image
Technology - Software - Application - NYSE - US
$ 735.5
1.92 %
$ 152 B
Market Cap
107.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOW stock under the worst case scenario is HIDDEN Compared to the current market price of 736 USD, ServiceNow, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOW stock under the base case scenario is HIDDEN Compared to the current market price of 736 USD, ServiceNow, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOW stock under the best case scenario is HIDDEN Compared to the current market price of 736 USD, ServiceNow, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NOW

image
$1.2k$1.2k$1.2k$1.2k$1.1k$1.1k$1.1k$1.1k$1.0k$1.0k$950.0$950.0$900.0$900.0$850.0$850.0$800.0$800.0$750.0$750.0$700.0$700.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
11 B REVENUE
22.44%
1.36 B OPERATING INCOME
79.00%
1.42 B NET INCOME
-17.68%
4.27 B OPERATING CASH FLOW
25.57%
-2.5 B INVESTING CASH FLOW
-15.41%
-1.34 B FINANCING CASH FLOW
-67.25%
2.96 B REVENUE
5.72%
374 M OPERATING INCOME
-10.53%
384 M NET INCOME
-11.11%
1.64 B OPERATING CASH FLOW
143.67%
-738 M INVESTING CASH FLOW
-12.16%
-471 M FINANCING CASH FLOW
-61.30%
Balance Sheet ServiceNow, Inc.
image
Current Assets 9.19 B
Cash & Short-Term Investments 5.76 B
Receivables 2.24 B
Other Current Assets 1.18 B
Non-Current Assets 11.2 B
Long-Term Investments 4.11 B
PP&E 2.46 B
Other Non-Current Assets 4.63 B
28.27 %10.99 %5.81 %20.17 %12.05 %22.71 %Total Assets$20.4b
Current Liabilities 8.36 B
Accounts Payable 68 M
Short-Term Debt 102 M
Other Current Liabilities 8.19 B
Non-Current Liabilities 2.42 B
Long-Term Debt 687 M
Other Non-Current Liabilities 1.73 B
76.00 %6.38 %16.05 %Total Liabilities$10.8b
EFFICIENCY
Earnings Waterfall ServiceNow, Inc.
image
Revenue 11 B
Cost Of Revenue 2.29 B
Gross Profit 8.7 B
Operating Expenses 7.33 B
Operating Income 1.36 B
Other Expenses -61 M
Net Income 1.42 B
12b12b10b10b8b8b6b6b4b4b2b2b0011b(2b)9b(7b)1b61m1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
79.18% GROSS MARGIN
79.18%
12.42% OPERATING MARGIN
12.42%
12.97% NET MARGIN
12.97%
14.83% ROE
14.83%
6.99% ROA
6.99%
9.22% ROIC
9.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ServiceNow, Inc.
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.42 B
Depreciation & Amortization 564 M
Capital Expenditures -852 M
Stock-Based Compensation 1.75 B
Change in Working Capital 0
Others 434 M
Free Cash Flow 3.42 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ServiceNow, Inc.
image
Wall Street analysts predict an average 1-year price target for NOW of $948 , with forecasts ranging from a low of $780 to a high of $1.18 K.
NOW Lowest Price Target Wall Street Target
780 USD 6.05%
NOW Average Price Target Wall Street Target
948 USD 28.93%
NOW Highest Price Target Wall Street Target
1.18 K USD 59.76%
Price
Max Price Target
Min Price Target
Average Price Target
1k1k1k1k1k1k900900800800700700600600May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership ServiceNow, Inc.
image
Sold
0-3 MONTHS
35.8 M USD 11
3-6 MONTHS
42.5 M USD 10
6-9 MONTHS
16.7 M USD 11
9-12 MONTHS
4.16 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ServiceNow (NOW) Is Considered a Good Investment by Brokers: Is That True? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 1 week ago
The Best Tech Stocks to Invest $1,000 in Right Now Many tech stocks plummeted this month after the Trump administration imposed its "Liberation Day" tariffs on most of the country's top trading partners. Higher tariffs against China, Taiwan, South Korea, Thailand, Vietnam, and India raised bright red flags for American tech companies, which were tightly tethered to those countries. fool.com - 1 week ago
ServiceNow Acquires Logik.ai to Bolster CRM Offerings ServiceNow, a company that provides artificial intelligence (AI) agents for businesses, is set to acquire Logik.ai. The deal, announced Thursday (April 3), is designed to accelerate ServiceNow's momentum in sales and order management with the help of Logik.ai's configure, price, quote (CPQ) solution. pymnts.com - 2 weeks ago
Tech Mahindra and ServiceNow Partner to Deliver Next-Gen Broadband Solutions for Communication Service Providers PUNE, India , April 3, 2025 /PRNewswire/ -- Tech Mahindra (NSE: TECHM), a leading global provider of technology consulting and digital solutions to enterprises across industries, announced a partnership with ServiceNow to deliver next-generation broadband solutions tailored for Communication Service Providers (CSPs). The partnership offers a comprehensive vertical solutions stack that covers every aspect of a broadband CSP's journey, including planning and building networks, managing operations, enhancing customer experience, and monetizing services. prnewswire.com - 2 weeks ago
ServiceNow to Boost CRM Offering With Acquisition of Logik.ai's Best-in-class, AI-powered CPQ Solution SANTA CLARA, Calif.--(BUSINESS WIRE)--ServiceNow (NYSE: NOW), the AI platform for business transformation, today announced it signed a definitive agreement to acquire Logik.ai, an industry leader with a modern, AI-powered, and composable Configure, Price, Quote (CPQ) solution. Logik.ai's best-in-class capabilities for sales and commerce will expand ServiceNow's growing CRM footprint and empower sales organizations to close deals faster, boost productivity levels, and achieve greater efficiency. businesswire.com - 2 weeks ago
2 Top AI Stocks Down 28% or More to Buy and Hold for 10 Years Leading artificial intelligence (AI) companies are seeing growing demand that points to a lucrative opportunity. Investors who keep a long-term perspective and take advantage of market dips to buy shares of competitively positioned companies at discounts will be in the best position to profit from this opportunity. fool.com - 2 weeks ago
ServiceNow (NOW) Beats Stock Market Upswing: What Investors Need to Know In the closing of the recent trading day, ServiceNow (NOW) stood at $824.03, denoting a +1.54% change from the preceding trading day. zacks.com - 2 weeks ago
ServiceNow vs. Atlassian: Which ITSM Provider Has Greater Upside? ServiceNow NOW and Atlassian TEAM are well-known providers of IT Service Management (ITSM) solutions. ServiceNow, through its Now Platform, and Atlassian, through the Jira Service Management, have been leveraging AI to improve the potency of their respective offerings. zacks.com - 2 weeks ago
ServiceNow to Announce First Quarter 2025 Financial Results on April 23 SANTA CLARA, Calif.--(BUSINESS WIRE)--ServiceNow to Announce First Quarter 2025 Financial Results on April 23. businesswire.com - 2 weeks ago
xtype Enterprise is Now Available on the ServiceNow Store to Maximize ServiceNow Investment with Multi-Instance Management COVINA, Calif.--(BUSINESS WIRE)--xtype, the Multi-Instance Management Platform company, today announced it has launched its feature store app xtype Enterprise on the ServiceNow® Store. With the new listing on the ServiceNow Store, xtype Enterprise becomes more accessible to the worldwide teams that use the ServiceNow Platform. xtype's Multi-Instance Management Platform helps customers maximize their ServiceNow investment, innovate faster, govern multiple instances, shrink the backlog, ensure co. businesswire.com - 2 weeks ago
ServiceNow Stock Up Over 4% After Key Signal, Reversing Early Losses NOW REVERSES EARLY WEAKNESS AFTER ALERT FROM TRADEPULSE CLIMBS OVER 30 POINTS benzinga.com - 2 weeks ago
Why ServiceNow Stock Lagged the Market on Monday Not for the first time in the past few trading days, ServiceNow (NOW -0.01%) stock received a price target cut from an analyst tracking the company. Investors clearly took the move to heart, sending the shares to a slight (0.1%) loss in price on Monday. fool.com - 2 weeks ago
8. Profile Summary

ServiceNow, Inc. NOW

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 152 B
Dividend Yield 0.00%
Description ServiceNow, Inc. provides enterprise cloud computing solutions that defines, structures, consolidates, manages, and automates services for enterprises worldwide. It operates the Now platform for workflow automation, artificial intelligence, machine learning, robotic process automation, performance analytics, electronic service catalogs and portals, configuration management systems, data benchmarking, encryption, and collaboration and development tools. The company also provides information technology (IT) service management applications; IT service management product suite for enterprise's employees, customers, and partners; IT business management product suite; IT operations management product that connects a customer's physical and cloud-based IT infrastructure; IT Asset Management to automate IT asset lifecycles; and security operations that connects with internal and third party. In addition, it offers governance, risk, and compliance product to manage risk and resilience; human resources, legal, and workplace service delivery products; safe workplace applications; customer service management product; and field service management applications. Further, it provides App Engine product; IntegrationHub enables application to extend workflows; and professional, industry solutions, and customer support services. It serves government, financial services, healthcare, telecommunications, manufacturing, IT services, technology, oil and gas, education, and consumer products through direct sales team and resale partners. It has a strategic partnership with Celonis to help customers identify and prioritize processes that are suitable for automation. The company was formerly known as Service-now.com and changed its name to ServiceNow, Inc. in May 2012. The company was founded in 2004 and is headquartered in Santa Clara, California.
Contact 2225 Lawson Lane, Santa Clara, CA, 95054 https://www.servicenow.com
IPO Date June 29, 2012
Employees 26293
Officers Ms. Gina M. Mastantuono President & Chief Financial Officer Mr. Pat Casey Chief Technology Officer & EVice President of Dev Ops Mr. Russell S. Elmer J.D. General Counsel & Secretary Ms. Jacqueline P. Canney Chief People & AI Enablement Officer Mr. Paul Smith President of Global Customer & Field Operations Mr. Kevin Thomas McBride Senior Vice President, Corporate Controller & Chief Accounting Officer Mr. Frederic B. Luddy Founder & Director Mr. Amit K. Zavery President, Chief Product Officer & Chief Operating Officer Mr. Darren Yip Head of Investor Relations Mr. William R. McDermott Chairman & Chief Executive Officer