39.38%
28.07% NET MARGIN
28.07%
3.16% ROE
3.16%
2.08% ROA
2.08%
66.07% ROIC
66.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rexford Industrial Realty, Inc.
image
Net Income 286 M
Depreciation & Amortization 248 M
Capital Expenditures -373 M
Stock-Based Compensation 41.6 M
Change in Working Capital -49.4 M
Others -105 M
Free Cash Flow 106 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rexford Industrial Realty, Inc.
image
REXR-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.14% DIVIDEND YIELD
0.367 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Rexford Industrial Realty, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jul 28, 2023
Sell 404 K USD
CLARK LAURA E
Chief Financial Officer
- 7410
54.4809 USD
1 year ago
Apr 28, 2023
Sell 1.99 M USD
Schwimmer Howard
Co-CEO, Co-President
- 35505
55.9384 USD
1 year ago
Mar 14, 2023
Sell 976 K USD
Lanzer David E.
General Counsel & Secretary
- 16778
58.1649 USD
7. News
8. Profile Summary

Rexford Industrial Realty, Inc. REXR-PB

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 9.42 B
Dividend Yield 1.14%
Description Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
Contact 11620 Wilshire Boulevard, Los Angeles, CA, 90025 https://www.rexfordindustrial.com
IPO Date Nov. 7, 2017
Employees 271
Officers Mr. Michael S. Frankel Co-Chief Executive Officer & Director Mr. Víctor J. Ramírez Executive Vice President & Controller Ms. Laura Elizabeth Clark Chief Operating Officer Mr. Michael P. Fitzmaurice Chief Financial Officer Mr. Howard Schwimmer Co-Chief Executive Officer & Director Mr. John M. Nahas MD of Asset Management Mr. Bruce Herbkersman Senior Vice President, Development & Construction Mr. David E. Lanzer General Counsel & Secretary Ms. Cher Riban CPA Assistant Controller Mr. Carlos Serra Executive Vice President of Development & Construction