image
Consumer Cyclical - Specialty Retail - NYSE - CN
$ 19.88
-4.47 %
$ 1.55 B
Market Cap
20.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MNSO stock under the worst case scenario is HIDDEN Compared to the current market price of 19.9 USD, MINISO Group Holding Limited is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MNSO stock under the base case scenario is HIDDEN Compared to the current market price of 19.9 USD, MINISO Group Holding Limited is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MNSO stock under the best case scenario is HIDDEN Compared to the current market price of 19.9 USD, MINISO Group Holding Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
11.5 B REVENUE
0.00%
2.12 B OPERATING INCOME
-4.59%
2.5 B NET INCOME
41.15%
2.2 B OPERATING CASH FLOW
31.76%
354 M INVESTING CASH FLOW
220.70%
-2.64 B FINANCING CASH FLOW
-710.48%
4.52 B REVENUE
12.08%
853 M OPERATING INCOME
13.44%
642 M NET INCOME
9.21%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet MINISO Group Holding Limited
image
Current Assets 10.3 B
Cash & Short-Term Investments 6.88 B
Receivables 530 M
Other Current Assets 2.92 B
Non-Current Assets 4.16 B
Long-Term Investments 206 M
PP&E 3.67 B
Other Non-Current Assets 281 M
Current Liabilities 4.41 B
Accounts Payable 863 M
Short-Term Debt 448 M
Other Current Liabilities 3.1 B
Non-Current Liabilities 887 M
Long-Term Debt 805 M
Other Non-Current Liabilities 82.6 M
EFFICIENCY
Earnings Waterfall MINISO Group Holding Limited
image
Revenue 11.5 B
Cost Of Revenue 7.03 B
Gross Profit 4.44 B
Operating Expenses 2.26 B
Operating Income 2.12 B
Other Expenses -376 M
Net Income 2.5 B
RATIOS
38.73% GROSS MARGIN
38.73%
18.49% OPERATING MARGIN
18.49%
15.41% NET MARGIN
15.41%
19.29% ROE
19.29%
12.21% ROA
12.21%
13.30% ROIC
13.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MINISO Group Holding Limited
image
Net Income 2.5 B
Depreciation & Amortization 554 M
Capital Expenditures -530 M
Stock-Based Compensation 92.9 M
Change in Working Capital -1.54 B
Others 628 M
Free Cash Flow 1.67 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MINISO Group Holding Limited
image
Wall Street analysts predict an average 1-year price target for MNSO of $18.2 , with forecasts ranging from a low of $13 to a high of $26.8 .
MNSO Lowest Price Target Wall Street Target
13 USD -34.61%
MNSO Average Price Target Wall Street Target
18.2 USD -8.27%
MNSO Highest Price Target Wall Street Target
26.8 USD 34.81%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.274 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership MINISO Group Holding Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
MINISO Group Holding Limited Unsponsored ADR (MNSO) Stock Declines While Market Improves: Some Information for Investors MINISO Group Holding Limited Unsponsored ADR (MNSO) reachead $22.05 at the closing of the latest trading day, reflecting a -0.81% change compared to its last close. zacks.com - 1 week ago
Here's Why MINISO Group Holding Limited Unsponsored ADR (MNSO) Gained But Lagged the Market Today In the most recent trading session, MINISO Group Holding Limited Unsponsored ADR (MNSO) closed at $22.62, indicating a +0.49% shift from the previous trading day. zacks.com - 2 weeks ago
Is MINISO Group Holding Limited (MNSO) a Buy as Wall Street Analysts Look Optimistic? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 2 weeks ago
MINISO Group Holding Limited Unsponsored ADR (MNSO) Rises As Market Takes a Dip: Key Facts In the latest trading session, MINISO Group Holding Limited Unsponsored ADR (MNSO) closed at $23.15, marking a +1.14% move from the previous day. zacks.com - 3 weeks ago
MINISO USA Achieved Staggering 250% Membership Growth in 2024, Underscoring Successful Localization Strategy MINISO Welcomed Over 1.2 Million New USA Members in 2024, Signifying Successful Brand Enhancement and Global Expansion Journey NEW YORK , Feb. 7, 2025 /PRNewswire/ -- In January 2025, Global lifestyle brand MINISO rolled out an upgraded membership program, packing it with exciting perks such as birthday blind box cards, points for discounts, and reduced SVIP thresholds. These exclusive benefits are designed to deliver even more joy and rewards to consumers, fostering a stronger bond with the MINISO brand. prnewswire.com - 3 weeks ago
MINISO Group Holding Limited Unsponsored ADR (MNSO) Registers a Bigger Fall Than the Market: Important Facts to Note MINISO Group Holding Limited Unsponsored ADR (MNSO) concluded the recent trading session at $23.02, signifying a -1.03% move from its prior day's close. zacks.com - 1 month ago
Brokers Suggest Investing in MINISO Group Holding Limited (MNSO): Read This Before Placing a Bet The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 1 month ago
MINISO Group Holding Limited Unsponsored ADR (MNSO) Suffers a Larger Drop Than the General Market: Key Insights In the closing of the recent trading day, MINISO Group Holding Limited Unsponsored ADR (MNSO) stood at $22.84, denoting a -1.51% change from the preceding trading day. zacks.com - 1 month ago
MINISO Group Announces Results of Extraordinary General Meeting GUANGZHOU, China , Jan. 17, 2025 /PRNewswire/ -- MINISO Group Holding Limited (NYSE: MNSO; HKEX: 9896) ("MINISO", "MINISO Group" or the "Company"), a global value retailer offering a variety of trendy lifestyle products featuring IP design, today announced that the previously announced extraordinary general meeting of the Company's shareholders (the "EGM") to seek shareholder approval for the proposed acquisition of shares of Yonghui Superstores Co., Ltd was held in Hong Kong today. All the proposed resolutions submitted for shareholder approval set out in the EGM notice were duly adopted by the shareholders of the Company at the EGM. prnewswire.com - 1 month ago
MINISO Group Holding Limited Unsponsored ADR (MNSO) Increases Despite Market Slip: Here's What You Need to Know MINISO Group Holding Limited Unsponsored ADR (MNSO) concluded the recent trading session at $22.96, signifying a +0.97% move from its prior day's close. zacks.com - 1 month ago
MINISO Launches Flagship Store in Thailand, Building Another Landmark in SE Asia BANGKOK , Jan. 15, 2025 /PRNewswire/ -- Global lifestyle brand MINISO celebrated the grand opening of its Thailand flagship store in Bangkok on January 11, 2025. The event was attended by renowned Thai actress Davika Hoorne, who joined the ribbon-cutting ceremony. prnewswire.com - 1 month ago
Miniso Seems Poised For Further Upside Reinitiating coverage on with a "Buy" rating, driven by strong growth prospects and attractive valuations, following a 60% stock return since August 2024. Miniso's Q3 2024 results show robust financial performance, with revenue growth of 19.3% and a healthy adjusted EBITDA margin of 25.2%. Aggressive global expansion and strategic investments, including a 29.4% stake in Yonghui Superstores, support Miniso's long-term growth and margin expansion. seekingalpha.com - 1 month ago
8. Profile Summary

MINISO Group Holding Limited MNSO

image
COUNTRY CN
INDUSTRY Specialty Retail
MARKET CAP $ 1.55 B
Dividend Yield 0.00%
Description MINISO Group Holding Limited, an investment holding company, engages in the retail and wholesale of lifestyle products in China, Asia, the Americas, and Europe. The company offers products in various categories, including home decor products, small electronics, textiles, accessories, beauty tools, toys, cosmetics, personal care products, snacks, fragrances and perfumes, and stationeries and gifts under the MINISO and WonderLife brand names; and blind boxes, toy bricks, model figures, model kits, collectible dolls, Ichiban Kuji, sculptures, and other popular toys under the TOP TOY brand. As of June 30, 2021, it operated a network of approximately 4,749 MINISO stores, as well as online sales channels. The company was founded in 2013 and is based in Guangzhou, China.
Contact Heye Plaza, Guangzhou, 510140 https://www.miniso.com
IPO Date Oct. 15, 2020
Employees 5245
Officers Ms. Hoi Ting Wong Joint Company Secretary Mr. Guofu Ye Founder, Chairman of the Board of Directors & Chief Executive Officer Ms. Allis-Yueling Chen Investor Relation Specialist Ms. Na Dou Executive Vice President Mr. Jingjing Zhang Vice President, Chief Financial Officer & Joint Company Secretary Mr. Minxin Li Executive Vice President