image
Real Estate - REIT - Industrial - NYSE - US
$ 39.0
-1.86 %
$ 8.67 B
Market Cap
31.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one REXR stock under the worst case scenario is HIDDEN Compared to the current market price of 39 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one REXR stock under the base case scenario is HIDDEN Compared to the current market price of 39 USD, Rexford Industrial Realty, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one REXR stock under the best case scenario is HIDDEN Compared to the current market price of 39 USD, Rexford Industrial Realty, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
798 M REVENUE
26.40%
294 M OPERATING INCOME
34.72%
250 M NET INCOME
40.89%
428 M OPERATING CASH FLOW
30.47%
-1.68 B INVESTING CASH FLOW
31.55%
1.25 B FINANCING CASH FLOW
-41.09%
242 M REVENUE
1.47%
96.8 M OPERATING INCOME
-1.68%
74.7 M NET INCOME
-9.01%
127 M OPERATING CASH FLOW
25.16%
-173 M INVESTING CASH FLOW
18.94%
-18.6 M FINANCING CASH FLOW
81.43%
Balance Sheet Rexford Industrial Realty, Inc.
image
Current Assets 299 M
Cash & Short-Term Investments 33.4 M
Receivables 264 M
Other Current Assets 2.12 M
Non-Current Assets 10.6 B
Long-Term Investments 0
PP&E 7 M
Other Non-Current Assets 10.6 B
Current Liabilities 412 M
Accounts Payable 129 M
Short-Term Debt 0
Other Current Liabilities 284 M
Non-Current Liabilities 2.37 B
Long-Term Debt 2.23 B
Other Non-Current Liabilities 148 M
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 798 M
Cost Of Revenue 184 M
Gross Profit 613 M
Operating Expenses 320 M
Operating Income 294 M
Other Expenses 44.2 M
Net Income 250 M
RATIOS
76.88% GROSS MARGIN
76.88%
36.83% OPERATING MARGIN
36.83%
29.83% NET MARGIN
29.83%
3.06% ROE
3.06%
2.18% ROA
2.18%
2.94% ROIC
2.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rexford Industrial Realty, Inc.
image
Net Income 250 M
Depreciation & Amortization 215 M
Capital Expenditures -267 M
Stock-Based Compensation 33.6 M
Change in Working Capital -19.7 M
Others -75 M
Free Cash Flow 161 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rexford Industrial Realty, Inc.
image
Wall Street analysts predict an average 1-year price target for REXR of $51.4 , with forecasts ranging from a low of $47 to a high of $55 .
REXR Lowest Price Target Wall Street Target
47 USD 20.51%
REXR Average Price Target Wall Street Target
51.4 USD 31.79%
REXR Highest Price Target Wall Street Target
55 USD 41.03%
4. DIVIDEND ANALYSIS
0.88% DIVIDEND YIELD
0.417 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Rexford Industrial Realty, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
2.19 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
954 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Sep 10, 2024
Sell 711 K USD
CLARK LAURA E
Chief Financial Officer
- 14185
50.1475 USD
5 months ago
Jul 26, 2024
Sell 1.48 M USD
Schwimmer Howard
Co-CEO, Co-President
- 30358
48.8617 USD
11 months ago
Feb 12, 2024
Sell 954 K USD
Lanzer David E.
General Counsel & Secretary
- 18113
52.6919 USD
1 year ago
Jul 28, 2023
Sell 404 K USD
CLARK LAURA E
Chief Financial Officer
- 7410
54.4809 USD
1 year ago
Apr 28, 2023
Sell 1.99 M USD
Schwimmer Howard
Co-CEO, Co-President
- 35505
55.9384 USD
1 year ago
Mar 14, 2023
Sell 976 K USD
Lanzer David E.
General Counsel & Secretary
- 16778
58.1649 USD
2 years ago
Aug 01, 2022
Sell 1 M USD
Schwimmer Howard
Co-CEO, Co-President
- 15350
65.2675 USD
2 years ago
Jul 25, 2022
Sell 1.02 M USD
Schwimmer Howard
Co-CEO, Co-President
- 16402
62.1486 USD
2 years ago
Jun 15, 2022
Sell 988 K USD
Schwimmer Howard
Co-CEO, Co-President
- 16500
59.9035 USD
2 years ago
Feb 14, 2022
Sell 827 K USD
Lanzer David E.
General Counsel & Secretary
- 11814
70.0379 USD
3 years ago
Nov 10, 2021
Sell 8.01 M USD
Frankel Michael S.
Co-CEO, Co-President
- 115000
69.6614 USD
3 years ago
Aug 05, 2021
Sell 870 K USD
Lanzer David E.
General Counsel & Secretary
- 14000
62.1094 USD
3 years ago
Apr 29, 2021
Sell 770 K USD
Frankel Michael S.
Co-CEO, Co-President
- 13975
55.0822 USD
3 years ago
Apr 26, 2021
Sell 4.29 M USD
Schwimmer Howard
Co-CEO, Co-President
- 77670
55.2617 USD
3 years ago
Apr 26, 2021
Sell 1.25 M USD
Frankel Michael S.
Co-CEO, Co-President
- 22500
55.4401 USD
3 years ago
Apr 27, 2021
Sell 1.95 M USD
Frankel Michael S.
Co-CEO, Co-President
- 35000
55.6164 USD
3 years ago
Apr 28, 2021
Sell 344 K USD
Frankel Michael S.
Co-CEO, Co-President
- 6195
55.5391 USD
3 years ago
Apr 26, 2021
Sell 156 K USD
Lanzer David E.
General Counsel & Secretary
- 2810
55.34 USD
4 years ago
Jul 31, 2020
Sell 3.14 M USD
Frankel Michael S.
Co-CEO, Co-President
- 66614
47.0627 USD
4 years ago
Mar 04, 2020
Sell 1.09 M USD
Frankel Michael S.
Co-CEO, Co-President
- 22055
49.61 USD
4 years ago
Mar 06, 2020
Sell 159 K USD
Frankel Michael S.
Co-CEO, Co-President
- 3200
49.75 USD
4 years ago
Mar 03, 2020
Sell 2.63 M USD
ZIMAN RICHARD S
Director
- 54385
48.3496 USD
4 years ago
Mar 03, 2020
Sell 2.23 M USD
Schwimmer Howard
Co-CEO, Co-President
- 46115
48.3104 USD
4 years ago
Mar 02, 2020
Sell 2.93 M USD
Khan Adeel
Chief Financial Officer
- 61981
47.2908 USD
4 years ago
Feb 27, 2020
Sell 877 K USD
Schwimmer Howard
Co-CEO, Co-President
- 17900
48.9675 USD
4 years ago
Mar 02, 2020
Sell 1.1 M USD
Schwimmer Howard
Co-CEO, Co-President
- 22985
48 USD
4 years ago
Feb 27, 2020
Sell 353 K USD
Lanzer David E.
General Counsel & Secretary
- 7361
47.9743 USD
4 years ago
Feb 28, 2020
Sell 12.5 K USD
Lanzer David E.
General Counsel & Secretary
- 270
46.12 USD
4 years ago
Feb 26, 2020
Sell 115 K USD
GOOD STEVEN C
Director
- 2268
50.6032 USD
5 years ago
Nov 07, 2019
Sell 2.29 M USD
Khan Adeel
Chief Financial Officer
- 49721
46.0086 USD
5 years ago
Nov 01, 2019
Sell 1.7 M USD
Frankel Michael S.
Co-CEO, Co-President
- 35463
47.9715 USD
5 years ago
Nov 04, 2019
Sell 595 K USD
Frankel Michael S.
Co-CEO, Co-President
- 12536
47.4595 USD
5 years ago
Nov 05, 2019
Sell 801 K USD
Frankel Michael S.
Co-CEO, Co-President
- 17180
46.5956 USD
5 years ago
Nov 01, 2019
Sell 932 K USD
Schwimmer Howard
Co-CEO, Co-President
- 19583
47.5948 USD
5 years ago
Aug 02, 2019
Sell 830 K USD
Schwimmer Howard
Co-CEO, Co-President
- 19900
41.694 USD
5 years ago
Aug 02, 2019
Sell 155 K USD
Schwimmer Howard
Co-CEO, Co-President
- 3700
41.757 USD
5 years ago
May 23, 2019
Sell 1.52 M USD
Khan Adeel
Chief Financial Officer
- 40000
38 USD
5 years ago
May 03, 2019
Sell 194 K USD
Lanzer David E.
General Counsel & Secretary
- 5085
38.19 USD
6 years ago
Oct 31, 2018
Bought 3.98 K USD
Ingram Diana J
Director
+ 125
31.87 USD
6 years ago
Nov 16, 2018
Bought 50.5 K USD
Khan Adeel
Chief Financial Officer
+ 2250
22.4293 USD
6 years ago
Aug 03, 2018
Sell 3.2 M USD
ZIMAN RICHARD S
Director
- 102043
31.32 USD
6 years ago
May 10, 2018
Sell 278 K USD
Khan Adeel
Chief Financial Officer
- 8546
32.48 USD
6 years ago
May 11, 2018
Sell 292 K USD
Khan Adeel
Chief Financial Officer
- 9053
32.2458 USD
7 years ago
May 10, 2017
Sell 368 K USD
Khan Adeel
Chief Financial Officer
- 14502
25.3623 USD
8 years ago
Nov 09, 2016
Bought 132 K USD
Khan Adeel
Chief Financial Officer
+ 5360
24.65 USD
8 years ago
Nov 08, 2016
Bought 2.46 K USD
Khan Adeel
Chief Financial Officer
+ 100
24.65 USD
8 years ago
Jun 14, 2016
Sell 245 K USD
Schwimmer Howard
Co-CEO, Co-President
- 11900
20.56 USD
8 years ago
Jun 13, 2016
Sell 373 K USD
Khan Adeel
Chief Financial Officer
- 17893
20.8692 USD
8 years ago
Jun 03, 2016
Sell 469 K USD
Frankel Michael S.
Co-CEO
- 23380
20.058 USD
9 years ago
Sep 10, 2015
Bought 128 K USD
ZIMAN RICHARD S
Director
+ 10000
12.7561 USD
9 years ago
Sep 09, 2015
Bought 38.2 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 3000
12.75 USD
9 years ago
Sep 08, 2015
Bought 90.3 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 7000
12.9 USD
9 years ago
Sep 03, 2015
Bought 7.6 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 589
12.9 USD
9 years ago
Aug 24, 2015
Bought 49.7 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 3700
13.42 USD
9 years ago
May 13, 2015
Bought 174 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 11900
14.66 USD
9 years ago
May 14, 2015
Bought 93.2 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 6400
14.57 USD
10 years ago
Aug 19, 2014
Bought 300 K USD
ZIMAN RICHARD S
Director
+ 22222
13.5 USD
10 years ago
Aug 19, 2014
Bought 200 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 14815
13.5 USD
10 years ago
Aug 19, 2014
Bought 250 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 18519
13.5 USD
11 years ago
Jul 24, 2013
Bought 140 K USD
Bider Leslie E
Director
+ 10000
14 USD
11 years ago
Jul 24, 2013
Bought 207 K USD
Frankel Michael S.
Co-CEO, Co-President
+ 14754
14 USD
11 years ago
Jul 24, 2013
Bought 210 K USD
ANTIN ROBERT L
Director
+ 15000
14 USD
11 years ago
Jul 24, 2013
Bought 62.6 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 4472
14 USD
11 years ago
Jul 24, 2013
Bought 339 K USD
Schwimmer Howard
Co-CEO, Co-President
+ 24209
14 USD
11 years ago
Jul 22, 2013
Bought 56.1 K USD
GOOD STEVEN C
Director
+ 4000
14.03 USD
11 years ago
Jul 24, 2013
Bought 24.5 K USD
ZIMAN RICHARD S
Director
+ 1750
14 USD
11 years ago
Jul 24, 2013
Bought 41 K USD
ZIMAN RICHARD S
Director
+ 2925
14 USD
11 years ago
Jul 24, 2013
Bought 570 K USD
ZIMAN RICHARD S
Director
+ 40690
14 USD
11 years ago
Jul 24, 2013
Bought 140 K USD
MARCUS JOEL S
Director
+ 10000
14 USD
7. News
World Beaters' 2024 Performance Review One year ago, I selected a portfolio of 10 REITs for their double-digit dividend growth, believing they would outperform on share price and deliver superior total return. In this article, I hold myself accountable.  The World Beaters portfolio underperformed in share price, contrary to expectations, achieving a total return of (-3.48)%. The portfolio ended the year out yielding the VNQ by 12 bps, but did not achieve the anticipated share price outperformance, despite sterling operating results. seekingalpha.com - 1 week ago
The More It Drops, The More I Buy The stock market just suffered a dip, and I am buying it. The long-term outlook has not changed and therefore, the more it drops, the more I will buy. I discuss why and highlight 3 quick picks I'm buying. seekingalpha.com - 1 week ago
Rexford Industrial Announces Dates for Fourth Quarter 2024 Earnings Release and Conference Call LOS ANGELES , Jan. 6, 2025 /PRNewswire/ -- Rexford Industrial Realty, Inc. (the "Company" or "Rexford Industrial") (NYSE: REXR), a real estate investment trust focused on creating value by investing in and operating industrial properties located throughout infill Southern California, today announced that the Company will release fourth quarter 2024 financial results after the market closes on Wednesday, February 5, 2025. A conference call with senior management will be held on Thursday, February 6, 2025 at 1 p.m. prnewswire.com - 1 week ago
Investing In 2025: Ignore Dividends At Your Own Peril Investing In 2025: Ignore Dividends At Your Own Peril seekingalpha.com - 1 week ago
Ready, Set, REIT: Why 2025 Could Be A Breakout Year The commercial real estate sector, valued at $26 trillion, offers diverse opportunities despite low growth and commoditized assets, with REITs providing accessible and liquid investment options. Rising interest rates have pressured REIT performance, yet current valuations present attractive opportunities, especially in sectors like data centers, telecommunications, and warehousing. Despite a challenging 2024, REITs remain financially robust with low leverage and strong access to capital, positioning them well for a potential rebound. seekingalpha.com - 2 weeks ago
Beat Inflation Like A Pro: Unstoppable Dividend Picks You Can't Miss The dollar surged 8% in 2024, fueled by the Fed's policy shifts and potential tariffs under President Trump. As inflation persists, the Fed's uncertain path adds volatility. Professional investors, including hedge fund managers, emphasize inflation protection. Infrastructure assets, particularly in renewable power and data centers, offer strong growth and income potential. Amid rising bond yields, I favor high-yielding stocks, especially in infrastructure and real estate, as these sectors benefit from inflation and offer stability and growth. seekingalpha.com - 2 weeks ago
REIT Renaissance: The Golden Era? I'm optimistic about 2025, expecting a REIT renaissance driven by corporate tax cuts, tariffs, and reduced regulation under President Trump's new administration. Corporate tax cuts will incentivize business creation, benefiting REIT tenants and boosting rent quality, despite REITs being pass-through entities. Trump's tariffs could lead to increased U.S. investments, benefiting REITs leasing space to companies building new factories and warehouses. seekingalpha.com - 2 weeks ago
My Top 10 REITs For 2025 Over 15 years, I've seen the REIT sector evolve, allowing small investors to own diverse properties like cell towers, data centers, and casinos. Inspired by Warren Buffett, I analyze REITs by their competitive advantages and financials, focusing on those with wide moats and trading at a margin of safety. My Top 10 REITs for 2025 include EastGroup, Terreno Realty, Rexford Industrial, VICI Properties, American Tower, Realty Income, Ryman Hospitality, Alexandria Real Estate, Americold, and NNN REIT. seekingalpha.com - 2 weeks ago
What Are The Top REITs For 2025? REITs are offering a once-in-a-decade opportunity. They are heavily discounted and some enjoy strong catalysts in 2025. This could lead to significant upside. Here are some of my top picks. seekingalpha.com - 2 weeks ago
2 Of My Biggest Losers In 2024 (Both Are Strong Buys) Falling interest rates and Trump's policies could boost demand, making REITs with strong balance sheets and attractive valuations poised for significant returns. Alexandria Real Estate, a life science REIT, offers stable cash flows, high occupancy, and a strong balance sheet, despite recent underperformance. Rexford Industrial, focused on Southern California, boasts diversified tenants and impressive growth, though faces risks from geographic concentration and potential tariff impacts. seekingalpha.com - 2 weeks ago
Hold Tight: What Every Dividend Investor Needs To Know Now In 2025, economic uncertainty is likely to remain high, with macro forces, inflation, and geopolitical risks shaping the market. The Fed's policies and rate hikes create challenges. Rising interest rates and high inflation, alongside the growing national debt, pose risks for both investors and the U.S. government. Volatile bond markets may worsen this situation. Despite short-term concerns, dividend growth stocks, particularly those with inflation protection, offer long-term opportunities. Quality cyclical stocks remain an attractive focus. seekingalpha.com - 3 weeks ago
8 Stocks I'm Buying As I Hone My Buying Strategy For 2025 I visualize my portfolio as a galley ship with rowers (steady compounders) and sails (high-yielding securities) for balanced growth and income. In 2025, my goal is to refocus on rowers to enhance dividend growth, using Schwab US Dividend Equity ETF (SCHD) as a primary vehicle. I've sold high-risk stocks and reinvested in higher-yielding, safer options, but my portfolio is now too weighted towards immediate income. seekingalpha.com - 3 weeks ago
8. Profile Summary

Rexford Industrial Realty, Inc. REXR

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 8.67 B
Dividend Yield 0.88%
Description Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 properties with approximately 1.0 million rentable square feet.
Contact 11620 Wilshire Boulevard, Los Angeles, CA, 90025 https://www.rexfordindustrial.com
IPO Date July 19, 2013
Employees 242
Officers Mr. Víctor J. Ramírez Controller Mr. Carlos Serra Executive Vice President of Development & Construction Ms. Laura Elizabeth Clark Chief Operating Officer Mr. David E. Lanzer General Counsel & Secretary Mr. Michael P. Fitzmaurice Chief Financial Officer Mr. Bruce Herbkersman Senior Vice President, Development & Construction Ms. Cher Riban CPA Assistant Controller Mr. Howard Schwimmer Co-Chief Executive Officer & Director Mr. Michael S. Frankel Co-Chief Executive Officer & Director