image
Real Estate - REIT - Industrial - NYSE - US
$ 41.675
0.859 %
$ 9.5 B
Market Cap
34.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one REXR stock under the worst case scenario is HIDDEN Compared to the current market price of 41.7 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one REXR stock under the base case scenario is HIDDEN Compared to the current market price of 41.7 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one REXR stock under the best case scenario is HIDDEN Compared to the current market price of 41.7 USD, Rexford Industrial Realty, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
936 M REVENUE
17.37%
369 M OPERATING INCOME
25.51%
286 M NET INCOME
14.56%
479 M OPERATING CASH FLOW
12.01%
-1.84 B INVESTING CASH FLOW
-9.52%
1.38 B FINANCING CASH FLOW
10.76%
243 M REVENUE
0.43%
93.1 M OPERATING INCOME
-3.81%
64.9 M NET INCOME
-13.07%
116 M OPERATING CASH FLOW
-8.63%
-297 M INVESTING CASH FLOW
-72.05%
175 M FINANCING CASH FLOW
1039.86%
Balance Sheet Rexford Industrial Realty, Inc.
image
Current Assets 357 M
Cash & Short-Term Investments 56 M
Receivables 301 M
Other Current Assets 0
Non-Current Assets 201 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 201 M
Current Liabilities 3.49 B
Accounts Payable 150 M
Short-Term Debt 3.49 B
Other Current Liabilities -150 M
Non-Current Liabilities 429 M
Long-Term Debt 0
Other Non-Current Liabilities 429 M
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 936 M
Cost Of Revenue 210 M
Gross Profit 726 M
Operating Expenses 357 M
Operating Income 369 M
Other Expenses 82.8 M
Net Income 286 M
RATIOS
77.55% GROSS MARGIN
77.55%
39.38% OPERATING MARGIN
39.38%
28.07% NET MARGIN
28.07%
3.16% ROE
3.16%
2.08% ROA
2.08%
66.07% ROIC
66.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rexford Industrial Realty, Inc.
image
Net Income 286 M
Depreciation & Amortization 248 M
Capital Expenditures -373 M
Stock-Based Compensation 41.6 M
Change in Working Capital -49.4 M
Others -105 M
Free Cash Flow 106 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rexford Industrial Realty, Inc.
image
Wall Street analysts predict an average 1-year price target for REXR of $50 , with forecasts ranging from a low of $41 to a high of $55 .
REXR Lowest Price Target Wall Street Target
41 USD -1.62%
REXR Average Price Target Wall Street Target
50 USD 19.98%
REXR Highest Price Target Wall Street Target
55 USD 31.97%
4. DIVIDEND ANALYSIS
1.14% DIVIDEND YIELD
0.43 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Rexford Industrial Realty, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
711 K USD 1
6-9 MONTHS
1.48 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Sep 10, 2024
Sell 711 K USD
CLARK LAURA E
Chief Financial Officer
- 14185
50.1475 USD
7 months ago
Jul 26, 2024
Sell 1.48 M USD
Schwimmer Howard
Co-CEO, Co-President
- 30358
48.8617 USD
1 year ago
Feb 12, 2024
Sell 954 K USD
Lanzer David E.
General Counsel & Secretary
- 18113
52.6919 USD
1 year ago
Jul 28, 2023
Sell 404 K USD
CLARK LAURA E
Chief Financial Officer
- 7410
54.4809 USD
1 year ago
Apr 28, 2023
Sell 1.99 M USD
Schwimmer Howard
Co-CEO, Co-President
- 35505
55.9384 USD
1 year ago
Mar 14, 2023
Sell 976 K USD
Lanzer David E.
General Counsel & Secretary
- 16778
58.1649 USD
2 years ago
Aug 01, 2022
Sell 1 M USD
Schwimmer Howard
Co-CEO, Co-President
- 15350
65.2675 USD
2 years ago
Jul 25, 2022
Sell 1.02 M USD
Schwimmer Howard
Co-CEO, Co-President
- 16402
62.1486 USD
2 years ago
Jun 15, 2022
Sell 988 K USD
Schwimmer Howard
Co-CEO, Co-President
- 16500
59.9035 USD
3 years ago
Feb 14, 2022
Sell 827 K USD
Lanzer David E.
General Counsel & Secretary
- 11814
70.0379 USD
3 years ago
Nov 10, 2021
Sell 8.01 M USD
Frankel Michael S.
Co-CEO, Co-President
- 115000
69.6614 USD
3 years ago
Aug 05, 2021
Sell 870 K USD
Lanzer David E.
General Counsel & Secretary
- 14000
62.1094 USD
3 years ago
Apr 29, 2021
Sell 770 K USD
Frankel Michael S.
Co-CEO, Co-President
- 13975
55.0822 USD
3 years ago
Apr 26, 2021
Sell 4.29 M USD
Schwimmer Howard
Co-CEO, Co-President
- 77670
55.2617 USD
3 years ago
Apr 26, 2021
Sell 1.25 M USD
Frankel Michael S.
Co-CEO, Co-President
- 22500
55.4401 USD
3 years ago
Apr 27, 2021
Sell 1.95 M USD
Frankel Michael S.
Co-CEO, Co-President
- 35000
55.6164 USD
3 years ago
Apr 28, 2021
Sell 344 K USD
Frankel Michael S.
Co-CEO, Co-President
- 6195
55.5391 USD
3 years ago
Apr 26, 2021
Sell 156 K USD
Lanzer David E.
General Counsel & Secretary
- 2810
55.34 USD
4 years ago
Jul 31, 2020
Sell 3.14 M USD
Frankel Michael S.
Co-CEO, Co-President
- 66614
47.0627 USD
5 years ago
Mar 04, 2020
Sell 1.09 M USD
Frankel Michael S.
Co-CEO, Co-President
- 22055
49.61 USD
4 years ago
Mar 06, 2020
Sell 159 K USD
Frankel Michael S.
Co-CEO, Co-President
- 3200
49.75 USD
5 years ago
Mar 03, 2020
Sell 2.63 M USD
ZIMAN RICHARD S
Director
- 54385
48.3496 USD
5 years ago
Mar 03, 2020
Sell 2.23 M USD
Schwimmer Howard
Co-CEO, Co-President
- 46115
48.3104 USD
5 years ago
Mar 02, 2020
Sell 2.93 M USD
Khan Adeel
Chief Financial Officer
- 61981
47.2908 USD
5 years ago
Feb 27, 2020
Sell 877 K USD
Schwimmer Howard
Co-CEO, Co-President
- 17900
48.9675 USD
5 years ago
Mar 02, 2020
Sell 1.1 M USD
Schwimmer Howard
Co-CEO, Co-President
- 22985
48 USD
5 years ago
Feb 27, 2020
Sell 353 K USD
Lanzer David E.
General Counsel & Secretary
- 7361
47.9743 USD
5 years ago
Feb 28, 2020
Sell 12.5 K USD
Lanzer David E.
General Counsel & Secretary
- 270
46.12 USD
5 years ago
Feb 26, 2020
Sell 115 K USD
GOOD STEVEN C
Director
- 2268
50.6032 USD
5 years ago
Nov 07, 2019
Sell 2.29 M USD
Khan Adeel
Chief Financial Officer
- 49721
46.0086 USD
5 years ago
Nov 01, 2019
Sell 1.7 M USD
Frankel Michael S.
Co-CEO, Co-President
- 35463
47.9715 USD
5 years ago
Nov 04, 2019
Sell 595 K USD
Frankel Michael S.
Co-CEO, Co-President
- 12536
47.4595 USD
5 years ago
Nov 05, 2019
Sell 801 K USD
Frankel Michael S.
Co-CEO, Co-President
- 17180
46.5956 USD
5 years ago
Nov 01, 2019
Sell 932 K USD
Schwimmer Howard
Co-CEO, Co-President
- 19583
47.5948 USD
5 years ago
Aug 02, 2019
Sell 830 K USD
Schwimmer Howard
Co-CEO, Co-President
- 19900
41.694 USD
5 years ago
Aug 02, 2019
Sell 155 K USD
Schwimmer Howard
Co-CEO, Co-President
- 3700
41.757 USD
5 years ago
May 23, 2019
Sell 1.52 M USD
Khan Adeel
Chief Financial Officer
- 40000
38 USD
5 years ago
May 03, 2019
Sell 194 K USD
Lanzer David E.
General Counsel & Secretary
- 5085
38.19 USD
6 years ago
Oct 31, 2018
Bought 3.98 K USD
Ingram Diana J
Director
+ 125
31.87 USD
6 years ago
Nov 16, 2018
Bought 50.5 K USD
Khan Adeel
Chief Financial Officer
+ 2250
22.4293 USD
6 years ago
Aug 03, 2018
Sell 3.2 M USD
ZIMAN RICHARD S
Director
- 102043
31.32 USD
6 years ago
May 10, 2018
Sell 278 K USD
Khan Adeel
Chief Financial Officer
- 8546
32.48 USD
6 years ago
May 11, 2018
Sell 292 K USD
Khan Adeel
Chief Financial Officer
- 9053
32.2458 USD
7 years ago
May 10, 2017
Sell 368 K USD
Khan Adeel
Chief Financial Officer
- 14502
25.3623 USD
8 years ago
Nov 09, 2016
Bought 132 K USD
Khan Adeel
Chief Financial Officer
+ 5360
24.65 USD
8 years ago
Nov 08, 2016
Bought 2.46 K USD
Khan Adeel
Chief Financial Officer
+ 100
24.65 USD
8 years ago
Jun 14, 2016
Sell 245 K USD
Schwimmer Howard
Co-CEO, Co-President
- 11900
20.56 USD
8 years ago
Jun 13, 2016
Sell 373 K USD
Khan Adeel
Chief Financial Officer
- 17893
20.8692 USD
8 years ago
Jun 03, 2016
Sell 469 K USD
Frankel Michael S.
Co-CEO
- 23380
20.058 USD
9 years ago
Sep 10, 2015
Bought 128 K USD
ZIMAN RICHARD S
Director
+ 10000
12.7561 USD
9 years ago
Sep 09, 2015
Bought 38.2 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 3000
12.75 USD
9 years ago
Sep 08, 2015
Bought 90.3 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 7000
12.9 USD
9 years ago
Sep 03, 2015
Bought 7.6 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 589
12.9 USD
9 years ago
Aug 24, 2015
Bought 49.7 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 3700
13.42 USD
9 years ago
May 13, 2015
Bought 174 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 11900
14.66 USD
9 years ago
May 14, 2015
Bought 93.2 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 6400
14.57 USD
10 years ago
Aug 19, 2014
Bought 300 K USD
ZIMAN RICHARD S
Director
+ 22222
13.5 USD
10 years ago
Aug 19, 2014
Bought 200 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 14815
13.5 USD
10 years ago
Aug 19, 2014
Bought 250 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 18519
13.5 USD
11 years ago
Jul 24, 2013
Bought 140 K USD
Bider Leslie E
Director
+ 10000
14 USD
11 years ago
Jul 24, 2013
Bought 207 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 14754
14 USD
11 years ago
Jul 24, 2013
Bought 210 K USD
ANTIN ROBERT L
Director
+ 15000
14 USD
11 years ago
Jul 24, 2013
Bought 62.6 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 4472
14 USD
11 years ago
Jul 24, 2013
Bought 339 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 24209
14 USD
11 years ago
Jul 22, 2013
Bought 56.1 K USD
GOOD STEVEN C
Director
+ 4000
14.03 USD
11 years ago
Jul 24, 2013
Bought 24.5 K USD
ZIMAN RICHARD S
Director
+ 1750
14 USD
11 years ago
Jul 24, 2013
Bought 41 K USD
ZIMAN RICHARD S
Director
+ 2925
14 USD
11 years ago
Jul 24, 2013
Bought 570 K USD
ZIMAN RICHARD S
Director
+ 40690
14 USD
11 years ago
Jul 24, 2013
Bought 140 K USD
MARCUS JOEL S
Director
+ 10000
14 USD
7. News
Rexford Industrial: High Value At Low Price Rexford Industrial Realty focuses on Southern California's high-value industrial market, offering a 4.2% dividend yield and trading at a P/FFO of 17x. REXR's market benefits from a favorable supply-demand balance, with reduced new supply due to higher interest rates, supporting strong leasing spreads and NOI growth. The REIT's growth strategy emphasizes organic CapEx, with a 72% FFO payout ratio, low leverage, and a BBB+ rated balance sheet. seekingalpha.com - 1 week ago
Rexford Industrial to Present at the Citi 2025 Global Property CEO Conference LOS ANGELES , Feb. 20, 2025 /PRNewswire/ -- Rexford Industrial Realty, Inc. (the "Company" or "Rexford Industrial") (NYSE: REXR), a real estate investment trust focused on creating value by investing in and operating industrial properties located throughout infill Southern California, today announced the Company will present at the Citi 2025 Global Property CEO Conference on March 3, 2025. A live webcast of the presentation can be accessed using the registration link below and a replay of the webcast will be available on the Company's investor relations website. prnewswire.com - 1 week ago
The Dividend Strategy That Could Make Me A Millionaire - And How You Can Copy It Self-made millionaires build wealth through disciplined, consistent investing. I focus on dividend growth stocks, avoid single-stock risks, and live below my means to reinvest. I invest in wide-moat companies with strong fundamentals. Prioritizing dividend growth, I aim for income and long-term gains without timing the market. My picks reflect my conviction in dividend growth as a wealth-building tool. These stocks align with my long-term vision for financial security and success. seekingalpha.com - 1 week ago
3 High-Quality REITs That Have Become Absurdly Cheap REITs are priced at decade-low valuations. Even the highest quality REITs are discounted. We highlight three blue-chip REITs that are absurdly cheap. seekingalpha.com - 1 week ago
An Important Warning For Dividend Investors Dividend stocks may look cheap, but are they actually value traps? We uncover the truth. The REIT, energy, and BDC sectors face major headwinds—find out which stocks to avoid. Our high-yield strategy targets hidden gems while sidestepping the biggest pitfalls. seekingalpha.com - 2 weeks ago
Better Dividend Stock: Rexford Industrial vs. W.P. Carey Rexford Industrial (REXR -0.57%) and W.P. Carey (WPC -0.31%) are slotted into different niches in the real estate investment trust (REIT) sector. fool.com - 2 weeks ago
The Silent Wealth Killer: My Go-To Dividend Stocks To Beat Inflation Inflation erodes purchasing power, making it crucial to invest in equities, which historically outperform cash over the long term despite volatility. My thesis is that inflation will stay "higher for longer" due to factors like energy costs, labor market tightness, and deglobalization. To combat inflation, I recommend investing in sectors with strong pricing power like energy and real estate, which have historically outperformed during inflationary periods. seekingalpha.com - 2 weeks ago
All-In: The 23-Stock Six-Figure Dividend Portfolio I'm Betting My Future On Thank you to the Seeking Alpha community for your support! Reaching 40,000 followers is a dream come true. Your feedback fuels my work. I've invested 91% of my net worth in 23 high-conviction dividend stocks. Focused on wide-moat businesses, I prioritize quality and long-term growth over yield. My portfolio has outperformed the S&P 500, and I'm confident in its future. I expect a rotation to value stocks, and I'll keep sharing insights to grow together. seekingalpha.com - 2 weeks ago
If I Could Only Buy 2: My Favorite High-Yield Dividend Stocks Today The stock market is highly competitive, similar to other aspects of life, making it hard for smaller companies to stand out. The S&P 500's largest holdings dominate the market, with the top ten accounting for 38% of its weighting but only 13% of its sales. Big companies like FANG+ have strong growth, profitability, and healthy balance sheets, making them more attractive investments compared to many unprofitable small and mid-cap companies. seekingalpha.com - 2 weeks ago
Sleep Like A King, Earn Like A Pro: 2 Big Dividend Ideas For Income And Wealth I once thought holding cash for a market crash was smart, but waiting for crashes is a risky game. Inflation devalues cash much faster than investing. Market timing is tough. Predicting corrections consistently is nearly impossible, and staying invested can prevent the damage inflation causes to your purchasing power. Instead of waiting for the "perfect" moment, I focus on consistent investing in resilient infrastructure and public real estate that outperforms the market. seekingalpha.com - 2 weeks ago
Recurring Income: 2 Golden Opportunities At Multi-Year Lows It's a market for stocks rather than the stock market, and patient value investors are rewarded. In this article, I highlight 2 stocks that are trading way below their historical valuations, while providing well above-average yields. Both stocks carry moat-worthy business models and provide great entry points at present. seekingalpha.com - 2 weeks ago
These 3 High-Yield Dividend Stocks Just Gave Their Investors Another Raise Some companies really treat their investors well. They pay lucrative dividends that they routinely raise. fool.com - 3 weeks ago
8. Profile Summary

Rexford Industrial Realty, Inc. REXR

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 9.5 B
Dividend Yield 1.14%
Description Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
Contact 11620 Wilshire Boulevard, Los Angeles, CA, 90025 https://www.rexfordindustrial.com
IPO Date July 19, 2013
Employees 271
Officers Mr. John M. Nahas MD of Asset Management Mr. Michael S. Frankel Co-Chief Executive Officer & Director Mr. Carlos Serra Executive Vice President of Development & Construction Mr. Michael P. Fitzmaurice Chief Financial Officer Mr. Víctor J. Ramírez Executive Vice President & Controller Ms. Cher Riban CPA Assistant Controller Ms. Laura Elizabeth Clark Chief Operating Officer Mr. David E. Lanzer General Counsel & Secretary Mr. Bruce Herbkersman Senior Vice President, Development & Construction Mr. Howard Schwimmer Co-Chief Executive Officer & Director