image
Industrials - Engineering & Construction - NYSE - US
$ 37.45
0.161 %
$ 10.5 B
Market Cap
-21.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one APG stock under the worst case scenario is HIDDEN Compared to the current market price of 37.5 USD, APi Group Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one APG stock under the base case scenario is HIDDEN Compared to the current market price of 37.5 USD, APi Group Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one APG stock under the best case scenario is HIDDEN Compared to the current market price of 37.5 USD, APi Group Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
6.93 B REVENUE
5.64%
359 M OPERATING INCOME
121.60%
153 M NET INCOME
109.59%
514 M OPERATING CASH FLOW
90.37%
-115 M INVESTING CASH FLOW
96.04%
-532 M FINANCING CASH FLOW
-30.30%
1.83 B REVENUE
5.55%
142 M OPERATING INCOME
6.77%
69 M NET INCOME
0.00%
220 M OPERATING CASH FLOW
100.00%
-57 M INVESTING CASH FLOW
90.52%
-9 M FINANCING CASH FLOW
-1.58%
Balance Sheet APi Group Corporation
image
Current Assets 2.58 B
Cash & Short-Term Investments 479 M
Receivables 1.83 B
Other Current Assets 272 M
Non-Current Assets 5.01 B
Long-Term Investments 11 M
PP&E 618 M
Other Non-Current Assets 4.38 B
Current Liabilities 1.81 B
Accounts Payable 472 M
Short-Term Debt 80 M
Other Current Liabilities 1.26 B
Non-Current Liabilities 2.92 B
Long-Term Debt 2.49 B
Other Non-Current Liabilities 421 M
EFFICIENCY
Earnings Waterfall APi Group Corporation
image
Revenue 6.93 B
Cost Of Revenue 4.99 B
Gross Profit 1.94 B
Operating Expenses 1.58 B
Operating Income 359 M
Other Expenses 206 M
Net Income 153 M
RATIOS
28.00% GROSS MARGIN
28.00%
5.18% OPERATING MARGIN
5.18%
2.21% NET MARGIN
2.21%
5.33% ROE
5.33%
2.02% ROA
2.02%
4.56% ROIC
4.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis APi Group Corporation
image
Net Income 153 M
Depreciation & Amortization 303 M
Capital Expenditures -86 M
Stock-Based Compensation 29 M
Change in Working Capital -50 M
Others 105 M
Free Cash Flow 428 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets APi Group Corporation
image
Wall Street analysts predict an average 1-year price target for APG of $45.8 , with forecasts ranging from a low of $43 to a high of $50 .
APG Lowest Price Target Wall Street Target
43 USD 14.82%
APG Average Price Target Wall Street Target
45.8 USD 22.30%
APG Highest Price Target Wall Street Target
50 USD 33.51%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership APi Group Corporation
image
Sold
0-3 MONTHS
40 M USD 3
3-6 MONTHS
32.8 M USD 4
6-9 MONTHS
36.5 M USD 4
9-12 MONTHS
115 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Nov 13, 2024
Sell 1.99 M USD
ASHKEN IAN G H
Director
- 53868
36.87 USD
2 months ago
Nov 13, 2024
Sell 1.77 M USD
LILLIE JAMES E
Director
- 47939
36.88 USD
2 months ago
Nov 13, 2024
Sell 442 K USD
LILLIE JAMES E
Director
- 11985
36.88 USD
2 months ago
Nov 11, 2024
Sell 1.71 M USD
LILLIE JAMES E
Director
- 46272
36.98 USD
2 months ago
Nov 12, 2024
Sell 3.35 M USD
LILLIE JAMES E
Director
- 91235
36.69 USD
2 months ago
Nov 12, 2024
Sell 539 K USD
LILLIE JAMES E
Director
- 14554
37.03 USD
2 months ago
Nov 11, 2024
Sell 428 K USD
LILLIE JAMES E
Director
- 11568
36.98 USD
2 months ago
Nov 12, 2024
Sell 837 K USD
LILLIE JAMES E
Director
- 22807
36.69 USD
2 months ago
Nov 12, 2024
Sell 135 K USD
LILLIE JAMES E
Director
- 3640
37.03 USD
2 months ago
Nov 11, 2024
Sell 1.72 M USD
ASHKEN IAN G H
Director
- 46457
36.98 USD
2 months ago
Nov 12, 2024
Sell 3.4 M USD
ASHKEN IAN G H
Director
- 92523
36.7 USD
2 months ago
Nov 12, 2024
Sell 265 K USD
ASHKEN IAN G H
Director
- 7152
37.05 USD
2 months ago
Nov 04, 2024
Sell 16.4 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 460322
35.61 USD
2 months ago
Nov 05, 2024
Sell 7.02 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 199678
35.14 USD
4 months ago
Aug 26, 2024
Sell 205 K USD
Lambert Louis
SVP, Gen Counsel & Secretary
- 5679
36.04 USD
4 months ago
Aug 21, 2024
Sell 11.3 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 321077
35.16 USD
4 months ago
Aug 22, 2024
Sell 6.29 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 178346
35.26 USD
4 months ago
Aug 23, 2024
Sell 5.7 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 160577
35.51 USD
5 months ago
Aug 05, 2024
Sell 4.22 M USD
ASHKEN IAN G H
Director
- 128235
32.93 USD
5 months ago
Aug 05, 2024
Sell 731 K USD
ASHKEN IAN G H
Director
- 21765
33.59 USD
5 months ago
Aug 05, 2024
Sell 3.46 M USD
LILLIE JAMES E
Director
- 105205
32.91 USD
5 months ago
Aug 05, 2024
Sell 665 K USD
LILLIE JAMES E
Director
- 19795
33.57 USD
5 months ago
Aug 05, 2024
Sell 206 K USD
Lambert Louis
SVP, Gen Counsel & Secretary
- 6333
32.455 USD
7 months ago
Jun 17, 2024
Sell 1.49 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 39032
38.15 USD
7 months ago
Jun 10, 2024
Sell 718 K USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 19393
37.04 USD
7 months ago
Jun 10, 2024
Sell 14.2 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 375981
37.75 USD
7 months ago
Jun 11, 2024
Sell 9.9 M USD
FRANKLIN MARTIN E
director, 10 percent owner:
- 264626
37.41 USD
8 months ago
May 06, 2024
Sell 5.58 M USD
ASHKEN IAN G H
Director
- 150000
37.21 USD
8 months ago
May 06, 2024
Sell 4.65 M USD
LILLIE JAMES E
Director
- 125000
37.21 USD
10 months ago
Mar 05, 2024
Sell 102 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 2977845
34.25 USD
10 months ago
Mar 05, 2024
Sell 2.08 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 60772
34.25 USD
10 months ago
Mar 04, 2024
Sell 4.8 M USD
LILLIE JAMES E
Director
- 125000
38.38 USD
10 months ago
Mar 04, 2024
Sell 5.76 M USD
ASHKEN IAN G H
Director
- 150000
38.38 USD
10 months ago
Feb 27, 2024
Sell 199 K USD
Krumm Kevin
EVP & Chief Financial Officer
- 5585
35.72 USD
1 year ago
Jan 02, 2024
Sell 197 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 6300817
31.3 USD
1 year ago
Jan 02, 2024
Sell 6.11 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 195200
31.3 USD
1 year ago
Jan 02, 2024
Sell 125 K USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 3983
31.3 USD
1 year ago
Jan 02, 2024
Sell 197 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 6300817
31.3 USD
1 year ago
Jan 02, 2024
Sell 6.11 M USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 195200
31.3 USD
1 year ago
Jan 02, 2024
Sell 125 K USD
VIKING GLOBAL INVESTORS LP
10 percent owner
- 3983
31.3 USD
1 year ago
Nov 06, 2023
Sell 4.55 M USD
LILLIE JAMES E
Director
- 166666
27.29 USD
1 year ago
Nov 06, 2023
Sell 4.55 M USD
ASHKEN IAN G H
Director
- 166666
27.3 USD
1 year ago
Aug 14, 2023
Sell 890 K USD
FD Juno Holdings L.P.
- 32004
27.8 USD
1 year ago
Aug 14, 2023
Sell 890 K USD
Juno Lower Holdings L.P.
- 32004
27.8 USD
1 year ago
Aug 07, 2023
Sell 2.4 M USD
ASHKEN IAN G H
Director
- 85351
28.17 USD
1 year ago
Aug 08, 2023
Sell 2.29 M USD
ASHKEN IAN G H
Director
- 81316
28.13 USD
1 year ago
Aug 07, 2023
Sell 2.46 M USD
LILLIE JAMES E
Director
- 87272
28.17 USD
1 year ago
Aug 08, 2023
Sell 2.23 M USD
LILLIE JAMES E
Director
- 79395
28.13 USD
1 year ago
Jun 01, 2023
Sell 1.3 M USD
LILLIE JAMES E
Director
- 57580
22.62 USD
1 year ago
Jun 02, 2023
Sell 2.09 M USD
LILLIE JAMES E
Director
- 89673
23.33 USD
1 year ago
Jun 05, 2023
Sell 455 K USD
LILLIE JAMES E
Director
- 19414
23.42 USD
1 year ago
Jun 01, 2023
Sell 1.29 M USD
ASHKEN IAN G H
Director
- 56904
22.61 USD
1 year ago
Jun 02, 2023
Sell 2.13 M USD
ASHKEN IAN G H
Director
- 91213
23.32 USD
1 year ago
Jun 05, 2023
Sell 434 K USD
ASHKEN IAN G H
Director
- 18550
23.42 USD
2 years ago
Sep 15, 2022
Bought 487 K USD
MALKIN ANTHONY E
Director
+ 32250
15.1 USD
2 years ago
Sep 15, 2022
Bought 325 K USD
MALKIN ANTHONY E
Director
+ 21500
15.1 USD
2 years ago
Sep 15, 2022
Bought 32 K USD
MALKIN ANTHONY E
Director
+ 2139
14.97 USD
2 years ago
Sep 15, 2022
Bought 131 K USD
MALKIN ANTHONY E
Director
+ 8554
15.35 USD
2 years ago
Sep 15, 2022
Bought 41.4 K USD
MALKIN ANTHONY E
Director
+ 2764
14.97 USD
2 years ago
Sep 15, 2022
Bought 170 K USD
MALKIN ANTHONY E
Director
+ 11059
15.35 USD
2 years ago
Sep 15, 2022
Bought 162 K USD
MALKIN ANTHONY E
Director
+ 10750
15.1 USD
2 years ago
Sep 15, 2022
Bought 9.37 K USD
MALKIN ANTHONY E
Director
+ 626
14.97 USD
2 years ago
Sep 15, 2022
Bought 38.4 K USD
MALKIN ANTHONY E
Director
+ 2503
15.35 USD
2 years ago
Sep 13, 2022
Bought 124 K USD
MALKIN ANTHONY E
Director
+ 8040
15.4 USD
2 years ago
Sep 13, 2022
Bought 160 K USD
MALKIN ANTHONY E
Director
+ 10393
15.4 USD
2 years ago
Sep 13, 2022
Bought 2.4 K USD
MALKIN ANTHONY E
Director
+ 155
15.5 USD
2 years ago
Sep 13, 2022
Bought 3.08 K USD
MALKIN ANTHONY E
Director
+ 199
15.5 USD
2 years ago
Sep 13, 2022
Bought 36.2 K USD
MALKIN ANTHONY E
Director
+ 2352
15.4 USD
2 years ago
Sep 13, 2022
Bought 713 USD
MALKIN ANTHONY E
Director
+ 46
15.5 USD
2 years ago
Sep 07, 2022
Bought 15.9 K USD
MALKIN ANTHONY E
Director
+ 1029
15.44 USD
2 years ago
Sep 07, 2022
Bought 24.2 K USD
MALKIN ANTHONY E
Director
+ 1583
15.31 USD
2 years ago
Sep 07, 2022
Bought 47.6 K USD
MALKIN ANTHONY E
Director
+ 3085
15.44 USD
2 years ago
Sep 07, 2022
Bought 72.7 K USD
MALKIN ANTHONY E
Director
+ 4750
15.31 USD
2 years ago
Sep 07, 2022
Bought 31.7 K USD
MALKIN ANTHONY E
Director
+ 2056
15.44 USD
2 years ago
Sep 07, 2022
Bought 48.5 K USD
MALKIN ANTHONY E
Director
+ 3167
15.31 USD
2 years ago
Jun 17, 2022
Bought 182 K USD
MALKIN ANTHONY E
Director
+ 12600
14.47 USD
2 years ago
Jun 17, 2022
Bought 273 K USD
MALKIN ANTHONY E
Director
+ 18900
14.47 USD
2 years ago
Jun 17, 2022
Bought 91.2 K USD
MALKIN ANTHONY E
director:
+ 6300
14.47 USD
3 years ago
Aug 16, 2021
Bought 2.49 K USD
Becker Russell A.
PRESIDENT AND CEO
+ 112
22.2 USD
3 years ago
May 20, 2021
Bought 50 K USD
Lydon Thomas A.
Chief Financial Officer
+ 2600
19.24 USD
4 years ago
Aug 14, 2020
Bought 1.03 M USD
Grunau Paul W.
CHIEF LEARNING OFFICER
+ 70000
14.74 USD
4 years ago
Jun 19, 2020
Bought 30 K USD
Becker Russell A.
PRESIDENT AND CEO
+ 2100
14.29 USD
4 years ago
Jun 04, 2020
Bought 121 K USD
Chepey Julius
CHIEF INFORMATION OFFICER
+ 10000
12.1 USD
7. News
APi Group: Expecting Growth To Accelerate And Adj EBITDA Margin To Expand I reiterate a buy rating for APG due to strong market share potential, growth acceleration, and adj EBITDA margin expansion prospects for FY25 and beyond. APG's solid demand trend is evidenced by a $3.5 billion backlog, robust end markets, and a promising M&A pipeline, ensuring high-single-digit growth. Despite FY24 revenue guidance revision, project delays are temporary, setting up FY25 for stronger growth with positive proposal activity trends. seekingalpha.com - 1 month ago
APi Group Announces May 2025 Investor Update Meeting and Reiterates FY 2024 Guidance NEW BRIGHTON, Minn.--(BUSINESS WIRE)--APi Group Corporation (NYSE: APG) (“APi” or the “Company”) today announced it will host an Investor Day on Wednesday, May 21, 2025, in New York City. The Company will share more details about the location, participants and webcast details in the coming months. Russ Becker, APi's President and Chief Executive Officer stated: “As we progress towards year end of 2024, I want to thank all of our leaders for their contributions to APi. With record net revenues,. businesswire.com - 1 month ago
Pattern Energy Announces Equity Investment from Consortium Headed by APG and ART SAN FRANCISCO--(BUSINESS WIRE)--Pattern Energy Group LP (Pattern Energy), a leader in renewable energy and transmission infrastructure, today announced that a consortium, headed by APG Asset Management N.V. (APG), on behalf of the largest Dutch pension fund, ABP, and Australian Retirement Trust (ART), will acquire Riverstone Holdings LLC's (Riverstone) equity stake in the company, becoming owners alongside Canada Pension Plan Investment Board (CPP Investments) and Pattern management. The transa. businesswire.com - 1 month ago
APi Group Announces Participation in the UBS Global Industrials and Transportation Conference NEW BRIGHTON, Minn.--(BUSINESS WIRE)--APi Group Corporation (NYSE: APG) (“APi” or the “Company”) today announced that its senior leadership will be participating in a fireside chat during the UBS Global Industrials and Transportation Conference on Wednesday, December 4th at 9:40 a.m. ET. A live webcast link and archived replay will be available in the “Events” area on the Investor Relations page of APi's website at www.apigroupcorp.com. Interested parties should check the Company's website for. businesswire.com - 1 month ago
APi Group Announces CFO Transition NEW BRIGHTON, Minn.--(BUSINESS WIRE)--APi Group Corporation (NYSE: APG) (“APi” or the “Company”) today announced that Kevin Krumm, Chief Financial Officer, will step down from his role on December 13, 2024, to accept another opportunity. David Jackola, current Chief Financial Officer and Vice President of Transformation at APi International, will assume the role of interim Chief Financial Officer upon Krumm's departure and until a successor is appointed. Jackola is a seasoned senior finance exe. businesswire.com - 1 month ago
Building Industry Partners Announces Strategic Sale of Rapidly Growing Endeavor Fire Protection to APi Group Corporation BOSTON--(BUSINESS WIRE)--Building Industry Partners (“BIP”), the leading middle market private equity firm focused on the U.S. building industry, is proud to announce the successful sale of Endeavor Fire Protection (“Endeavor”), a rapidly growing provider of fire protection and life safety installation, maintenance and repair, and inspection services. Endeavor was sold to APi Group Corporation (NYSE: APG) (“APi”), a market-leading publicly traded provider of business services, including safety. businesswire.com - 1 month ago
Apogee Therapeutics Earnings Preview: APG777's Potential In Atopic Dermatitis Apogee Therapeutics' APG777 shows promise in treating atopic dermatitis with less frequent dosing and potential applications in asthma, COPD, and psoriasis. APGE's investigational pipeline includes APG808 and APG990, targeting different inflammatory pathways, enhancing its potential in the I&I market. APGE's strong cash runway and multiple upcoming catalysts, including Phase 2 results for APG777, justify its current valuation premium. seekingalpha.com - 2 months ago
APi Group Corporation (APG) Q3 2024 Earnings Call Transcript APi Group Corporation (NYSE:APG ) Q3 2024 Earnings Conference Call October 31, 2024 8:30 AM ET Company Participants Adam Fee - VP, IR Russell Becker - President and CEO Kevin Krumm - EVP and CFO Conference Call Participants Kenyon Pelletier - Barclays Stephanie Moore - Jefferies Andy Wittmann - Baird Kathryn Thompson - Thompson Research Group Andy Kaplowitz - Citigroup Josh Chan - UBS Jon Tanwanteng - CJS Securities Operator Good morning, ladies and gentlemen and welcome to APi Group's Third Quarter 2024 Financial Results Conference Call. All participants are now in a listen-only mode until the question-and-answer session. seekingalpha.com - 2 months ago
APi (APG) Meets Q3 Earnings Estimates APi (APG) came out with quarterly earnings of $0.51 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.48 per share a year ago. zacks.com - 2 months ago
APi Group Reports Third Quarter 2024 Financial Results NEW BRIGHTON, Minn.--(BUSINESS WIRE)--APi Group Corporation (NYSE: APG) (“APi” or the “Company”) today reported its financial results for the three and nine months ended September 30, 2024. Russ Becker, APi's President and Chief Executive Officer stated: “The team's work over the last few years executing our strategy has resulted in APi being the strongest it has ever been with 2024 shaping up to be a year of record net revenues, margins and free cash flow generation. As we plan for a return to. businesswire.com - 2 months ago
Genuine Parts Company: Rating Downgrade On Weak Near-Term Outlook I downgrade Genuine Parts Company stock from buy to hold due to poor 3Q24 performance and a weak macroeconomic outlook impacting both APG and IPG segments. 3Q24 results showed disappointing comparable sales growth, with APG and IPG segments underperforming, leading to a significant miss on EPS estimates. The outlook remains bleak, with no signs of improvement in consumer spending and industrial production. seekingalpha.com - 2 months ago
APi (APG) Reports Next Week: Wall Street Expects Earnings Growth APi (APG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
8. Profile Summary

APi Group Corporation APG

image
COUNTRY US
INDUSTRY Engineering & Construction
MARKET CAP $ 10.5 B
Dividend Yield 0.00%
Description APi Group Corporation provides safety, specialty, and industrial services in North America, Europe, Australia, and the Asian-Pacific. It operates through three segments: Safety Services, Specialty Services, and Industrial Services. The Safety Services segment offers safety solutions focusing on end-to-end integrated occupancy systems, such as fire protection solutions; heating, ventilation, and air conditioning solutions; and entry systems, which include the design, installation, inspection, monitoring, and service of these integrated systems. The Specialty Services segment provides infrastructure and specialized industrial plant services, including maintenance and repair of underground electric, gas, water, sewer, and telecommunications infrastructure. This segment also offers engineering and design, fabrication, installation, and retrofitting and upgrading services. The Industrial Services segment provides various services and solutions comprising pipeline infrastructure, access and road construction, supporting facilities, and integrity management and maintenance to the energy industry focused on transmission and distribution. It serves customers in the public and private sectors, including commercial, industrial, fulfillment centers, distribution, manufacturing, education, healthcare, telecom, transmission, utilities, high tech, entertainment, retail, financial services, and governmental markets. The company was formerly known as J2 Acquisition Limited and changed its name to APi Group Corporation in October 2019. APi Group Corporation was founded in 1926 and is headquartered in New Brighton, Minnesota.
Contact 1100 Old Highway 8 NW, New Brighton, MN, 55112 https://www.apigroupinc.com
IPO Date April 29, 2020
Employees 29000
Officers Mr. Steve Arsenault Chief Information Officer Mr. Adam Fee Vice President of Investor Relations Mr. Paul W. Grunau Chief Learning Officer Mr. Craig Fellman Senior Vice President & Specialty Services Segment Leader Ms. Kristina M. Morton Senior Vice President & Chief People Officer Ms. Velma Korbel Vice President and Chief of Diversity, Equity, Inclusion & Sustainability Officer Mr. Russell A. Becker Chief Executive Officer, President & Director Mr. Louis B. Lambert Senior Vice President, General Counsel & Secretary Mr. Glenn David Jackola Interim Chief Financial Officer Mr. Don Brown Senior Vice President & North America Safety Services Segment Leader