image
Real Estate - REIT - Industrial - NYSE - US
$ 33.43
-3.6 %
$ 7.62 B
Market Cap
27.86
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one REXR stock under the worst case scenario is HIDDEN Compared to the current market price of 33.4 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one REXR stock under the base case scenario is HIDDEN Compared to the current market price of 33.4 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one REXR stock under the best case scenario is HIDDEN Compared to the current market price of 33.4 USD, Rexford Industrial Realty, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart REXR

image
$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
936 M REVENUE
17.37%
369 M OPERATING INCOME
25.51%
286 M NET INCOME
14.56%
479 M OPERATING CASH FLOW
12.01%
-1.84 B INVESTING CASH FLOW
-9.52%
1.38 B FINANCING CASH FLOW
10.76%
243 M REVENUE
0.43%
93.1 M OPERATING INCOME
-3.81%
64.9 M NET INCOME
-13.07%
116 M OPERATING CASH FLOW
-8.63%
-297 M INVESTING CASH FLOW
-72.05%
175 M FINANCING CASH FLOW
1039.86%
Balance Sheet Rexford Industrial Realty, Inc.
image
Current Assets 357 M
Cash & Short-Term Investments 56 M
Receivables 301 M
Other Current Assets 0
Non-Current Assets 201 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 201 M
10.03 %53.88 %36.10 %Total Assets$558.1m
Current Liabilities 3.49 B
Accounts Payable 150 M
Short-Term Debt 3.49 B
Other Current Liabilities -150 M
Non-Current Liabilities 429 M
Long-Term Debt 0
Other Non-Current Liabilities 429 M
3.82 %89.07 %10.93 %Total Liabilities$3.9b
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 936 M
Cost Of Revenue 210 M
Gross Profit 726 M
Operating Expenses 357 M
Operating Income 369 M
Other Expenses 82.8 M
Net Income 286 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00936m(210m)726m(357m)369m(83m)286mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
77.55% GROSS MARGIN
77.55%
39.38% OPERATING MARGIN
39.38%
28.07% NET MARGIN
28.07%
3.16% ROE
3.16%
2.08% ROA
2.08%
66.07% ROIC
66.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rexford Industrial Realty, Inc.
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 286 M
Depreciation & Amortization 248 M
Capital Expenditures -373 M
Stock-Based Compensation 41.6 M
Change in Working Capital -49.4 M
Others -105 M
Free Cash Flow 106 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rexford Industrial Realty, Inc.
image
Wall Street analysts predict an average 1-year price target for REXR of $48.8 , with forecasts ranging from a low of $38 to a high of $55 .
REXR Lowest Price Target Wall Street Target
38 USD 13.67%
REXR Average Price Target Wall Street Target
48.8 USD 45.98%
REXR Highest Price Target Wall Street Target
55 USD 64.52%
Price
Max Price Target
Min Price Target
Average Price Target
555550504545404035353030May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.14% DIVIDEND YIELD
0.43 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.120.1350.1450.160.1850.2150.240.3150.380.41750.430.120.1350.1450.160.1850.2150.240.3150.380.41750.1350.1350.1450.160.1850.2150.240.3150.380.41750.1350.510.1350.540.1450.580.160.640.1850.740.2150.860.240.960.3151.260.381.520.41751.670.432015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Rexford Industrial Realty, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.19 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Prediction: 2 Stocks That Will Be Worth More Than AGNC Investment 10 Years From Now A decade is a very long time on Wall Street, but I'm confident in my thinking that AGNC Investment's (AGNC -1.04%) shares will be worth less than those of Prologis (PLD -0.26%) and Rexford Industrial (REXR) in 10 years. Here's why I believe investors who want a combination of income and capital appreciation will likely be better off with these two property-owning real estate investment trusts over mortgage-focused AGNC. fool.com - 1 week ago
Rexford Industrial: The Bottom May Not Be Here Yet Rexford Industrial has seen a significant price decline but offers a 4.3% dividend yield with strong historical dividend growth. REXR's portfolio is concentrated in California, presenting risks due to high costs and regulatory challenges, despite strong tenant diversification and occupancy rates. Elevated debt levels and higher interest expenses are major concerns, impacting growth potential in the current high-interest rate environment. seekingalpha.com - 1 week ago
4 Top Dividend Stocks Yielding Around 4% to Buy Without Hesitation in April Many companies have de-emphasized paying dividends over the years. That's one reason the dividend yield on the S&P 500 is only around 1.3% these days. fool.com - 1 week ago
21 Upcoming Dividend Increases To Finish Q1 The lists were created using the U.S. Dividend Champions spreadsheet and NASDAQ data, ensuring companies have at least five years of dividend growth. My investment strategy focuses on buying, holding, and adding to companies with consistent dividend growth and outperformance relevant to certain benchmarks. Top-performing stocks include MPWR, STLD, and JPM. Top REITs include CTR, FR, and REXR for their impressive returns and dividend growth rates. seekingalpha.com - 2 weeks ago
Rexford Industrial: Buy This Bargain Before The Market Wakes Up Rexford Industrial Realty, Inc. trades at a discounted valuation despite strong fundamentals, focusing on versatile warehouses in supply-constrained Southern California, driving solid leasing activity and rent growth. 2025 is a "reset" year with modest NOI growth and extended lease-up times, but the long-term upside includes $280 million in embedded NOI potential. Backed by strong credit ratings and a safe balance sheet, REXR stock offers a well-covered 4.3% dividend yield, making it appealing to value and income investors. seekingalpha.com - 2 weeks ago
Should You Invest $100,000 In Today's Market? The market is experiencing a correction, with a potential bear market looming, making gradual investment over 3-6 months advisable for long-term investors. Understanding personal risk tolerance is crucial before investing, as it dictates how one handles market downturns and portfolio drawdowns. The article presents three different investment strategies. We are going to discuss how strategically you can deploy your capital on a gradual basis. seekingalpha.com - 2 weeks ago
If I Could Buy Just 3 Dividend Stocks, These Would Be My Selections In a challenging market, I focus on value and strong balance sheets. My watchlist has been tough to finalize, but I'm deploying cash strategically into high-conviction plays. Despite global shifts, I remain fully invested in U.S. stocks. Valuations are skewed by mega caps, but opportunities in quality US value stocks continue to emerge. My three top dividend picks reflect my long-term strategy. These companies offer strong fundamentals and pricing power, positioning them well in an uncertain economic landscape. seekingalpha.com - 2 weeks ago
Rexford Industrial Announces Dates for First Quarter 2025 Earnings Release and Conference Call LOS ANGELES , March 18, 2025 /PRNewswire/ -- Rexford Industrial Realty, Inc. (the "Company" or "Rexford Industrial") (NYSE: REXR), a real estate investment trust focused on creating value by investing in and operating industrial properties located throughout infill Southern California, today announced that the Company will release first quarter 2025 financial results after the market closes on Wednesday, April 16, 2025. A conference call with senior management will be held on Thursday, April 17, 2025 at 1 p.m. prnewswire.com - 3 weeks ago
Chaos? Bring It On: My Dividend Playbook For This Wild Market Volatility is back, and while it's normal, fear dominates. Investors are uneasy despite no official correction, as past gains spoiled expectations. Economic uncertainty, rising debt, and inflation risks fuel market anxiety. If Trump acts on lower rates, short-term pain may be inevitable. I'm seizing opportunities, focusing on value and cyclical dividend growth. Buying dips has historically paid off, and I'm betting big on key stocks. seekingalpha.com - 3 weeks ago
Great News For REIT Investors REITs positioned for strong gains as interest rate cuts and lower Treasury yields drive investor demand. Decade-low REIT valuations and reduced new real estate development create opportunities for high returns. High-dividend REITs offering 5-7% yields attract income investors seeking alternatives to bonds and Treasuries. seekingalpha.com - 3 weeks ago
Get Ready: The REIT Recovery Is About To Take Off The REIT recovery has stalled in recent months. But I think that it will soon resume. I present the powerful catalyst that could push REITs a lot higher. seekingalpha.com - 1 month ago
Dividends Are The Future - Why I'm Betting Big On These Value Plays I expect a market rotation from growth to value stocks, driven by inflation stability, fading AI tailwinds, and attractive valuations in value sectors. Dividend stocks, especially in energy and REITs, offer diversification and strong risk/reward potential, with consistent cash flow and growth opportunities. While risks like rate cuts or a recession exist, my picks are positioned to perform well even if growth outperforms. seekingalpha.com - 1 month ago
8. Profile Summary

Rexford Industrial Realty, Inc. REXR

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 7.62 B
Dividend Yield 1.14%
Description Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
Contact 11620 Wilshire Boulevard, Los Angeles, CA, 90025 https://www.rexfordindustrial.com
IPO Date July 19, 2013
Employees 271
Officers Mr. Bruce Herbkersman Senior Vice President, Development & Construction Mr. Carlos Serra Executive Vice President of Development & Construction Mr. Víctor J. Ramírez Executive Vice President & Controller Ms. Cher Riban CPA Assistant Controller Mr. Michael S. Frankel Co-Chief Executive Officer & Director Mr. David E. Lanzer General Counsel & Secretary Ms. Laura Elizabeth Clark Chief Operating Officer Mr. John M. Nahas MD of Asset Management Mr. Michael P. Fitzmaurice Chief Financial Officer Mr. Howard Schwimmer Co-Chief Executive Officer & Director