image
Communication Services - Entertainment - NYSE - CA
$ 22.83
-0.49 %
$ 1.21 B
Market Cap
46.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IMAX stock under the worst case scenario is HIDDEN Compared to the current market price of 22.8 USD, IMAX Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IMAX stock under the base case scenario is HIDDEN Compared to the current market price of 22.8 USD, IMAX Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IMAX stock under the best case scenario is HIDDEN Compared to the current market price of 22.8 USD, IMAX Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IMAX

image
$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
352 M REVENUE
-6.04%
43.9 M OPERATING INCOME
-12.97%
32.7 M NET INCOME
-1.10%
70.8 M OPERATING CASH FLOW
20.85%
-41.2 M INVESTING CASH FLOW
-29.65%
-6.04 M FINANCING CASH FLOW
87.55%
92.7 M REVENUE
1.33%
9.51 M OPERATING INCOME
-51.00%
6.87 M NET INCOME
-55.25%
11.5 M OPERATING CASH FLOW
-67.45%
-10.9 M INVESTING CASH FLOW
26.09%
-5.09 M FINANCING CASH FLOW
32.67%
Balance Sheet IMAX Corporation
image
Current Assets 457 M
Cash & Short-Term Investments 101 M
Receivables 310 M
Other Current Assets 46 M
Non-Current Assets 374 M
Long-Term Investments 1 M
PP&E 240 M
Other Non-Current Assets 133 M
12.11 %37.35 %5.53 %28.92 %15.96 %Total Assets$830.4m
Current Liabilities 210 M
Accounts Payable 19.8 M
Short-Term Debt 36.4 M
Other Current Liabilities 154 M
Non-Current Liabilities 242 M
Long-Term Debt 230 M
Other Non-Current Liabilities 12.5 M
4.38 %8.04 %33.97 %50.84 %Total Liabilities$452.2m
EFFICIENCY
Earnings Waterfall IMAX Corporation
image
Revenue 352 M
Cost Of Revenue 162 M
Gross Profit 190 M
Operating Expenses 146 M
Operating Income 43.9 M
Other Expenses 11.2 M
Net Income 32.7 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00352m(162m)190m(146m)44m(11m)33mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.00% GROSS MARGIN
54.00%
12.45% OPERATING MARGIN
12.45%
7.40% NET MARGIN
7.40%
8.70% ROE
8.70%
3.14% ROA
3.14%
5.79% ROIC
5.79%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IMAX Corporation
image
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 32.7 M
Depreciation & Amortization 65.5 M
Capital Expenditures -41.2 M
Stock-Based Compensation 23.2 M
Change in Working Capital -47 M
Others -57.7 M
Free Cash Flow 29.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IMAX Corporation
image
Wall Street analysts predict an average 1-year price target for IMAX of $25 , with forecasts ranging from a low of $22 to a high of $30 .
IMAX Lowest Price Target Wall Street Target
22 USD -3.64%
IMAX Average Price Target Wall Street Target
25 USD 9.51%
IMAX Highest Price Target Wall Street Target
30 USD 31.41%
Price
Max Price Target
Min Price Target
Average Price Target
303028282626242422222020181816161414Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership IMAX Corporation
image
Sold
0-3 MONTHS
617 K USD 1
3-6 MONTHS
2.67 M USD 4
6-9 MONTHS
0 USD 0
9-12 MONTHS
105 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Imax (IMAX) Reports Next Week: What Awaits? Imax (IMAX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
IMAX Corporation to Announce First-Quarter 2025 Financial Results and Host Conference Call NEW YORK--(BUSINESS WIRE)--IMAX Corporation (NYSE: IMAX) today announced it will hold a conference call to discuss its first quarter 2025 financial results on Wednesday, April 23rd at 4:30 p.m. Eastern Time. This call is being webcast and can be accessed at https://www.imax.com/content/investor-relations. To access the call via telephone, interested parties will need to pre-register by going to the following link: https://edge.media-server.com/mmc/p/v2tq6sxa where you will be provided with a di. businesswire.com - 3 weeks ago
What a rumored China ban on Hollywood films could mean for Imax's stock The Trump administration's wide-ranging raft of tariffs have hit China particularly hard — and Beijing's retaliatory measures could have consequences for one noted cinema stock, as well as the wider U.S. film industry. marketwatch.com - 3 weeks ago
IMAX Enhanced Program Expanding to Elevate Live Programming LAS VEGAS--(BUSINESS WIRE)--IMAX® Corporation (NYSE: IMAX) today unveiled an expansion of its IMAX Enhanced program — Stream it in IMAX Enhanced — designed to meet rising demand from audiences and streamers for premium live event viewing in the home. As part of this expansion, IMAX is combining industry-leading technical expertise with proprietary streaming technologies to enhance image and sound at the source, monitor quality in real time, and elevate the in-home experience of live programming. businesswire.com - 4 weeks ago
AMC Entertainment Boosts Premium Offerings With IMAX Expansion AMC expands its IMAX partnership, bringing IMAX with Laser technology to over 180 AMC locations across the United States. zacks.com - 1 month ago
Imax With Laser To Add 80 AMC Locations In U.S. Imax and AMC Entertainment have expanded their partnership to deploy laser technology across 80 more large screen auditoriums in the U.S. AMC will add twelve new Imax locations and upgrade an additional 68 to Imax with Laser. deadline.com - 1 month ago
IMAX to Expand and Upgrade Across 80 AMC Theatres® Locations in the United States to IMAX with Laser Technology LAS VEGAS--(BUSINESS WIRE)--IMAX Corporation (NYSE: IMAX) and AMC Entertainment (NYSE: AMC), the largest theatrical exhibitor in the United States and in the world, today announced an expansive agreement to grow their longstanding partnership and deploy IMAX® with Laser technology across more than 180 IMAX at AMC locations in the United States. Under the agreement, AMC will add twelve new IMAX locations and upgrade an additional 68 IMAX locations to IMAX with Laser. Already one of the largest I. businesswire.com - 1 month ago
Kinepolis and IMAX® Expand Global Partnership with Multi-Territory Agreement for Nine New IMAX Locations across Europe and North America LAS VEGAS--(BUSINESS WIRE)--On the eve of global blockbuster season, Kinepolis and IMAX Corporation (NYSE: IMAX) today announced a multi-territory expansion of their longstanding global partnership with nine new state-of-the-art IMAX® with Laser systems across Europe, the U.S., and Canada. Under the agreement, Kinepolis will almost double the size of its IMAX offering in Europe to 13 locations, with seven new locations across France (1), Belgium (1), Spain (2), and the Netherlands (3). The agre. businesswire.com - 1 month ago
Why Is Imax (IMAX) Down 1.6% Since Last Earnings Report? Imax (IMAX) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
IMAX To Present at the 37th Annual Roth Conference NEW YORK--(BUSINESS WIRE)--IMAX Corporation (NYSE: IMAX) today announced that the Company will participate in the 37th Annual Roth Conference. Event: 37th Annual Roth Conference Location: Dana Point, CA Fireside Date: Tuesday, March 18th Virtual Fireside Time: 1:00 p.m. ET (10:00 a.m. PT) IMAX Executive: Natasha Fernandes, CFO In addition, IMAX will participate in one-on-one investor meetings at the conference. A live webcast of the fireside chat will be made available on the IMAX investor rela. businesswire.com - 1 month ago
It's 'nothing but positive' for IMAX expansion in China in 2025, says CEO Daniel Manwaring, CEO of IMAX China talks about the recent huge success of Chinese animated movie Ne Zha 2 and says it "hits every demographic" and IMAX is bringing it to more cinemas outside China. youtube.com - 2 months ago
Imax (IMAX) Reliance on International Sales: What Investors Need to Know Review Imax's (IMAX) international revenue performance and how it affects the predictions of financial analysts on Wall Street and the future prospects for the stock. zacks.com - 2 months ago
8. Profile Summary

IMAX Corporation IMAX

image
COUNTRY CA
INDUSTRY Entertainment
MARKET CAP $ 1.21 B
Dividend Yield 0.00%
Description IMAX Corporation, together with its subsidiaries, operates as an entertainment technology company worldwide. It offers cinematic solution through proprietary software, theater architecture, intellectual property, and specialized equipment. The company offers IMAX Digital Re-Mastering (DMR), a proprietary technology that digitally enhances the image resolution, visual clarity, and sound quality of motion picture films for projection on IMAX screens; IMAX theater systems to exhibitor customers through sales, leases, and joint revenue sharing arrangements; and digital projection systems. It also provides preventative and emergency maintenance services to IMAX network; distributes large-format documentary films; film post-production and quality control services for large-format films, and digital post-production services; owns and operates IMAX theaters; and rents 2D and 3D large-format film and digital cameras, as well as offers production advice and technical assistance services to documentary and Hollywood filmmakers. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquaria, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It owns or otherwise has rights to trademarks and trade names, which include IMAX, IMAX Dome, IMAX 3D, IMAX 3D Dome, Experience It in IMAX, The IMAX Experience, An IMAX Experience, An IMAX 3D Experience, IMAX DMR, DMR, IMAX Enhanced, IMAX nXos, and Films To The Fullest. As of December 31, 2021, the company had a network of 1,683 IMAX theater systems comprising 1,599 commercial multiplexes, 12 commercial destinations, and 72 institutional facilities operating in 87 countries and territories. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.
Contact 2525 Speakman Drive, Mississauga, ON, L5K 1B1 https://www.imax.com
IPO Date June 10, 1994
Employees 700
Officers Mr. Graeme Ferguson Co-Founder Ms. Natasha Fernandes Executive Vice President & Chief Financial Officer Mr. Robert Darin Lister Chief Legal Officer & Senior EVice President Ms. Jennifer Horsley Senior Vice President & Head of Investor Relations Mr. Mark Welton President of IMAX Global Theatres Mr. Mark Jafar Global Head of Corporate Communications Mr. Daniel Wade Manwaring Chief Executive Officer of IMAX China Ms. Heather Anthony Head of Enterprise Transformation Mr. Richard Lewis Gelfond J.D. Chief Executive Officer & Director Mr. Pablo Calamera Executive Vice President & Chief Technology Officer