image
Rexford Industrial Realty, Inc. REXR
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 41.675
0.859 %
$ 9.5 B
Market Cap
34.73
P/E
INCOME STATEMENT
936 M REVENUE
17.37%
Growth Rates
1Year 17.37%
3Years 27.46%
5Years 28.51%
7Years 28.56%
10Years 30.26%
369 M OPERATING INCOME
25.51%
Growth Rates
1Year 25.51%
3Years 37.14%
5Years 37.60%
7Years 41.60%
10Years 50.15%
286 M NET INCOME
14.56%
Growth Rates
1Year 14.56%
3Years 28.03%
5Years 34.90%
7Years 31.66%
10Years 76.47%
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 936 M
Cost Of Revenue 210 M
Gross Profit 726 M
Operating Expenses 357 M
Operating Income 369 M
Other Expenses 82.8 M
Net Income 286 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 936.4 797.8 631.2 452.2 330.1 267.2 212.5 161.4 126.2 93.9 66.6 44.4 34.1 27.7
GROSS PROFIT
Cost Of Revenue 210.3 184.5 150.5 107.7 79.7 63.3 51.7 42.1 33.6 25.0 18.4 12.3 9.6 7.7
Gross Profit 726.1 613.3 480.7 344.5 250.4 203.9 160.8 119.2 92.6 68.9 48.2 32.0 24.4 20.1
OPERATING INCOME
Operating Expenses 357.4 319.5 261.1 200.3 152.1 129.2 105.2 86.5 68.8 56.9 40.8 25.5 17.9 13.4
Selling, General and Administrative Expenses 82.2 75.0 64.3 49.0 36.8 30.3 25.2 21.6 17.4 15.0 12.1 9.7 5.1 3.7
Research and Development Expenses 0 0 0.281 0.301 0.241 0.239 0.22 0.257 0.203 0 0 0 0 0
Operating Income 368.7 293.8 218.1 143.0 98.4 74.8 54.2 32.3 23.3 11.3 6.3 5.5 5.0 5.1
PRE-TAX INCOME
Interest Income Expense 98.6 61.4 48.5 40.1 30.8 26.9 25.4 20.2 14.8 8.5 6.4 11.2 17.5 17.5
Total Other Income (105.9) (44.2) (42.5) (159.3) (17.5) (10.7) (8.5) 8.9 2.1 (10.1) (8.6) 11.0 (15.0) (14.1)
Pre-Tax Income 262.9 249.6 177.2 136.2 80.9 64.0 47.1 41.7 25.9 1.9 (1.2) (9.2) (9.0) (7.4)
NET INCOME
Tax Provision 0 0 48.5 46.8 35.3 28.9 18.3 21.2 17.0 8.6 4.3 6.0 13.5 14.1
Net Income 262.9 238.0 167.6 89.4 45.6 35.1 46.2 40.7 25.1 1.9 0.9 (4.9) (4.9) (3.8)
EPS 1.2 1.12 0.92 0.64 0.38 0.33 0.53 0.57 0.4 0.0347 0.028 0.2 0.19 0.15