image
MasTec, Inc. MTZ
Industrials - Engineering & Construction - NYSE - US
Watchlist
$ 107.56
1.4 %
$ 8.53 B
Market Cap
52.21
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTZ stock under the worst case scenario is HIDDEN Compared to the current market price of 108 USD, MasTec, Inc. is HIDDEN

MTZ Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTZ stock under the base case scenario is HIDDEN Compared to the current market price of 108 USD, MasTec, Inc. is HIDDEN

MTZ Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTZ stock under the best case scenario is HIDDEN Compared to the current market price of 108 USD, MasTec, Inc. is HIDDEN

MTZ Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MTZ

image
1M -18%
6M -19%
1Y 27%
3Y 36%
5Y 251.0%
All
$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
12.3 B REVENUE
2.56%
Growth Rates
1Year 2.56%
3Years 15.66%
5Years 11.36%
7Years 9.29%
10Years 10.30%
943 M OPERATING INCOME
520.33%
Growth Rates
1Year 520.33%
3Years 24.94%
5Years 9.78%
7Years 13.09%
10Years 14.57%
199 M NET INCOME
499.25%
Growth Rates
1Year 499.25%
3Years -15.52%
5Years -12.74%
7Years -7.68%
10Years 5.61%
1.12 B OPERATING CASH FLOW
63.20%
Growth Rates
1Year 63.20%
3Years 12.25%
5Years 15.31%
7Years 32.52%
10Years 13.29%
-157 M INVESTING CASH FLOW
11.55%
Growth Rates
1Year 11.55%
3Years 51.22%
5Years 9.67%
7Years 7.55%
10Years 9.73%
-1.09 B FINANCING CASH FLOW
-210.61%
Growth Rates
1Year -210.61%
3Years -46.93%
5Years -34.83%
7Years -39.40%
10Years -26.13%
3.4 B REVENUE
4.63%
Growth Rates
1Year 2.56%
3Years 15.66%
5Years 11.36%
7Years 9.29%
10Years 10.30%
253 M OPERATING INCOME
41.05%
Growth Rates
1Year 520.33%
3Years 24.94%
5Years 9.78%
7Years 13.09%
10Years 14.57%
84.7 M NET INCOME
-19.65%
Growth Rates
1Year 499.25%
3Years -15.52%
5Years -12.74%
7Years -7.68%
10Years 5.61%
472 M OPERATING CASH FLOW
69.84%
Growth Rates
1Year 63.20%
3Years 12.25%
5Years 15.31%
7Years 32.52%
10Years 13.29%
-76.7 M INVESTING CASH FLOW
-36.15%
Growth Rates
1Year 11.55%
3Years 51.22%
5Years 9.67%
7Years 7.55%
10Years 9.73%
-174 M FINANCING CASH FLOW
48.52%
Growth Rates
1Year -210.61%
3Years -46.93%
5Years -34.83%
7Years -39.40%
10Years -26.13%
Balance Sheet MasTec, Inc.
image
Current Assets 3.65 B
Cash & Short-Term Investments 400 M
Receivables 2.94 B
Other Current Assets 315 M
Non-Current Assets 5.32 B
Long-Term Investments 0
PP&E 1.95 B
Other Non-Current Assets 3.38 B
4.46 %32.73 %3.51 %21.67 %37.63 %Total Assets$9.0b
Current Liabilities 3 B
Accounts Payable 1.11 B
Short-Term Debt 332 M
Other Current Liabilities 1.56 B
Non-Current Liabilities 2.99 B
Long-Term Debt 261 M
Other Non-Current Liabilities 2.73 B
18.47 %5.55 %26.08 %4.36 %45.54 %Total Liabilities$6.0b
EFFICIENCY
Earnings Waterfall MasTec, Inc.
image
Revenue 12.3 B
Cost Of Revenue 10.7 B
Gross Profit 1.63 B
Operating Expenses 685 M
Operating Income 943 M
Other Expenses 744 M
Net Income 199 M
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0012b(11b)2b(685m)943m(744m)199mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
13.23% GROSS MARGIN
13.23%
Averages
1Year 13.23%
3Years 10.66%
5Years 12.60%
7Years 13.22%
10Years 13.06%
7.66% OPERATING MARGIN
7.66%
Averages
1Year 7.66%
3Years 3.51%
5Years 4.87%
7Years 5.68%
10Years 5.25%
1.32% NET MARGIN
1.32%
Averages
1Year 1.32%
3Years 0.42%
5Years 2.10%
7Years 2.82%
10Years 2.56%
5.59% ROE
5.59%
Averages
1Year 5.59%
3Years 1.65%
5Years 6.80%
7Years 10.65%
10Years 10.23%
1.81% ROA
1.81%
Averages
1Year 1.81%
3Years 0.55%
5Years 2.49%
7Years 3.73%
10Years 3.61%
11.88% ROIC
11.88%
Averages
1Year 11.88%
3Years 4.95%
5Years 6.13%
7Years 7.57%
10Years 7.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MasTec, Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 199 M
Depreciation & Amortization 507 M
Capital Expenditures -149 M
Stock-Based Compensation 32.7 M
Change in Working Capital 441 M
Others 154 M
Free Cash Flow 973 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MasTec, Inc.
image
Wall Street analysts predict an average 1-year price target for MTZ of $137 , with forecasts ranging from a low of $110 to a high of $195 .
MTZ Lowest Price Target Wall Street Target
110 USD 2.27%
MTZ Average Price Target Wall Street Target
137 USD 27.37%
MTZ Highest Price Target Wall Street Target
195 USD 81.29%
Price
Max Price Target
Min Price Target
Average Price Target
2002001801801601601401401201201001008080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership MasTec, Inc.
image
Sold
0-3 MONTHS
331 K USD 1
3-6 MONTHS
5.06 M USD 4
6-9 MONTHS
3.54 M USD 3
9-12 MONTHS
918 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MasTec Announces the Retirement of J. Marc Lewis as Vice President of Investor Relations and Appointment of Christopher Mecray as Successor CORAL GABLES, Fla. , April 7, 2025 /PRNewswire/ -- MasTec, Inc. (NYSE: MTZ) today announced that after more than 23 years of service J. prnewswire.com - 1 week ago
MasTec: A Good Buy Given Strong Backlog And Secular Tailwinds MasTec, Inc. is well-positioned for near-term revenue growth due to a strong backlog and secular and regulatory growth drivers across its segments. The company benefits from strong demand in telecom infrastructure, clean energy, and power delivery, despite near-term headwinds in the Pipeline Infrastructure segment. Margin expansion is expected from operating leverage, better project pricing, and strategic project and customer selection, supported by a healthy balance sheet for M&As. seekingalpha.com - 2 weeks ago
MasTec: 3 Reasons To Buy, 1 Reason To Hold Over the past year, MasTec, a North-American infrastructure player, has comfortably outperformed other infra stocks and mid-caps, generating returns of 25%. After a strong run, we see three reasons to still buy the stock, and one reason to wait on the sidelines. After facilitating over 110bps of EBITDA margin improvements last year, MTZ is not resting on its laurels and is targeting further improvements this year and next. seekingalpha.com - 2 weeks ago
MasTec Stock is Trading at a Premium Than the Industry: Buy or Fold? MasTec, Inc. MTZ is currently trading at a forward 12-month Price/Earnings ratio (P/E F12M) of 22.06, a roughly 25.2% premium to the Zacks Building Products - Heavy Construction industry average of 17.62, and higher than its five-year median. This Coral Gables, FL-based leading infrastructure construction company's solid backlog, strong financial management and focus on high-growth sectors like clean energy and communications provide a strong foundation for growth. zacks.com - 3 weeks ago
Here's Why MasTec (MTZ) is a Strong Momentum Stock Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 3 weeks ago
Here's Why MasTec (MTZ) is a Strong Growth Stock Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 1 month ago
MasTec, Inc. (MTZ) Q4 2024 Earnings Call Transcript MasTec, Inc. (NYSE:MTZ ) Q4 2024 Earnings Conference Call February 28, 2025 9:00 AM ET Company Participants Marc Lewis - Vice President, Investor Relations José Mas - Chief Executive Officer Paul DiMarco - Chief Financial Officer Conference Call Participants Jamie Cook - Truist Securities Sangita Jain - KeyBanc Capital Markets Inc. Andrew Kaplowitz - Citigroup Inc. Justin Hauke - Robert W. Baird & Co. Adam Thalhimer - Thompson Davis & Co. Atidrip Modak - Goldman Sachs Brian Brophy - Stifel Financial Corp. Brent Thielman - D.A. seekingalpha.com - 1 month ago
MasTec's Q4 Earnings & Revenues Beat Estimates, Both Up Y/Y MTZ's fourth-quarter results reflect strong contributions from across the segments, with strong bookings of Clean Energy and Infrastructure projects. zacks.com - 1 month ago
Why MasTec (MTZ) is a Top Growth Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 1 month ago
MasTec (MTZ) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for MasTec (MTZ) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
MasTec (MTZ) Tops Q4 Earnings and Revenue Estimates MasTec (MTZ) came out with quarterly earnings of $1.44 per share, beating the Zacks Consensus Estimate of $1.28 per share. This compares to earnings of $0.66 per share a year ago. zacks.com - 1 month ago
MasTec Announces Fourth Quarter and Annual 2024 Financial Results With Record Backlog and Provides Initial 2025 Guidance Record Fourth Quarter and Annual Revenue of $3.4 Billion and $12.3   Billion , Respectively Record Full Year 2024 Cash Flow from Operations Increased 63% to $1.1  Billion Record 18-Month Backlog of $14.3 Billion Fourth Quarter Reduction in Net Debt of $318 Million, with Net Debt Leverage Ratio Reduced to 1.8x 2024 Results Include GAAP Net Income of $199.4   Million, Adjusted Net Income of $348.3 Million, Adjusted EBITDA of $1.0 Billion, Diluted Earnings Per Share of $2.06 and Adjusted Diluted Earnings Per Share of $3.95 Issuing Initial Annual 2025 Guidance Including Revenue of $13.45 Billion, a 9% Increase Over 2024, GAAP Net Income of $327   Million to $366 Million, Adjusted EBITDA of $1.10 Billion to $1.15 Billion, with Diluted Earnings Per Share of $3.75 to $4.24, and Adjusted Diluted Earnings Per Share of $5.35 to $5.84 CORAL GABLES, Fla. , Feb. 27, 2025 /PRNewswire/ -- MasTec, Inc. (NYSE: MTZ) today announced 2024 fourth quarter and full year financial results and issued its initial 2025 guidance expectation. prnewswire.com - 1 month ago
8. Profile Summary

MasTec, Inc. MTZ

image
COUNTRY US
INDUSTRY Engineering & Construction
MARKET CAP $ 8.53 B
Dividend Yield 0.00%
Description MasTec, Inc., an infrastructure construction company, provides engineering, building, installation, maintenance, and upgrade services for communications, energy, utility, and other infrastructure primarily in the United States and Canada. It operates through Communications, Clean Energy and Infrastructure, Oil and Gas, Power Delivery, and Other segments. The company builds underground and overhead distribution systems, including trenches, conduits, cell towers, cable, and power lines, which provide wireless and wireline/fiber communications; clean energy infrastructure comprising renewable energy; natural gas, product transport; electrical and gas transmission, and distribution systems; heavy industrial plants; compressor and pump stations, and treatment plants; water and sewer infrastructure, including water pipelines; and other civil construction infrastructure. It also installs electrical and other gas distribution and transmission systems, power generation facilities, buried and aerial fiber optic and other cables, as well as home automation and energy management solutions. In addition, the company offers maintenance and upgrade support services comprising maintenance of customers' distribution facilities, networks, and infrastructure, including communications, power generation, pipeline, electrical distribution and transmission, and heavy civil infrastructure; service restoration for natural disasters and accidents; and routine replacements and upgrades to overhauls. Its customers include public and private energy providers, pipeline operators, wireless and wireline/fiber service providers, broadband operators, install-to-the-home service providers, and government entities. MasTec, Inc. was founded in 1929 and is headquartered in Coral Gables, Florida.
Contact 800 South Douglas Road, Coral Gables, FL, 33134 https://www.mastec.com
IPO Date Feb. 21, 1973
Employees 32000
Officers Mr. T. Michael Love Chief Accounting Officer Mr. Robert E. Apple Chief Operating Officer Mr. Gary L. Smith Senior Vice President of Communications Group Mr. Paul Dimarco Executive Vice President & Chief Financial Officer Mr. J. Marc Lewis Vice President of Investor Relations Mr. Jose Ramon Mas Chief Executive Officer & Director Mr. Alberto I. de Cardenas Esq. Executive Vice President, General Counsel & Secretary Mr. Pablo A. Alvarez Group President of MasTec Brazil