Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 620.0 | ||||||||||
CAPEX | (84.0) | ||||||||||
Maintenance CAPEX | (58.8) | ||||||||||
Cash Flow For Owners | 561.2 | 609.4 | 661.7 | 718.5 | 780.2 | 847.2 | 920.0 | 999.0 | 1 084.8 | 1 177.9 | 23 993.9 |