Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 620.0 | ||||||||||
CAPEX | (84.0) | ||||||||||
Maintenance CAPEX | (58.8) | ||||||||||
Cash Flow For Owners | 561.2 | 616.3 | 676.8 | 743.3 | 816.2 | 896.4 | 984.4 | 1 081.0 | 1 187.2 | 1 303.7 | 26 857.4 |