image
MYR Group Inc. MYRG
Industrials - Engineering & Construction - NASDAQ - US
Watchlist
$ 146.81
-2.35 %
$ 2.37 B
Market Cap
63.83
P/E
INCOME STATEMENT
3.64 B REVENUE
21.12%
Growth Rates
1Year 21.12%
3Years 17.48%
5Years 18.93%
7Years 18.02%
10Years 14.97%
129 M OPERATING INCOME
12.35%
Growth Rates
1Year 12.35%
3Years 14.26%
5Years 20.74%
7Years 18.76%
10Years 8.79%
91 M NET INCOME
9.13%
Growth Rates
1Year 9.13%
3Years 15.69%
5Years 23.80%
7Years 22.94%
10Years 10.10%
EFFICIENCY
Earnings Waterfall MYR Group Inc.
image
Revenue 3.64 B
Cost Of Revenue 3.28 B
Gross Profit 364 M
Operating Expenses 235 M
Operating Income 129 M
Other Expenses 38.1 M
Net Income 91 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 3 643.9 3 008.5 2 498.3 2 247.4 2 071.2 1 531.2 1 403.3 1 142.5 1 061.7 944.0 902.7 999.0 780.4 597.1 631.2 616.1 610.3 477.3 459.3 431.3 310.6 267.0 86.8 108.5 110.3 96.1 65.8 59.8 57.7 70.2 63.1 114.3
GROSS PROFIT
Cost Of Revenue 3 279.5 2 664.6 2 173.3 1 971.5 1 857.0 1 364.1 1 278.3 1 007.8 939.3 811.6 777.9 880.3 694.8 526.4 555.3 525.9 540.9 421.9 409.5 386.0 272.8 231.2 71.3 95.0 93.8 81.0 54.7 49.7 44.6 58.6 68.3 104.3
Gross Profit 364.4 344.0 325.0 275.9 214.2 167.1 125.0 134.7 122.3 132.4 124.9 118.7 85.6 70.7 75.9 90.2 69.4 55.4 49.8 45.3 37.8 35.8 15.5 13.5 16.5 15.1 11.1 10.1 13.1 11.6 (5.2) 10.0
OPERATING INCOME
Operating Expenses 235.3 231.4 209.5 192.1 160.5 120.6 99.1 97.3 79.8 74.2 70.2 63.9 57.1 44.2 48.4 51.0 46.4 40.4 35.5 33.8 29.7 28.0 11.4 10.7 10.2 9.8 7.6 7.9 12.4 15.4 2.2 22.5
Selling, General and Administrative Expenses 234.6 222.4 207.2 188.5 156.7 118.7 98.6 96.4 79.2 73.8 69.8 63.6 56.8 44.6 48.5 50.6 45.6 35.7 30.9 28.2 23.6 21.8 8.2 7.8 7.9 8.1 6.8 7.0 11.1 13.5 0 18.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 129.1 114.9 118.6 86.5 57.2 50.3 29.6 38.8 44.8 58.4 55.6 55.8 29.6 26.5 27.5 40.0 23.1 15.0 14.3 11.5 8.1 7.8 4.1 2.8 6.3 5.3 3.5 2.2 0.7 (3.8) (7.4) (12.5)
PRE-TAX INCOME
Interest Income Expense 4.9 3.6 1.8 4.6 6.2 3.7 2.6 1.3 0.7 0.7 0.7 0.9 0.5 1.1 0.9 1.7 1.7 0 2.2 0 1.8 1.8 100 K 0.4 0.3 0.4 0.2 0.6 0.7 0 0.7 3.1
Total Other Income (4.1) (0.7) (2.3) (5.2) (6.7) (7.2) (4.9) (0.4) (0.5) (0.5) (0.7) (1.1) (0.6) (1.1) (0.8) (0.9) (26.4) 0.2 (1.4) (1.5) (1.7) (2.1) (0.3) (0.6) (0.5) (0.4) 100 K 1.2 (0.7) 0.5 0.5 (3.5)
Pre-Tax Income 125.0 114.2 116.3 81.4 50.4 43.1 24.6 38.3 44.3 58.0 54.9 54.7 29.1 25.4 26.7 39.1 (3.3) 15.2 12.9 10.0 6.4 5.7 3.8 2.2 5.8 4.9 3.6 3.4 (1.2) (4.0) (7.6) (16.0)
NET INCOME
Tax Provision 34.0 30.8 31.3 22.6 14.2 11.8 3.5 16.9 17.0 21.4 20.1 20.4 10.8 9.2 9.4 15.5 64 K 6.1 5.0 4.0 2.4 2.3 1.5 0.6 2.2 0.5 100 K 0.2 1.2 4.0 7.6 0.3
Net Income 91.0 83.4 85.0 58.8 37.7 31.1 21.2 21.4 27.3 36.5 34.8 34.3 18.3 16.1 17.2 23.6 (3.2) 8.6 7.9 6.6 3.5 3.4 2.1 1.6 3.6 4.2 3.5 2.7 (1.2) (4.0) (7.6) (16.3)
EPS 5.45 4.97 5.05 3.52 2.27 1.89 1.3 1.25 1.33 1.73 1.65 1.67 0.9 0.81 0.87 1.2 0.19 0.43 0.4 0.33 0.18 0.17 0.11 0.0812 0.18 0.21 0.18 0.14 0.0609 0.2 0.39 0.83