image
MYR Group Inc. MYRG
Industrials - Engineering & Construction - NASDAQ - US
Watchlist
$ 113.57
-4.42 %
$ 1.83 B
Market Cap
59.58
P/E
INCOME STATEMENT
3.36 B REVENUE
-7.73%
Growth Rates
1Year -7.73%
3Years 10.41%
5Years 10.18%
7Years 13.30%
10Years 13.54%
54.1 M OPERATING INCOME
-58.11%
Growth Rates
1Year -58.11%
3Years -23.02%
5Years -1.11%
7Years 9.01%
10Years -0.77%
30.3 M NET INCOME
-66.74%
Growth Rates
1Year -66.74%
3Years -29.13%
5Years -3.53%
7Years 5.25%
10Years -1.87%
EFFICIENCY
Earnings Waterfall MYR Group Inc.
image
Revenue 3.36 B
Cost Of Revenue 3.07 B
Gross Profit 290 M
Operating Expenses 236 M
Operating Income 54.1 M
Other Expenses 23.8 M
Net Income 30.3 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(3b)290m(236m)54m(24m)30mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 3 362.3 3 643.9 3 008.5 2 498.3 2 247.4 2 071.2 1 531.2 1 403.3 1 142.5 1 061.7 944.0 902.7 999.0 780.4 597.1 631.2 616.1 610.3 477.3 459.3 431.3 310.6 267.0 86.8 108.5 110.3 96.1 65.8 59.8 57.7 70.2 63.1 114.3
GROSS PROFIT
Cost Of Revenue 3 072.0 3 279.5 2 664.6 2 173.3 1 971.5 1 857.0 1 364.1 1 278.3 1 007.8 939.3 811.6 777.9 880.3 694.8 526.4 555.3 525.9 540.9 421.9 409.5 386.0 272.8 231.2 71.3 95.0 93.8 81.0 54.7 49.7 44.6 58.6 68.3 104.3
Gross Profit 290.3 364.4 344.0 325.0 275.9 214.2 167.1 125.0 134.7 122.3 132.4 124.9 118.7 85.6 70.7 75.9 90.2 69.4 55.4 49.8 45.3 37.8 35.8 15.5 13.5 16.5 15.1 11.1 10.1 13.1 11.6 (5.2) 10.0
OPERATING INCOME
Operating Expenses 236.2 235.3 231.4 209.5 192.1 160.5 120.6 99.1 97.3 79.8 74.2 70.2 63.9 57.1 44.2 48.4 51.0 46.4 40.4 35.5 33.8 29.7 28.0 11.4 10.7 10.2 9.8 7.6 7.9 12.4 15.4 2.2 22.5
Selling, General and Administrative Expenses 238.2 234.6 222.4 207.2 188.5 156.7 118.7 98.6 96.4 79.2 73.8 69.8 63.6 56.8 44.6 48.5 50.6 45.6 35.7 30.9 28.2 23.6 21.8 8.2 7.8 7.9 8.1 6.8 7.0 11.1 13.5 0 18.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 54.1 129.1 114.9 118.6 86.5 57.2 50.3 29.6 38.8 44.8 58.4 55.6 55.8 29.6 26.5 27.5 40.0 23.1 15.0 14.3 11.5 8.1 7.8 4.1 2.8 6.3 5.3 3.5 2.2 0.7 (3.8) (7.4) (12.5)
PRE-TAX INCOME
Interest Income Expense 6.5 4.9 3.6 1.8 4.6 6.2 3.7 2.6 1.3 0.7 0.7 0.7 0.9 0.5 1.1 0.9 1.7 1.7 0 2.2 0 1.8 1.8 100 K 0.4 0.3 0.4 0.2 0.6 0.7 0 0.7 3.1
Total Other Income (7.6) (4.1) (0.7) (2.3) (5.2) (6.7) (7.2) (4.9) (0.4) (0.5) (0.5) (0.7) (1.1) (0.6) (1.1) (0.8) (0.9) (26.4) 0.2 (1.4) (1.5) (1.7) (2.1) (0.3) (0.6) (0.5) (0.4) 100 K 1.2 (0.7) 0.5 0.5 (3.5)
Pre-Tax Income 46.5 125.0 114.2 116.3 81.4 50.4 43.1 24.6 38.3 44.3 58.0 54.9 54.7 29.1 25.4 26.7 39.1 (3.3) 15.2 12.9 10.0 6.4 5.7 3.8 2.2 5.8 4.9 3.6 3.4 (1.2) (4.0) (7.6) (16.0)
NET INCOME
Tax Provision 16.2 34.0 30.8 31.3 22.6 14.2 11.8 3.5 16.9 17.0 21.4 20.1 20.4 10.8 9.2 9.4 15.5 64 K 6.1 5.0 4.0 2.4 2.3 1.5 0.6 2.2 0.5 100 K 0.2 1.2 4.0 7.6 0.3
Net Income 30.3 91.0 83.4 85.0 58.8 37.7 31.1 21.2 21.4 27.3 36.5 34.8 34.3 18.3 16.1 17.2 23.6 (3.2) 8.6 7.9 6.6 3.5 3.4 2.1 1.6 3.6 4.2 3.5 2.7 (1.2) (4.0) (7.6) (16.3)
EPS 1.84 5.45 4.97 5.05 3.52 2.27 1.89 1.3 1.25 1.33 1.73 1.65 1.67 0.9 0.81 0.87 1.2 0.19 0.43 0.4 0.33 0.18 0.17 0.11 0.0812 0.18 0.21 0.18 0.14 0.0609 0.2 0.39 0.83