image
Communication Services - Internet Content & Information - NYSE - US
$ 9.66
1.33 %
$ 652 M
Market Cap
34.24
P/E
INCOME STATEMENT
865 M REVENUE
122.78%
42.7 M OPERATING INCOME
207.02%
22.1 M NET INCOME
154.72%
EFFICIENCY
Earnings Waterfall MediaAlpha, Inc.
image
Revenue 865 M
Cost Of Revenue 721 M
Gross Profit 144 M
Operating Expenses 101 M
Operating Income 42.7 M
Other Expenses 20.6 M
Net Income 22.1 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00865m(721m)144m(101m)43m(21m)22mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 864.7 388.1 459.1 645.3 584.8 408.0 296.9
GROSS PROFIT
Cost Of Revenue 721.1 321.4 389.0 543.8 499.4 342.9 247.7
Gross Profit 143.6 66.7 70.1 101.5 85.4 65.1 49.2
OPERATING INCOME
Operating Expenses 100.8 106.6 105.4 99.4 65.8 40.3 29.9
Selling, General and Administrative Expenses 81.1 88.2 84.4 84.2 53.4 33.2 19.6
Research and Development Expenses 19.8 18.5 21.1 15.2 12.4 7.0 10.3
Operating Income 42.7 (39.9) 39.7 (1.7) 19.5 24.8 19.3
PRE-TAX INCOME
Interest Income Expense 14.4 15.3 9.2 7.8 7.9 7.0 1.2
Total Other Income (19.2) (17.1) 65.8 (11.7) (10.2) (7.0) (1.2)
Pre-Tax Income 23.5 (57.0) 30.5 (9.5) 9.3 17.8 18.1
NET INCOME
Tax Provision 1.4 (0.5) 102.9 (1.0) (1.3) 7.0 11.8
Net Income 16.6 (40.4) (72.4) (8.5) 10.6 10.8 18.1
EPS 0.31 0.89 1.73 0.23 0.32 0.33 0.56