image
Real Estate - REIT - Industrial - NYSE - US
$ 22.85
-0.782 %
$ 9.36 B
Market Cap
25.82
P/E
1. INTRINSIC VALUE

Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.[ Read More ]

The intrinsic value of one REXR-PB stock under the base case scenario is HIDDEN Compared to the current market price of 22.9 USD, Rexford Industrial Realty, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart REXR-PB

image
FINANCIALS
798 M REVENUE
26.40%
294 M OPERATING INCOME
34.72%
250 M NET INCOME
40.89%
428 M OPERATING CASH FLOW
30.47%
-1.68 B INVESTING CASH FLOW
31.55%
1.25 B FINANCING CASH FLOW
-41.09%
242 M REVENUE
1.47%
96.8 M OPERATING INCOME
-1.68%
74.7 M NET INCOME
-9.01%
127 M OPERATING CASH FLOW
25.16%
-173 M INVESTING CASH FLOW
18.94%
-18.6 M FINANCING CASH FLOW
81.43%
Balance Sheet Decomposition Rexford Industrial Realty, Inc.
image
Current Assets 309 M
Cash & Short-Term Investments 33.4 M
Receivables 264 M
Other Current Assets 12 M
Non-Current Assets 10.6 B
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 10.6 B
Current Liabilities 2.37 B
Accounts Payable 129 M
Short-Term Debt 0
Other Current Liabilities 2.24 B
Non-Current Liabilities 412 M
Long-Term Debt 2.38 B
Other Non-Current Liabilities -1.97 B
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 798 M
Cost Of Revenue 184 M
Gross Profit 613 M
Operating Expenses 320 M
Operating Income 294 M
Other Expenses 44.2 M
Net Income 250 M
RATIOS
76.88% GROSS MARGIN
76.88%
36.83% OPERATING MARGIN
36.83%
29.83% NET MARGIN
29.83%
3.06% ROE
3.06%
2.18% ROA
2.18%
2.94% ROIC
2.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rexford Industrial Realty, Inc.
image
Net Income 250 M
Depreciation & Amortization 215 M
Capital Expenditures -267 M
Stock-Based Compensation 33.6 M
Change in Working Capital -19.7 M
Others -75 M
Free Cash Flow 161 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rexford Industrial Realty, Inc.
image
REXR-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.88% DIVIDEND YIELD
0.367 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Rexford Industrial Realty, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jul 28, 2023
Sell 404 K USD
CLARK LAURA E
Chief Financial Officer
- 7410
54.4809 USD
1 year ago
Apr 28, 2023
Sell 1.99 M USD
Schwimmer Howard
Co-CEO, Co-President
- 35505
55.9384 USD
1 year ago
Mar 14, 2023
Sell 976 K USD
Lanzer David E.
General Counsel & Secretary
- 16778
58.1649 USD
7. News
8. Profile Summary

Rexford Industrial Realty, Inc. REXR-PB

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 9.36 B
Dividend Yield 0.88%
Description Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
Contact 11620 Wilshire Boulevard, Los Angeles, CA, 90025 https://www.rexfordindustrial.com
IPO Date Nov. 7, 2017
Employees 242
Officers Ms. Cher Riban CPA Assistant Controller Mr. Bruce Herbkersman Senior Vice President, Development & Construction Mr. Carlos Serra Executive Vice President of Development & Construction Mr. Michael S. Frankel Co-Chief Executive Officer & Director Mr. David E. Lanzer General Counsel & Secretary Mr. Howard Schwimmer Co-Chief Executive Officer & Director Ms. Laura Elizabeth Clark Chief Financial Officer Mr. Víctor J. Ramírez Controller