image
Rexford Industrial Realty, Inc. REXR-PB
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 22.85
-0.782 %
$ 9.36 B
Market Cap
25.82
P/E
INCOME STATEMENT
798 M REVENUE
26.40%
Growth Rates
1Year 26.40%
3Years 34.20%
5Years 30.29%
7Years 30.14%
10Years 33.50%
294 M OPERATING INCOME
34.72%
Growth Rates
1Year 34.72%
3Years 44.02%
5Years 40.22%
7Years 43.64%
10Years 48.85%
250 M NET INCOME
40.89%
Growth Rates
1Year 40.89%
3Years 45.58%
5Years 39.60%
7Years 38.24%
10Years 48.75%
EFFICIENCY
Earnings Waterfall Rexford Industrial Realty, Inc.
image
Revenue 798 M
Cost Of Revenue 184 M
Gross Profit 613 M
Operating Expenses 320 M
Operating Income 294 M
Other Expenses 44.2 M
Net Income 250 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 797.8 631.2 452.2 330.1 267.2 212.5 161.4 126.2 93.9 66.6 44.4 34.1 27.7
GROSS PROFIT
Cost Of Revenue 184.5 150.5 107.7 79.7 63.3 51.7 42.1 33.6 25.0 18.4 12.3 9.6 7.7
Gross Profit 613.3 480.7 344.5 250.4 203.9 160.8 119.2 92.6 68.9 48.2 32.0 24.4 20.1
OPERATING INCOME
Operating Expenses 319.5 261.1 200.3 152.1 129.2 105.2 86.5 68.8 56.9 40.8 25.5 17.9 13.4
Selling, General and Administrative Expenses 75.0 64.3 49.0 36.8 30.3 25.2 21.6 17.4 15.0 12.1 9.7 5.1 3.7
Research and Development Expenses 0 0.281 0.301 0.241 0.239 0.22 0.257 0.203 0 0 0 0 0
Operating Income 293.8 218.1 143.0 98.4 74.8 54.2 32.3 23.3 11.3 6.3 5.5 5.0 5.1
PRE-TAX INCOME
Interest Income Expense 61.4 48.5 40.1 30.8 26.9 25.4 20.2 14.8 8.5 6.4 11.2 17.5 17.5
Total Other Income (44.2) (42.5) (159.3) (17.5) (10.7) (8.5) 8.9 2.1 (10.1) (8.6) 11.0 (15.0) (14.1)
Pre-Tax Income 249.6 177.2 136.2 80.9 64.0 47.1 41.7 25.9 1.9 (1.2) (9.2) (9.0) (7.4)
NET INCOME
Tax Provision 0 48.5 46.8 35.3 28.9 18.3 21.2 17.0 8.6 4.3 6.0 13.5 14.1
Net Income 238.0 167.6 89.4 45.6 35.1 46.2 40.7 25.1 1.9 0.9 (4.9) (4.9) (3.8)
EPS 1.12 0.92 0.64 0.38 0.33 0.53 0.57 0.4 0.0347 0.028 0.2 0.19 0.15