Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 620.0 | ||||||||||
CAPEX | (84.0) | ||||||||||
Maintenance CAPEX | (58.8) | ||||||||||
Cash Flow For Owners | 561.2 | 604.8 | 651.7 | 702.3 | 756.9 | 815.7 | 879.0 | 947.3 | 1 020.8 | 1 100.1 | 22 238.5 |