Industrials -
Engineering & Construction - NYSE - US
$ 144.86
0.717 %
$ 11.5 B
Market Cap
53.16
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
MasTec, Inc.
| Revenue | 12.3 B |
| Cost Of Revenue | 10.7 B |
| Gross Profit | 1.63 B |
| Operating Expenses | 1.19 B |
| Operating Income | 436 M |
| Other Expenses | 237 M |
| Net Income | 199 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Apr-1993 | Apr-1991 | Apr-1990 | Apr-1989 | Apr-1988 | Apr-1987 | Apr-1986 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 12 303.5 | 11 995.9 | 9 778.0 | 7 951.8 | 6 321.0 | 7 183.2 | 6 909.4 | 6 607.0 | 5 134.7 | 4 208.3 | 4 614.8 | 4 324.8 | 3 726.8 | 3 009.0 | 2 308.0 | 1 623.5 | 1 378.7 | 1 037.8 | 945.8 | 848.0 | 913.8 | 870.2 | 838.1 | 1 222.6 | 1 330.3 | 1 059.0 | 1 048.9 | 703.4 | 472.8 | 174.6 | 141.2 | 44.7 | 153.5 | 175.2 | 192.7 | 178.4 | 207.3 | 200.6 | 186.7 | |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 10 676.0 | 11 209.1 | 8 586.3 | 6 805.7 | 5 270.9 | 6 070.2 | 5 939.3 | 5 745.3 | 4 442.1 | 3 721.3 | 3 981.3 | 3 682.4 | 3 239.2 | 2 606.1 | 1 938.9 | 1 376.1 | 1 180.3 | 891.6 | 813.4 | 731.5 | 828.7 | 793.2 | 745.2 | 988.2 | 1 017.9 | 803.8 | 803.1 | 522.5 | 352.3 | 130.8 | 107.8 | 28.7 | 134.0 | 150.1 | 162.0 | 144.4 | 171.8 | 171.6 | 157.3 | |
| Gross Profit | 1 627.5 | 786.8 | 1 191.7 | 1 146.0 | 1 050.1 | 1 112.9 | 970.1 | 861.7 | 692.6 | 487.0 | 633.5 | 642.4 | 487.6 | 402.9 | 369.1 | 247.4 | 198.4 | 146.2 | 132.4 | 116.5 | 85.1 | 77.1 | 92.9 | 234.4 | 312.4 | 255.2 | 245.8 | 180.9 | 120.5 | 43.8 | 33.4 | 16.0 | 19.5 | 25.1 | 30.7 | 34.0 | 35.5 | 29.0 | 29.4 | |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 191.1 | 634.8 | 1 066.6 | 729.8 | 616.9 | 535.0 | 500.2 | 463.2 | 426.3 | 435.6 | 392.8 | 356.3 | 249.5 | 223.7 | 184.6 | 146.5 | 117.0 | 131.7 | 89.3 | 80.6 | 91.6 | 120.5 | 153.3 | 352.6 | 162.0 | 148.0 | 217.6 | 115.1 | 70.5 | 26.0 | 22.1 | 10.5 | 23.1 | 24.1 | 30.0 | 30.3 | 34.5 | 33.4 | 33.1 | |
| Selling, General and Administrative Expenses | 684.5 | 634.8 | 559.4 | 307.0 | 319.2 | 299.5 | 287.3 | 275.1 | 261.4 | 265.9 | 238.3 | 215.4 | 157.5 | 148.4 | 126.7 | 96.9 | 88.6 | 114.7 | 74.6 | 64.3 | 74.5 | 91.8 | 117.4 | 290.0 | 98.5 | 91.9 | 174.3 | 91.0 | 58.5 | 19.1 | 16.6 | 9.9 | 16.2 | 15.6 | 20.3 | 19.5 | 24.5 | 24.5 | 24.5 | |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Income | 436.4 | 152.0 | 155.3 | 483.5 | 490.4 | 591.3 | 495.5 | 398.5 | 276.6 | 56.7 | 241.9 | 283.4 | 220.2 | 179.8 | 155.4 | 76.2 | 81.3 | 14.5 | 43.1 | 35.9 | 6.6 | 43.4 | 60.5 | 118.2 | 150.4 | 117.3 | 28.2 | 52.8 | 50.0 | 17.8 | 11.3 | 5.5 | 3.6 | 1.0 | 0.7 | 3.7 | 1.0 | 4.4 | (8.1) | |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 193.3 | 234.4 | 112.3 | 53.4 | 59.6 | 77.0 | 82.6 | 61.0 | 50.7 | 48.1 | 50.8 | 37.6 | 27.5 | 35.0 | 31.8 | 24.7 | 13.7 | 9.2 | 10.0 | 19.2 | 19.5 | 20.2 | 19.2 | 20.4 | 18.3 | 39.3 | 29.6 | 0 | 11.4 | 5.0 | 3.7 | 100 K | 4.8 | 6.2 | 8.4 | 6.6 | 5.2 | 4.8 | 4.8 | |
| Total Other Income | (185.4) | (234.7) | (163.4) | (409.0) | (324.0) | (67.0) | (104.6) | (26.7) | (40.4) | (306.7) | (42.7) | (45.9) | (46.1) | (5.5) | (70.5) | 2.9 | (13.8) | (5.7) | (0.8) | (12.9) | (18.9) | (12.3) | (228.9) | (267.6) | (39.4) | (29.2) | (29.5) | (1.8) | (4.3) | (17.4) | (0.9) | 1.2 | (16.9) | (2.9) | (2.9) | (0.8) | 13.1 | 8.6 | 17.3 | |
| Pre-Tax Income | 251.0 | (82.7) | 43.1 | 430.1 | 425.2 | 510.9 | 365.3 | 371.8 | 225.8 | (67.7) | 198.1 | 240.2 | 192.7 | 174.0 | 154.0 | 79.1 | 67.5 | 8.7 | 41.2 | 20.3 | (25.9) | (61.5) | (168.5) | (147.4) | 111.0 | 78.0 | (1.3) | 63.5 | 45.9 | (4.9) | 10.4 | 6.7 | (1.6) | (1.9) | 2.9 | 14.1 | 9.6 | 9.2 | (4.2) | |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 51.5 | (35.4) | 9.2 | 99.3 | 102.5 | 116.8 | 106.1 | 22.9 | 91.8 | 12.0 | 76.3 | 92.5 | 76.1 | 68.1 | 63.6 | 8.4 | 0.9 | 9.0 | 75.3 | 27.7 | 23.2 | (9.2) | (65.5) | (54.9) | 45.9 | 33.3 | 12.6 | 21.0 | 15.7 | (1.8) | 2.9 | 2.5 | (0.6) | (1.1) | 2.1 | 4.9 | 2.5 | 2.5 | (0.3) | |
| Net Income | 162.8 | (49.9) | 33.4 | 328.8 | 322.8 | 392.3 | 259.7 | 347.2 | 131.3 | (79.1) | 115.6 | 140.9 | 107.4 | 106.0 | 90.5 | 70.7 | 65.8 | (7.3) | (50.3) | (14.6) | (49.4) | (52.3) | (128.8) | (92.4) | 65.1 | 44.7 | (13.9) | 42.6 | 30.1 | (0.6) | 7.5 | 4.2 | (1.0) | (0.8) | 0.8 | 9.2 | 7.1 | 6.7 | (5.3) | |
| EPS | 7.58 | 5.21 | 5.73 | 5.38 | 6.9 | 6.28 | 4.05 | 6.44 | 6.03 | 2.78 | 4.07 | 5.58 | 4.45 | 4.02 | 4.47 | 4.53 | 4.06 | 4.13 | 3.27 | 3.3 | 3.64 | 3.34 | 3.24 | 3.04 | 3.34 | 3.11 | 2 | 1.62 | 2.49 | 0.06 | 1.62 | 0.42 | 0.42 | 1.59 | 1.35 | 1.32 | 1.18 | 0.94 | 0.74 | 0.73 |