image
Technology - Software - Application - NASDAQ - US
$ 243.62
-0.77 %
$ 51.9 B
Market Cap
47.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADSK stock under the worst case scenario is HIDDEN Compared to the current market price of 244 USD, Autodesk, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADSK stock under the base case scenario is HIDDEN Compared to the current market price of 244 USD, Autodesk, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADSK stock under the best case scenario is HIDDEN Compared to the current market price of 244 USD, Autodesk, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ADSK

image
$330.0$330.0$320.0$320.0$310.0$310.0$300.0$300.0$290.0$290.0$280.0$280.0$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
6.13 B REVENUE
12.70%
1.35 B OPERATING INCOME
20.04%
1.11 B NET INCOME
22.74%
1.61 B OPERATING CASH FLOW
22.39%
-903 M INVESTING CASH FLOW
-79.88%
-987 M FINANCING CASH FLOW
-15.85%
1.64 B REVENUE
4.39%
366 M OPERATING INCOME
5.78%
303 M NET INCOME
10.18%
692 M OPERATING CASH FLOW
231.10%
-67 M INVESTING CASH FLOW
-239.29%
-457 M FINANCING CASH FLOW
-47.90%
Balance Sheet Autodesk, Inc.
image
Current Assets 3.48 B
Cash & Short-Term Investments 1.89 B
Receivables 1.01 B
Other Current Assets 588 M
Non-Current Assets 7.35 B
Long-Term Investments 267 M
PP&E 286 M
Other Non-Current Assets 6.8 B
17.41 %9.30 %5.43 %62.75 %Total Assets$10.8b
Current Liabilities 5.15 B
Accounts Payable 242 M
Short-Term Debt 358 M
Other Current Liabilities 4.55 B
Non-Current Liabilities 3.06 B
Long-Term Debt 2.2 B
Other Non-Current Liabilities 860 M
2.95 %4.36 %55.42 %26.80 %10.47 %Total Liabilities$8.2b
EFFICIENCY
Earnings Waterfall Autodesk, Inc.
image
Revenue 6.13 B
Cost Of Revenue 578 M
Gross Profit 5.55 B
Operating Expenses 4.2 B
Operating Income 1.35 B
Other Expenses 242 M
Net Income 1.11 B
7b7b6b6b5b5b4b4b3b3b2b2b1b1b006b(578m)6b(4b)1b(242m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
90.57% GROSS MARGIN
90.57%
22.08% OPERATING MARGIN
22.08%
18.14% NET MARGIN
18.14%
42.43% ROE
42.43%
10.26% ROA
10.26%
18.01% ROIC
18.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Autodesk, Inc.
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.11 B
Depreciation & Amortization 180 M
Capital Expenditures -40 M
Stock-Based Compensation 683 M
Change in Working Capital -458 M
Others -353 M
Free Cash Flow 1.57 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Autodesk, Inc.
image
Wall Street analysts predict an average 1-year price target for ADSK of $301 , with forecasts ranging from a low of $225 to a high of $385 .
ADSK Lowest Price Target Wall Street Target
225 USD -7.64%
ADSK Average Price Target Wall Street Target
301 USD 23.45%
ADSK Highest Price Target Wall Street Target
385 USD 58.03%
Price
Max Price Target
Min Price Target
Average Price Target
400400380380360360340340320320300300280280260260240240220220200200180180May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Autodesk, Inc.
image
Sold
0-3 MONTHS
670 K USD 1
3-6 MONTHS
1.25 M USD 2
6-9 MONTHS
5.22 M USD 3
9-12 MONTHS
9.4 M USD 3
Bought
534 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
8.83 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Autodesk announces Betsy Rafael to step down from Board of Directors SAN FRANCISCO , April 2, 2025 /PRNewswire/ -- Autodesk, Inc. (NASDAQ: ADSK) today announced that Elizabeth "Betsy" Rafael has informed the Autodesk Board of Directors of her intention not to seek re-election at the company's 2025 Annual Meeting of Stockholders. Ms. Rafael joined the Autodesk Board in September 2013, served as Audit Committee chair from March 2016 to May 2024 and served as Interim CFO from May 31, 2024, until December 16, 2024. prnewswire.com - 2 weeks ago
Autodesk issues statement in response to comments by Starboard Value SAN FRANCISCO , March 26, 2025 /PRNewswire/ -- Autodesk, Inc. (NASDAQ: ADSK) today issued the following statement in response to comments made by Starboard Value LP ("Starboard"): "Autodesk is delivering strong business and financial results, positioning us to drive significant shareholder value. Our strategy is working, as evidenced by our recent performance. prnewswire.com - 3 weeks ago
Activist Starboard nominates three directors to Autodesk's board Starboard Value is nominating three directors to design and engineering software maker Autodesk's board, the activist investor said on Wednesday, rekindling its proxy battle with the company over margin concerns. reuters.com - 3 weeks ago
Starboard Delivers Letter to Autodesk Shareholders NEW YORK--(BUSINESS WIRE)--Starboard Value LP (together with its affiliates, “Starboard”), a significant stockholder of Autodesk, Inc. (“Autodesk” or the “Company”) (NASDAQ: ADSK), with an ownership stake valued at more than $500 million, today announced that it has delivered a letter to the Company's shareholders. The full text of the letter to the Company's shareholders can be viewed here. About Starboard Value LP Starboard Value LP is an investment adviser with a focused and differentiated f. businesswire.com - 3 weeks ago
Autodesk issues statement regarding Starboard Value's intent to nominate director candidates SAN FRANCISCO , March 19, 2025 /PRNewswire/ -- Autodesk, Inc. (NASDAQ: ADSK) today issued the following statement addressing Starboard Value LP's ("Starboard") intent to nominate directors for election to the Autodesk Board of Directors: Autodesk's Board and management team have reviewed Starboard's latest letter. We are always committed to acting in the best interests of our company and shareholders – as demonstrated by our strong recent financial results, the deliberate strategic initiatives we have implemented to generate significant long-term value and our ongoing board refreshment. prnewswire.com - 1 month ago
Activist Starboard launches proxy battle at Autodesk Starboard Value is launching a boardroom battle at Autodesk and is looking to nominate directors to its board, the activist investor said on Wednesday, intensifying a prolonged struggle to effect changes at the design software maker. reuters.com - 1 month ago
Starboard Delivers Letter to Autodesk Shareholders NEW YORK--(BUSINESS WIRE)--Starboard Value LP (together with its affiliates, “Starboard”), a significant stockholder of Autodesk, Inc. (“Autodesk” or the “Company”) (NASDAQ: ADSK), with an ownership stake valued at more than $500 million, today announced that it has delivered a letter to the Company's shareholders. The full text of the letter to the Company's shareholders can be viewed here. About Starboard Value LP Starboard Value LP is an investment adviser with a focused and differentiated f. businesswire.com - 1 month ago
Autodesk Is a Target for Activist Starboard. What It Means for the Stock. The activist investor intends to nominate a minority board slate in time for Autodesk's annual meeting as it believes it is underperforming peers. barrons.com - 1 month ago
Activist Starboard prepares to launch proxy fight at Autodesk, WSJ reports Activist investor Starboard Value is preparing to wage a proxy fight at the design-software maker Autodesk , the Wall Street Journal reported on Tuesday. reuters.com - 1 month ago
Activist Starboard Prepares to Launch Proxy Fight at Autodesk Starboard has a more than $500 million stake and plans to nominate a minority board slate. wsj.com - 1 month ago
Autodesk Q4: Still A Buy On Strong Results And Efficiency Improvements Autodesk's Q4 results exceeded expectations with $2.29 EPS and $1.64 billion revenue, and the company provided an optimistic guidance for fiscal 2026. Efficiency improvements and a 9% workforce reduction are expected to boost margins, with significant free cash flow and share buybacks as catalysts. After a 20% stock drop, Autodesk's valuation is attractive, with a one-year price target of $327 and potential for 36% growth under the best-case scenario. seekingalpha.com - 1 month ago
Autodesk, Inc. (ADSK) KBCM Emerging Technology Summit Conference - (Transcript) Autodesk, Inc. (NASDAQ:ADSK ) KBCM Emerging Technology Summit Conference Call March 4, 2025 12:00 PM ET Company Participants Amy Bunszel - Executive Vice President, Architecture, Engineering and Construction Solutions Simon Mays-Smith - Vice President, Investor Relations Conference Call Participants Jason Celino - KeyBanc Capital Markets Jason Celino Okay. Sounds like we're good to go. seekingalpha.com - 1 month ago
8. Profile Summary

Autodesk, Inc. ADSK

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 51.9 B
Dividend Yield 0.00%
Description Autodesk, Inc. provides 3D design, engineering, and entertainment software and services worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land development, transportation, and environmental projects; BIM 360, a construction management cloud-based software; AutoCAD, a software for professional design, drafting, detailing, and visualization; AutoCAD LT, a drafting and detailing software; computer-aided manufacturing (CAM) software for computer numeric control machining, inspection, and modelling for manufacturing; Fusion 360, a 3D CAD, CAM, and computer-aided engineering tool; and Industry Collections tools for professionals in architecture, engineering and construction, product design and manufacturing, and media and entertainment collection industries. It also provides Inventor tools for 3D mechanical design, simulation, analysis, tooling, visualization, and documentation; Vault, a data management software to manage data in one central location, accelerate design processes, and streamline internal/external collaboration; Maya and 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and ShotGrid, a cloud-based software for review and production tracking in the media and entertainment industry. It sells its products and services to customers directly, as well as through a network of resellers and distributors. Autodesk, Inc. was incorporated in 1982 and is headquartered in San Rafael, California.
Contact 111 McInnis Parkway, San Rafael, CA, 94903 https://www.autodesk.com
IPO Date June 28, 1985
Employees 15300
Officers Ms. Ruth Ann Keene J.D. Executive Vice President, Corporate Affairs, Chief Legal Officer & Corporate Secretary Ms. Rebecca Pearce Executive Vice President & Chief People Officer Dr. Andrew Anagnost Ph.D. President, Chief Executive Officer & Director Mr. Steven M. Blum Executive Vice President & Chief Operating Officer