image
PROG Holdings, Inc. PRG
Industrials - Rental & Leasing Services - NYSE - US
Watchlist
$ 29.48
3.91 %
$ 1.2 B
Market Cap
6.51
P/E
INCOME STATEMENT
2.46 B REVENUE
2.29%
Growth Rates
1Year 2.29%
3Years -2.74%
5Years -9.00%
7Years -4.43%
10Years -1.00%
195 M OPERATING INCOME
-13.62%
Growth Rates
1Year -13.62%
3Years -16.40%
5Years -37.34%
7Years -3.75%
10Years 3.38%
197 M NET INCOME
42.07%
Growth Rates
1Year 42.07%
3Years -6.79%
5Years 44.35%
7Years -5.47%
10Years 9.69%
EFFICIENCY
Earnings Waterfall PROG Holdings, Inc.
image
Revenue 2.46 B
Cost Of Revenue 0
Gross Profit 2.46 B
Operating Expenses 2.27 B
Operating Income 195 M
Other Expenses -2.35 M
Net Income 197 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Mar-1995 Mar-1993 Mar-1992 Mar-1991 Mar-1990 Mar-1989 Mar-1988 Mar-1987 Mar-1986
REVENUE
Revenue 2 463.5 2 408.3 2 597.8 2 677.9 2 484.6 3 947.7 3 828.9 3 383.7 3 207.7 3 179.8 2 725.2 2 234.6 2 222.6 2 007.3 1 876.8 1 752.8 1 592.6 1 494.9 1 326.6 1 125.5 946.5 766.8 640.7 546.7 502.9 437.4 370.8 304.4 274.2 0 184.1 155.9 142.8 141.6 141.6 149.2 132.3 118.7 110.3
GROSS PROFIT
Cost Of Revenue 0 1 576.3 1 789.9 1 854.2 1 877.0 137.3 194.0 258.9 295.2 372.8 354.6 361.9 411.1 376.5 353.9 1 097.1 309.7 275.9 248.5 211.9 188.6 162.6 136.3 106.0 105.2 87.7 62.0 55.9 46.2 0 35.1 37.6 38.5 46.3 44.1 0 0 0 0
Gross Profit 2 463.5 832.0 807.9 823.7 607.6 3 810.4 3 634.9 3 124.8 2 912.5 2 806.9 2 370.6 1 872.7 1 811.5 1 630.8 1 522.9 655.7 1 282.9 1 219.1 1 078.1 913.6 757.9 604.2 504.4 440.7 397.8 349.7 308.8 248.5 228.1 0 149.0 118.3 104.3 95.3 97.5 149.2 132.3 118.7 110.3
OPERATING INCOME
Operating Expenses 2 268.6 606.3 2 402.0 2 344.4 2 194.9 3 664.5 3 346.3 2 852.6 2 656.1 2 569.7 2 207.1 1 679.2 1 556.9 1 459.5 1 329.0 475.0 1 135.5 1 081.7 943.7 812.8 668.0 540.5 456.0 414.6 348.2 304.2 278.9 220.9 199.4 0 132.9 107.2 98.5 91.9 90.1 137.7 120.8 106.5 98.5
Selling, General and Administrative Expenses 324.4 438.6 297.3 363.2 (0.8) 179.3 1 618.4 1 404.0 1 351.8 867.8 12.5 28.4 952.3 908.7 824.9 771.6 705.6 674.4 579.6 507.2 414.5 344.9 293.3 276.7 227.6 201.9 189.7 149.7 135.0 0 91.9 77.8 75.6 74.6 75.3 0 0 0 0
Research and Development Expenses 0 5.4 5.5 4.9 3.4 2.9 0.6 11.5 9.2 7.4 5.4 3.3 2.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 194.9 225.6 1 919.7 333.5 271.8 2 017.0 289.6 254.7 242.7 235.9 139.8 187.1 279.7 183.4 190.8 180.7 147.4 137.3 134.4 100.9 89.9 63.6 48.4 26.1 49.5 45.4 29.9 27.6 28.6 0 16.1 11.1 5.8 3.4 7.4 11.5 11.5 12.2 11.8
PRE-TAX INCOME
Interest Income Expense 38.8 29.4 37.4 5.3 0.2 17.0 16.4 20.5 23.4 23.3 19.2 5.6 6.4 4.7 3.1 4.3 3.4 0 0 8.5 5.4 5.8 4.8 6.3 5.6 4.1 0 0 3.4 0 1.1 0 0 100 K 100 K 3.4 2.8 2.1 2.3
Total Other Income (31.3) (29.4) (37.4) (5.3) (0.2) 0 0 (15.1) (24.3) (22.8) (18.1) (2.1) (27.7) (3.8) (2.6) (4.3) (7.8) 3.5 3.9 (8.5) (5.4) (5.8) (4.8) (6.3) (5.6) (4.1) 5.3 2.6 (3.4) 0 2.3 3.9 5.4 1.7 2.0 (2.0) (3.4) (2.8) (2.1)
Pre-Tax Income 163.6 196.2 148.2 328.2 271.6 92.8 252.2 239.6 218.4 213.1 121.7 185.0 276.9 183.4 190.8 176.4 139.6 128.8 124.7 92.3 84.5 57.8 43.7 19.9 43.9 41.3 35.2 30.2 25.2 0 15.0 11.2 5.1 1.7 5.4 8.1 8.7 10.1 9.5
NET INCOME
Tax Provision (33.6) 57.4 49.5 84.6 37.9 61.3 56.0 (53.0) 79.1 77.4 43.5 64.3 103.8 69.6 72.4 63.6 53.8 48.6 46.1 34.3 31.9 21.4 16.2 7.5 16.6 15.7 13.7 11.8 9.8 0 6.2 5.1 2.0 0.7 2.1 3.1 3.6 5.3 3.7
Net Income 197.2 138.8 98.7 243.6 233.6 31.5 196.2 292.5 139.3 135.7 78.2 120.7 173.0 113.8 118.4 112.6 90.2 80.3 78.6 58.0 52.6 36.4 27.4 12.3 27.3 25.6 21.5 18.4 15.4 0 8.8 6.1 3.1 1.0 3.3 5.0 5.1 4.8 5.8
EPS 4.63 3.02 1.9 3.69 3.47 0.47 2.84 4.13 1.93 1.87 1.08 1.59 2.28 1.46 1.46 1.39 1.13 0.99 1 0.77 0.71 0.49 0.39 0.19 0.41 0.38 0.31 0.28 0.24 0 0.15 0.1 0.0801 0.0267 0.0801 0.12 0.12 0.1 0.12