image
Public Storage PSA-PI
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 22.36
-0.0447 %
$ 58.6 B
Market Cap
2.17
P/E
1. INTRINSIC VALUE

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the “Shurgard” brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc.[ Read More ]

The intrinsic value of one PSA-PI stock under the base case scenario is HIDDEN Compared to the current market price of 22.4 USD, Public Storage is HIDDEN

PSA-PI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart PSA-PI

image
FINANCIALS
4.52 B REVENUE
8.02%
Growth Rates
1Year 8.02%
3Years 15.72%
5Years 10.36%
7Years 8.45%
10Years 8.68%
3.3 B OPERATING INCOME
52.22%
Growth Rates
1Year 52.22%
3Years 32.76%
5Years 18.49%
7Years 13.34%
10Years 13.26%
2.16 B NET INCOME
-50.53%
Growth Rates
1Year -50.53%
3Years 16.64%
5Years 4.70%
7Years 5.75%
10Years 7.40%
3.25 B OPERATING CASH FLOW
4.15%
Growth Rates
1Year 4.15%
3Years 16.70%
5Years 9.51%
7Years 7.59%
10Years 8.54%
-3.54 B INVESTING CASH FLOW
-315.94%
Growth Rates
1Year -315.94%
3Years -46.83%
5Years -47.10%
7Years -25.62%
10Years -9.62%
-113 M FINANCING CASH FLOW
97.31%
Growth Rates
1Year 97.31%
3Years 52.83%
5Years 41.29%
7Years 28.21%
10Years -21.46%
1.19 B REVENUE
1.24%
Growth Rates
1Year 8.02%
3Years 15.72%
5Years 10.36%
7Years 8.45%
10Years 8.68%
840 M OPERATING INCOME
49.44%
Growth Rates
1Year 52.22%
3Years 32.76%
5Years 18.49%
7Years 13.34%
10Years 13.26%
433 M NET INCOME
-16.40%
Growth Rates
1Year -50.53%
3Years 16.64%
5Years 4.70%
7Years 5.75%
10Years 7.40%
799 M OPERATING CASH FLOW
-12.08%
Growth Rates
1Year 4.15%
3Years 16.70%
5Years 9.51%
7Years 7.59%
10Years 8.54%
-213 M INVESTING CASH FLOW
-4.44%
Growth Rates
1Year -315.94%
3Years -46.83%
5Years -47.10%
7Years -25.62%
10Years -9.62%
-560 M FINANCING CASH FLOW
-29.30%
Growth Rates
1Year 97.31%
3Years 52.83%
5Years 41.29%
7Years 28.21%
10Years -21.46%
Balance Sheet Decomposition Public Storage
image
Current Assets 370 M
Cash & Short-Term Investments 370 M
Receivables 0
Other Current Assets 0
Non-Current Assets 19.4 B
Long-Term Investments 390 M
PP&E 18.4 B
Other Non-Current Assets 662 M
Current Liabilities 599 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 599 M
Non-Current Liabilities 9.1 B
Long-Term Debt 9.1 B
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Public Storage
image
Revenue 4.52 B
Cost Of Revenue 1.16 B
Gross Profit 3.35 B
Operating Expenses 80.6 M
Operating Income 3.3 B
Other Expenses 1.14 B
Net Income 2.16 B
RATIOS
74.26% GROSS MARGIN
74.26%
Averages
1Year 74.26%
3Years 74.05%
5Years 72.78%
7Years 72.85%
10Years 72.89%
73.10% OPERATING MARGIN
73.10%
Averages
1Year 73.10%
3Years 58.30%
5Years 54.94%
7Years 54.18%
10Years 53.32%
47.55% NET MARGIN
47.55%
Averages
1Year 47.55%
3Years 69.58%
5Years 61.71%
7Years 60.66%
10Years 58.90%
21.45% ROE
21.45%
Averages
1Year 21.45%
3Years 28.52%
5Years 23.64%
7Years 21.87%
10Years 19.49%
10.85% ROA
10.85%
Averages
1Year 10.85%
3Years 15.62%
5Years 14.35%
7Years 14.40%
10Years 14.02%
17.19% ROIC
17.19%
Averages
1Year 17.19%
3Years 13.34%
5Years 13.22%
7Years 13.32%
10Years 13.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Public Storage
image
Net Income 2.16 B
Depreciation & Amortization 970 M
Capital Expenditures -461 M
Stock-Based Compensation 41.6 M
Change in Working Capital 18.9 M
Others 74.9 M
Free Cash Flow 2.79 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Public Storage
image
PSA-PI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.90% DIVIDEND YIELD
0.305 USD DIVIDEND PER SHARE
5. COMPETITION

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
470 USD
PSA-PK
Undervalued 2079.51%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns, and operates self-storage facilities.

image
470 USD
PSA-PG
Undervalued 1886.23%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
468 USD
PSA-PH
Undervalued 1778.09%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
470 USD
PSA-PL
Undervalued 2129.09%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
470 USD
PSA-PM
Undervalued 2370.26%
6. Ownership
Insider Ownership Public Storage
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
32.3 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Dec 13, 2023
Sell 74.8 K USD
Vitan Nathaniel A.
Chief Legal Officer
- 265
 282.17 USD
11 months ago
Dec 12, 2023
Sell 9.16 M USD
REYES JOHN
Director
- 33581
 272.82 USD
11 months ago
Dec 12, 2023
Sell 5.38 M USD
REYES JOHN
Director
- 19694
 273.23 USD
11 months ago
Dec 11, 2023
Sell 3.49 M USD
REYES JOHN
Director
- 12666
 275.46 USD
11 months ago
Dec 11, 2023
Sell 9.99 M USD
REYES JOHN
Director
- 36173
 276.13 USD
11 months ago
Dec 11, 2023
Sell 322 K USD
REYES JOHN
Director
- 1161
 276.97 USD
11 months ago
Nov 30, 2023
Sell 2.58 M USD
HAVNER RONALD L JR
Director
- 10000
 258.0933 USD
11 months ago
Nov 20, 2023
Sell 1.3 M USD
POLADIAN AVEDICK BARUYR
Director
- 5000
 259.3454 USD
1 year ago
Nov 10, 2023
Sell 98.1 K USD
Vitan Nathaniel A.
Chief Legal Officer
- 400
 245.365 USD
1 year ago
Dec 12, 2022
Bought 744 K USD
RUSSELL JOSEPH D JR
President and CEO
+ 2500
 297.6548 USD
2 years ago
Dec 15, 2021
Sell 3.28 M USD
STONE HEISZ LESLIE
Director
- 9045
 362.26 USD
2 years ago
Dec 06, 2021
Sell 8.48 M USD
Vitan Nathaniel A.
Sr. VP, Ch. Legal Off., Sec.
- 25000
 339.18 USD
3 years ago
Aug 23, 2021
Sell 16.1 M USD
REYES JOHN
Director
- 50000
 321.97 USD
3 years ago
Aug 20, 2021
Sell 1.28 M USD
STONE HEISZ LESLIE
Director
- 3957
 323.7 USD
3 years ago
Aug 12, 2021
Sell 152 K USD
Vitan Nathaniel A.
Chief Legal Officer
- 483
 314.07 USD
3 years ago
Jun 08, 2021
Sell 1.17 M USD
Vitan Nathaniel A.
Sr. VP, Ch. Legal Off., Sec.
- 4000
 293.1 USD
4 years ago
Sep 10, 2020
Bought 6.48 M USD
GUSTAVSON TAMARA HUGHES
director, 10 percent owner:
+ 29726
 217.85 USD
4 years ago
Sep 10, 2020
Bought 1.58 M USD
GUSTAVSON TAMARA HUGHES
director, 10 percent owner:
+ 7305
 216.86 USD
4 years ago
Sep 08, 2020
Bought 408 K USD
HAVNER RONALD L JR
Director
+ 1900
 214.85 USD
4 years ago
Aug 20, 2020
Sell 402 K USD
HARKHAM URI P
Director
- 2000
 200.98 USD
4 years ago
Aug 14, 2020
Sell 201 K USD
HARKHAM URI P
Director
- 1000
 201.22 USD
4 years ago
Jun 16, 2020
Sell 53.8 K USD
Vitan Nathaniel A.
Chief Legal Officer
- 269
 200.18 USD
4 years ago
May 07, 2020
Sell 9.78 K USD
REYES JOHN
Director
- 53.32
 183.51 USD
4 years ago
Mar 17, 2020
Sell 1.25 M USD
HARKHAM URI P
Director
- 6539
 190.99 USD
5 years ago
Sep 03, 2019
Sell 26.4 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 100486
 262.3865 USD
5 years ago
Sep 03, 2019
Sell 8.48 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 32214
 263.2546 USD
5 years ago
Sep 03, 2019
Sell 6.44 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 24383
 264.222 USD
5 years ago
Sep 03, 2019
Sell 9.82 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 37019
 265.3609 USD
5 years ago
Sep 03, 2019
Sell 1.57 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 5898
 266.1334 USD
5 years ago
Sep 04, 2019
Sell 5.57 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 21300
 261.4648 USD
5 years ago
Sep 04, 2019
Sell 7.52 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 28700
 262.1595 USD
5 years ago
Aug 30, 2019
Sell 190 K USD
Vitan Nathaniel A.
Sr. VP, Ch. Legal Off., Sec.
- 719
 264.3521 USD
5 years ago
Aug 14, 2019
Sell 5.48 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 21222
 258.4376 USD
5 years ago
Aug 14, 2019
Sell 4.32 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 16778
 257.1978 USD
5 years ago
Aug 09, 2019
Sell 386 K USD
HUGHES B WAYNE ET AL
10 percent owner
- 1500
 257.2357 USD
5 years ago
Aug 09, 2019
Sell 641 K USD
HUGHES B WAYNE ET AL
10 percent owner
- 2500
 256.4935 USD
5 years ago
Aug 09, 2019
Sell 256 K USD
HUGHES B WAYNE ET AL
10 percent owner
- 1000
 256.099 USD
5 years ago
Aug 09, 2019
Sell 3.84 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 15000
 255.7715 USD
5 years ago
Aug 09, 2019
Sell 2.05 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 8000
 256.4209 USD
5 years ago
Aug 09, 2019
Sell 2.05 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 8000
 256.0882 USD
5 years ago
Aug 09, 2019
Sell 1.02 M USD
HUGHES B WAYNE ET AL
10 percent owner
- 4000
 256.0396 USD
5 years ago
Dec 11, 2018
Sell 3.18 M USD
Hughes Lily Yan
SVP, CLO & Corp Sec
- 15000
 212.1372 USD
6 years ago
Nov 07, 2018
Sell 1.02 M USD
Pruitt Gary E
Director
- 5000
 203.3508 USD
6 years ago
Aug 29, 2018
Sell 1.14 M USD
HAVNER RONALD L JR
Chairman & CEO
- 5328
 213.0913 USD
6 years ago
Aug 30, 2018
Sell 20 M USD
HAVNER RONALD L JR
Chairman & CEO
- 94672
 211.4526 USD
6 years ago
Mar 15, 2018
Sell 86.2 K USD
Hughes Lily Yan
SVP, CLO & Corp Sec
- 443
 194.5281 USD
6 years ago
Dec 14, 2017
Sell 1.06 M USD
Pruitt Gary E
Director
- 5000
 212.09 USD
6 years ago
Dec 01, 2017
Sell 12.7 M USD
REYES JOHN
SENIOR VICE PRESIDENT / CFO
- 60000
 212.2439 USD
7 years ago
Aug 03, 2017
Bought 401 K USD
SPOGLI RONALD P
Director
+ 2000
 200.585 USD
7 years ago
Jun 13, 2017
Sell 12.4 M USD
REYES JOHN
SENIOR VICE PRESIDENT / CFO
- 60000
 207.1067 USD
7 years ago
May 12, 2017
Sell 13.5 M USD
REYES JOHN
SENIOR VICE PRESIDENT / CFO
- 65000
 208.4374 USD
7 years ago
Mar 10, 2017
Sell 9.46 M USD
HAVNER RONALD L JR
Chairman & CEO
- 43000
 220.0463 USD
7 years ago
Mar 14, 2017
Sell 8.76 M USD
HAVNER RONALD L JR
Chairman & CEO
- 40000
 218.9514 USD
10 years ago
Mar 31, 2014
Bought 44.8 K USD
HARKHAM URI P
Director
+ 265.126
 168.91 USD
10 years ago
Mar 31, 2014
Bought 17.5 K USD
HARKHAM URI P
Director
+ 103.642
 168.913 USD
14 years ago
Jun 30, 2010
Bought 38.6 K USD
HARKHAM URI P
Director
+ 414.781
 93.063 USD
7 years ago
Mar 08, 2017
Sell 14.6 M USD
REYES JOHN
SENIOR VICE PRESIDENT / CFO
- 65000
 225.0942 USD
7 years ago
Mar 07, 2017
Sell 45.5 K USD
Pruitt Gary E
Director
- 200
 227.47 USD
7 years ago
Mar 07, 2017
Sell 68.2 K USD
Pruitt Gary E
Director
- 300
 227.46 USD
7 years ago
Mar 07, 2017
Sell 1.02 M USD
Pruitt Gary E
Director
- 4500
 227.4766 USD
7 years ago
Mar 06, 2017
Sell 150 K USD
Hughes Lily Yan
SVP, CLO & Corp Sec
- 658
 227.756 USD
7 years ago
Mar 03, 2017
Sell 4.51 M USD
DOLL DAVID F
SENIOR VICE PRESIDENT
- 20000
 225.3417 USD
7. News
8. Profile Summary

Public Storage PSA-PI

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 58.6 B
Dividend Yield 0.90%
Description Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the “Shurgard” brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB) which owned and operated approximately 28 million rentable square feet of commercial space at September 30, 2020. Our headquarters are located in Glendale, California.
Contact 701 Western Avenue, Glendale, CA, 91201 https://www.publicstorage.com
IPO Date Sept. 16, 2019
Employees 6200
Officers Mr. Ryan C. Burke Vice President of Investor Relations Ms. Natalia N. Johnson Senior Vice President & Chief Administrative Officer Nathan A. Tan Senior Vice President of Human Resources Mr. Nathaniel A. Vitan Senior Vice President, Chief Legal Officer & Corporate Secretary Nicholas J. Kangas Executive Vice President of Finance & Accounting Mr. Joseph D. Russell Jr. Chief Executive Officer, President & Trustee Rear Admiral Christopher Sambar Chief Operationg Officer Mr. Michael Braine Chief Technology Officer Mr. H. Thomas Boyle III Senior Vice President, Chief Investment Officer & Chief Financial Officer Kenneth Q. Volk Jr. Founder