Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 45.9 | ||||||||||
CAPEX | (0.3) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | 45.7 | 52.1 | 59.4 | 67.7 | 77.2 | 88.0 | 100.3 | 114.3 | 130.3 | 148.5 | 3 176.3 |