image
Communication Services - Internet Content & Information - NYSE - US
$ 11.74
-5.09 %
$ 783 M
Market Cap
-36.46
P/E
BALANCE SHEET
154 M ASSETS
-9.50%
248 M LIABILITIES
-3.05%
-10.3 M EQUITY
35.63%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition MediaAlpha, Inc.
image
Current Assets 74.6 M
Cash & Short-Term Investments 17.3 M
Receivables 53.8 M
Other Current Assets 3.53 M
Non-Current Assets 79.4 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 79.4 M
Current Liabilities 79.7 M
Accounts Payable 56.3 M
Short-Term Debt 11.9 M
Other Current Liabilities 11.6 M
Non-Current Liabilities 169 M
Long-Term Debt 164 M
Other Non-Current Liabilities 4.53 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
ASSETS
Cash & Cash Equivalents 17.3 14.5 50.6 23.6 10.0 5.7
Short Term Investments 0 0 0 0 0 0
Receivables 53.8 60.0 76.1 96.3 56.0 37.1
Inventory (3.5) 0 0 0 0 0
Other Current Assets 7.1 11.8 10.4 15.9 1.4 1.3
Total Current Assets 74.6 80.4 137.1 127.8 67.5 44.1
PP&E 0 2.8 3.5 0.8 0.8 0.9
Intangible Assets 26.0 32.9 12.6 15.6 18.8 24.0
Goodwill 47.7 47.7 18.4 18.4 18.4 18.4
Long Term Investments 0 1.4 10.0 0 0 0
Other Long Term Assets 5.6 9.0 5.6 16.2 (37.9) 0
Other Assets 0 0 0 0 0 0
Total Assets 153.9 170.1 289.8 213.9 105.4 87.4
LIABILITIES
Accounts Payable 56.3 54.0 61.8 98.2 40.5 27.0
Short Term Debt 11.9 8.8 8.7 0 0.9 1.2
Other Current Liabilities 11.6 14.1 13.7 9.2 6.6 5.3
Total Current Liabilities 79.7 76.9 84.2 107.5 47.9 33.5
Long Term Debt 164.1 176.7 181.3 182.7 96.7 13.1
Deferred Tax Income 0 0 0 22.5 0 0
Other Liabilities 4.5 2.5 85.9 25.3 74.4 0.4
Total Liabilities 248.3 256.2 351.4 315.5 219.0 46.9
EQUITY
Common Stock 0.7 0.6 0.6 0.6 79.5 76.0
Retained Earnings (522.6) (482.1) (424.5) (419.0) (193.1) (35.5)
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 (0.5)
Total Equity (94.4) (86.1) (61.6) (172.9) (113.6) 40.5
Total Liabilities and Equity 153.9 170.1 289.8 213.9 105.4 87.4
SHARES OUTSTANDING
Common Shares Outstanding 45.6 41.9 37.3 33.4 33.2 32.4