MAX - Balance Sheet - MediaAlpha, Inc.

Current Liabilities	133 M
Accounts Payable	106 M
Short-Term Debt	8.85 M
Other Current Liabilities	18.5 M
Non-Current Liabilities	176 M
Long-Term Debt	0
Other Non-Current Liabilities	176 M

Millions

	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018
ASSETS
Cash & Cash Equivalents	43.3	17.3	14.5	50.6	23.6	10.0	5.7
Short Term Investments	0	0	0	0	0	0	0
Receivables	142.9	53.8	60.0	76.1	96.3	56.0	37.1
Inventory	0	0	0	0	0	0	0
Other Current Assets	3.7	3.5	11.8	10.4	15.9	1.4	1.3
Total Current Assets	189.9	74.6	80.4	137.1	127.8	67.5	44.1
PP&E	0	0	2.8	3.5	0.8	0.8	0.9
Intangible Assets	20.0	26.0	32.9	12.6	15.6	18.8	24.0
Goodwill	47.7	47.7	47.7	18.4	18.4	18.4	18.4
Long Term Investments	0	0	1.4	10.0	0	0	0
Other Long Term Assets	4.8	5.6	9.0	5.6	16.2	(37.9)	0
Other Assets	0	0	0	0	0	0	0
Total Assets	262.4	153.9	170.1	289.8	213.9	105.4	87.4
LIABILITIES
Accounts Payable	105.6	56.3	54.0	61.8	98.2	40.5	27.0
Short Term Debt	8.8	11.9	8.8	8.7	0	0.9	1.2
Other Current Liabilities	18.5	11.6	14.1	13.7	9.2	6.6	5.3
Total Current Liabilities	133.0	79.7	76.9	84.2	107.5	47.9	33.5
Long Term Debt	0	162.4	176.7	181.3	182.7	96.7	13.1
Deferred Tax Income	0	0	0	0	22.5	0	0
Other Liabilities	175.7	6.2	2.5	85.9	25.3	74.4	0.4
Total Liabilities	308.7	248.3	256.2	351.4	315.5	219.0	46.9
EQUITY
Common Stock	0.7	0.7	0.6	0.6	0.6	79.5	76.0
Retained Earnings	(505.9)	(522.6)	(482.1)	(424.5)	(419.0)	(193.1)	(35.5)
Other Accumulative Comprehensive Income/Loss	0	0	0	0	0	0	(0.5)
Total Equity	(46.2)	(94.4)	(86.1)	(61.6)	(172.9)	(113.6)	40.5
Total Liabilities and Equity	262.4	153.9	170.1	289.8	213.9	105.4	87.4
SHARES OUTSTANDING
Common Shares Outstanding	53.0	45.6	41.9	37.3	33.4	33.2	32.4

Free