image
Industrials - Engineering & Construction - NASDAQ - US
$ 169.34
0.828 %
$ 2.63 B
Market Cap
78.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MYRG stock under the worst case scenario is HIDDEN Compared to the current market price of 169 USD, MYR Group Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MYRG stock under the base case scenario is HIDDEN Compared to the current market price of 169 USD, MYR Group Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MYRG stock under the best case scenario is HIDDEN Compared to the current market price of 169 USD, MYR Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MYRG

image
$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
3.36 B REVENUE
-7.73%
54.1 M OPERATING INCOME
-58.11%
30.3 M NET INCOME
-66.74%
87.1 M OPERATING CASH FLOW
22.67%
-67.2 M INVESTING CASH FLOW
15.06%
-40 M FINANCING CASH FLOW
-117.54%
834 M REVENUE
0.46%
34.3 M OPERATING INCOME
13.70%
23.3 M NET INCOME
46.11%
83.3 M OPERATING CASH FLOW
294.37%
-10.9 M INVESTING CASH FLOW
-4.78%
-65 M FINANCING CASH FLOW
-366.79%
Balance Sheet MYR Group Inc.
image
Current Assets 1.01 B
Cash & Short-Term Investments 3.46 M
Receivables 969 M
Other Current Assets 42.5 M
Non-Current Assets 559 M
Long-Term Investments 3.73 M
PP&E 321 M
Other Non-Current Assets 235 M
61.54 %20.39 %14.92 %Total Assets$1.6b
Current Liabilities 749 M
Accounts Payable 295 M
Short-Term Debt 4.36 M
Other Current Liabilities 449 M
Non-Current Liabilities 225 M
Long-Term Debt 70 M
Other Non-Current Liabilities 155 M
30.35 %46.12 %7.19 %15.90 %Total Liabilities$973.7m
EFFICIENCY
Earnings Waterfall MYR Group Inc.
image
Revenue 3.36 B
Cost Of Revenue 3.07 B
Gross Profit 290 M
Operating Expenses 236 M
Operating Income 54.1 M
Other Expenses 23.8 M
Net Income 30.3 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(3b)290m(236m)54m(24m)30mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
8.63% GROSS MARGIN
8.63%
1.61% OPERATING MARGIN
1.61%
0.90% NET MARGIN
0.90%
5.04% ROE
5.04%
1.92% ROA
1.92%
4.24% ROIC
4.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MYR Group Inc.
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 30.3 M
Depreciation & Amortization 65.2 M
Capital Expenditures -75.9 M
Stock-Based Compensation 8.53 M
Change in Working Capital -11.1 M
Others 179 M
Free Cash Flow 11.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MYR Group Inc.
image
Wall Street analysts predict an average 1-year price target for MYRG of $136 , with forecasts ranging from a low of $119 to a high of $172 .
MYRG Lowest Price Target Wall Street Target
119 USD -29.73%
MYRG Average Price Target Wall Street Target
136 USD -19.39%
MYRG Highest Price Target Wall Street Target
172 USD 1.57%
Price
Max Price Target
Min Price Target
Average Price Target
18018017017016016015015014014013013012012011011010010090908080Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership MYR Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
99.9 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
344 K USD 2
9-12 MONTHS
7. News
Is the Options Market Predicting a Spike in MYR Group Stock? Investors need to pay close attention to MYRG stock based on the movements in the options market lately. zacks.com - 2 weeks ago
What Makes MYR (MYRG) a New Strong Buy Stock MYR (MYRG) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 3 weeks ago
New Strong Buy Stocks for June 9th SSP, MYRG, SWDBY, PSTL and PKST have been added to the Zacks Rank #1 (Strong Buy) List on June 9, 2025. zacks.com - 3 weeks ago
Is Algonquin Power & Utilities (AQN) Outperforming Other Utilities Stocks This Year? Here is how Algonquin Power & Utilities (AQN) and MYR Group (MYRG) have performed compared to their sector so far this year. zacks.com - 4 weeks ago
MYR Group Inc. to Attend 2025 Wells Fargo Industrials & Materials Conference in June THORNTON, Colo., May 12, 2025 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR Group”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced it will attend the 2025 Wells Fargo Industrials & Materials investor conference. MYR Group's Chief Executive Officer, Rick Swartz, and Chief Financial Officer, Kelly Huntington, will meet with institutional investors during the 2025 Wells Fargo Industrials & Materials Conference on Thursday, June 12, 2025, in Chicago. This event is only available to Wells Fargo clients. globenewswire.com - 1 month ago
Final Data From the Phase 3 MYR301 Study Demonstrated Longer Treatment With Bulevirtide Was Associated With Sustaining Undetectability After Stopping Treatment FOSTER CITY, Calif.--(BUSINESS WIRE)--Gilead Sciences Inc. (Nasdaq: GILD) today announced final results from the pivotal Phase 3 MYR301 study revealing that 36% (23 out of 64) of adults living with chronic hepatitis delta virus (HDV) treated with the first-in-class entry inhibitor bulevirtide at either a 2 mg or 10 mg dose maintained virologic suppression for almost two years after stopping treatment after achieving undetectable HDV RNA at end of treatment (EOT). In participants who sustained u. businesswire.com - 1 month ago
MYR Group Inc. to Attend Stifel 2025 Boston Cross Sector 1x1 Conference in June THORNTON, Colo., May 05, 2025 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR Group”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced it will attend the Stifel 2025 Boston Cross Sector 1x1 investor conference. MYR Group's Chief Executive Officer, Rick Swartz, and Chief Financial Officer, Kelly Huntington, will meet with institutional investors during the Stifel 2025 Boston Cross Sector 1x1 Conference on Tuesday, June 3, 2025, in Boston. This event is only available to Stifel clients. globenewswire.com - 1 month ago
MYR Group Inc. to Attend Bernstein's Annual Strategic Decisions Conference in May THORNTON, Colo., May 01, 2025 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR Group”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced it will attend Bernstein's Annual Strategic Decisions investor conference. MYR Group's Chief Executive Officer, Rick Swartz, and Chief Financial Officer, Kelly Huntington, will meet with institutional investors during Bernstein's 41st Annual Strategic Decisions Conference on Friday, May 30, 2025, in New York City. This event is only available to Bernstein clients. globenewswire.com - 2 months ago
MYR Group Inc. (MYRG) Q1 2025 Earnings Call Transcript MYR Group Inc. (NASDAQ:MYRG ) Q1 2025 Earnings Conference Call May 1, 2025 10:00 AM ET Company Participants Jennifer Harper - Vice President, Investor Relations Rick Swartz - President & Chief Executive Officer Kelly Huntington - Senior Vice President & Chief Financial Officer Brian Stern - Senior Vice President & Chief Operating Officer, Transmission & Distribution Segment Don Egan - Senior Vice President & Chief Operating Officer, Commercial & Industrial Segment Conference Call Participants Atidrip Modak - Goldman Sachs Sangita Jain - KeyBanc Jonathan Braatz - KCCA Justin Hauke - Baird Brian Brophy - Stifel Operator Good morning, everyone and welcome to the MYR Group First Quarter 2025 Earnings Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
MYR Group (MYRG) Q1 Earnings and Revenues Surpass Estimates MYR Group (MYRG) came out with quarterly earnings of $1.45 per share, beating the Zacks Consensus Estimate of $1.23 per share. This compares to earnings of $1.12 per share a year ago. zacks.com - 2 months ago
MYR Group Inc. Announces First Quarter 2025 Results THORNTON, Colo., April 30, 2025 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR Group”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced today its first quarter 2025 financial results. globenewswire.com - 2 months ago
MYR Group Inc. to Attend Bank of America Power, Utilities & Alternative Energy Conference in May THORNTON, Colo., April 29, 2025 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR Group”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced it will attend the Bank of America Power, Utilities & Alternative Energy investor conference. MYR Group's Chief Executive Officer, Rick Swartz, and Chief Financial Officer, Kelly Huntington, will meet with institutional investors during the Bank of America Power, Utilities & Alternative Energy Conference on Thursday, May 29, 2025, in New York City. This event is only available to Bank of America clients. globenewswire.com - 2 months ago
8. Profile Summary

MYR Group Inc. MYRG

image
COUNTRY US
INDUSTRY Engineering & Construction
MARKET CAP $ 2.63 B
Dividend Yield 0.00%
Description MYR Group Inc., through its subsidiaries, provides electrical construction services in the United States and Canada. It operates in two segments, Transmission and Distribution, and Commercial and Industrial. The Transmission and Distribution segment offers a range of services on electric transmission and distribution networks, and substation facilities, including design, engineering, procurement, construction, upgrade, maintenance, and repair services with primary focus on construction, maintenance, and repair to customers in the electric utility industry; and services, including construction and maintenance of high voltage transmission lines, substations, and lower voltage underground and overhead distribution systems, renewable power facilities, and limited gas construction services, as well as emergency restoration services in response to hurricane, ice, or other storm related damages. This segment serves as a prime contractor to customers, such as investor-owned utilities, cooperatives, private developers, government-funded utilities, independent power producers, independent transmission companies, industrial facility owners, and other contractors. The Commercial and Industrial segment provides a range of services, including design, installation, maintenance, and repair of commercial and industrial wiring; and installation of traffic networks, bridge, roadway, and tunnel lighting for airports, hospitals, data centers, hotels, stadiums, convention centers, renewable energy projects, manufacturing plants, processing facilities, waste-water treatment facilities, mining facilities, and transportation control and management systems. This segment serves general contractors, commercial and industrial facility owners, governmental agencies, and developers. The company was founded in 1891 and is headquartered in Henderson, Colorado.
Contact 12150 East 112th Avenue, Henderson, CO, 80640 https://www.myrgroup.com
IPO Date Aug. 13, 2008
Employees 8500
Officers Mr. William F. Fry J.D. Senior Vice President, Chief Legal Officer & Secretary Marisa A. Owens Vice President of Accounting Mr. Richard S. Swartz Jr. President, Chief Executive Officer & Director Mr. Brian K. Stern Senior Vice President & Chief Operating Officer of Transmission & Distribution Mr. Don A. Egan Senior Vice President & Chief Operating Officer of Commercial and Industrial Mr. A. James Barrett Vice President of Human Resources Joesph P. Anderson Vice President & General Counsel Ms. Jennifer L. Harper Vice President of Investor Relations & Treasurer Ms. Kelly Michelle Huntington C.F.A. Senior Vice President & Chief Financial Officer R. Clay Thomson President of High Country Line Construction, Inc