image
Expeditors International of Washington, Inc. EXPD
Industrials - Integrated Freight & Logistics - NYSE - US
Watchlist
$ 107.11
-1.79 %
$ 14.8 B
Market Cap
18.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one EXPD stock under the worst case scenario is HIDDEN Compared to the current market price of 107 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one EXPD stock under the base case scenario is HIDDEN Compared to the current market price of 107 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one EXPD stock under the best case scenario is HIDDEN Compared to the current market price of 107 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EXPD

image
1M -14.0%
6M -11%
1Y -5%
3Y 8%
5Y 59%
All
$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
10.6 B REVENUE
13.98%
Growth Rates
1Year 13.98%
3Years -13.75%
5Years 5.94%
7Years 6.28%
10Years 4.91%
1.04 B OPERATING INCOME
10.79%
Growth Rates
1Year 10.79%
3Years -18.30%
5Years 6.31%
7Years 5.83%
10Years 5.76%
752 M NET INCOME
0.00%
Growth Rates
1Year 0.00%
3Years -19.08%
5Years 4.89%
7Years 6.29%
10Years 7.08%
1.05 B OPERATING CASH FLOW
0.00%
Growth Rates
1Year 0.00%
3Years 6.64%
5Years 6.41%
7Years 11.60%
10Years 10.30%
-39.4 M INVESTING CASH FLOW
-0.00%
Growth Rates
1Year -0.00%
3Years -2.47%
5Years 3.04%
7Years -18.98%
10Years 6.70%
-1.54 B FINANCING CASH FLOW
-0.00%
Growth Rates
1Year -0.00%
3Years -35.80%
5Years -29.74%
7Years -20.17%
10Years -9.76%
2.95 B REVENUE
-1.51%
Growth Rates
1Year 13.98%
3Years -13.75%
5Years 5.94%
7Years 6.28%
10Years 4.91%
301 M OPERATING INCOME
-0.14%
Growth Rates
1Year 10.79%
3Years -18.30%
5Years 6.31%
7Years 5.83%
10Years 5.76%
236 M NET INCOME
2.71%
Growth Rates
1Year 0.00%
3Years -19.08%
5Years 4.89%
7Years 6.29%
10Years 7.08%
250 M OPERATING CASH FLOW
177.55%
Growth Rates
1Year 0.00%
3Years 6.64%
5Years 6.41%
7Years 11.60%
10Years 10.30%
-10 M INVESTING CASH FLOW
19.73%
Growth Rates
1Year -0.00%
3Years -2.47%
5Years 3.04%
7Years -18.98%
10Years 6.70%
-367 M FINANCING CASH FLOW
-380.35%
Growth Rates
1Year -0.00%
3Years -35.80%
5Years -29.74%
7Years -20.17%
10Years -9.76%
Balance Sheet Expeditors International of Washington, Inc.
image
Current Assets 3.66 B
Cash & Short-Term Investments 1.15 B
Receivables 2 B
Other Current Assets 514 M
Non-Current Assets 1.09 B
Long-Term Investments 0
PP&E 1 B
Other Non-Current Assets 93.6 M
24.15 %42.02 %10.80 %21.06 %Total Assets$4.8b
Current Liabilities 2.07 B
Accounts Payable 1.04 B
Short-Term Debt 107 M
Other Current Liabilities 923 M
Non-Current Liabilities 462 M
Long-Term Debt 462 M
Other Non-Current Liabilities 0
41.00 %4.22 %36.50 %18.28 %Total Liabilities$2.5b
EFFICIENCY
Earnings Waterfall Expeditors International of Washington, Inc.
image
Revenue 10.6 B
Cost Of Revenue 9.25 B
Gross Profit 1.35 B
Operating Expenses 308 M
Operating Income 1.04 B
Other Expenses 290 M
Net Income 752 M
12b12b10b10b8b8b6b6b4b4b2b2b0011b(9b)1b(308m)1b(290m)752mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.73% GROSS MARGIN
12.73%
Averages
1Year 12.73%
3Years 12.95%
5Years 12.81%
7Years 12.74%
10Years 12.94%
9.82% OPERATING MARGIN
9.82%
Averages
1Year 9.82%
3Years 10.21%
5Years 10.40%
7Years 10.20%
10Years 10.34%
7.64% NET MARGIN
7.64%
Averages
1Year 7.64%
3Years 7.90%
5Years 7.90%
7Years 7.79%
10Years 7.56%
36.44% ROE
36.44%
Averages
1Year 36.44%
3Years 37.19%
5Years 35.65%
7Years 33.75%
10Years 31.12%
17.04% ROA
17.04%
Averages
1Year 17.04%
3Years 19.20%
5Years 18.07%
7Years 17.85%
10Years 17.38%
27.62% ROIC
27.62%
Averages
1Year 27.62%
3Years 29.30%
5Years 29.10%
7Years 28.27%
10Years 27.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Expeditors International of Washington, Inc.
image
3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 752 M
Depreciation & Amortization 61.1 M
Capital Expenditures -40.5 M
Stock-Based Compensation 58.4 M
Change in Working Capital 0
Others 205 M
Free Cash Flow 1.01 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Expeditors International of Washington, Inc.
image
Wall Street analysts predict an average 1-year price target for EXPD of $164 , with forecasts ranging from a low of $112 to a high of $332 .
EXPD Lowest Price Target Wall Street Target
112 USD 4.57%
EXPD Average Price Target Wall Street Target
164 USD 52.93%
EXPD Highest Price Target Wall Street Target
332 USD 209.96%
Price
Max Price Target
Min Price Target
Average Price Target
350350300300250250200200150150100100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.66% DIVIDEND YIELD
0.73 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.360.40.420.450.50.520.580.670.690.730.360.720.40.800.420.840.450.900.51.000.521.040.581.160.671.340.691.380.731.4620152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Expeditors International of Washington, Inc.
image
Sold
0-3 MONTHS
147 K USD 1
3-6 MONTHS
363 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.91 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
PAL vs. EXPD: Which Stock Should Value Investors Buy Now? Investors interested in Transportation - Services stocks are likely familiar with Proficient Auto Logistics, Inc. (PAL) and Expeditors International (EXPD). But which of these two stocks is more attractive to value investors? zacks.com - 2 weeks ago
Why Expeditors International (EXPD) is Poised to Beat Earnings Estimates Again Expeditors International (EXPD) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 3 weeks ago
Bet on Winning DuPont Analysis & Pick 4 Top Stocks Do you have more faith in DuPont analysis than simple ROE calculation? Tap EverQuote (EVER), EMCOR Group (EME), Expeditors International of Washington (EXPD) and Sprouts Farmers Market (SFM). zacks.com - 3 weeks ago
Expeditors International (EXPD) Up 0.1% Since Last Earnings Report: Can It Continue? Expeditors International (EXPD) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Here's Why You Should Add Expeditors Stock to Your Portfolio Now Increased demand for technology products and encouraging shareholder-friendly initiatives boost EXPD's prospects. zacks.com - 1 month ago
Is Expeditors International of Washington (EXPD) Stock Outpacing Its Transportation Peers This Year? Here is how Expeditors International (EXPD) and Frontline (FRO) have performed compared to their sector so far this year. zacks.com - 1 month ago
Here's Why Investors Should Retain Expeditors Stock Now Robust liquidity and increased demand for technology products are boosting EXPD's prospects. However, a highly volatile market is a major headwind. zacks.com - 1 month ago
DHLGY vs. EXPD: Which Stock Is the Better Value Option? Investors with an interest in Transportation - Services stocks have likely encountered both DHL Group Sponsored ADR (DHLGY) and Expeditors International (EXPD). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 month ago
Expeditors Announces New President and Chief Executive Officer With the retirement announcement of Jeffrey S. Musser, EXPD's board of directors chooses Daniel R. zacks.com - 2 months ago
Expeditors: A Powerful Moat Expeditors boasts a robust moat, evidenced by achieving high ROE over decades while using no leverage. The company's scale and network effect combine with unique compensation practices that foster decentralized accountability and entrepreneurial spirit. Recent revenue spike and later normalization allow us to validate alignment to shareholders in the resulting compensation of key executives. seekingalpha.com - 2 months ago
Expeditors Q4 Earnings and Revenues Beat Estimates, Increase Y/Y EXPD's fourth-quarter results get a boost from a double-digit year-over-year increase in airfreight tonnage and ocean container volumes. zacks.com - 2 months ago
Expeditors International (EXPD) Reports Q4 Earnings: What Key Metrics Have to Say The headline numbers for Expeditors International (EXPD) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
8. Profile Summary

Expeditors International of Washington, Inc. EXPD

image
COUNTRY US
INDUSTRY Integrated Freight & Logistics
MARKET CAP $ 14.8 B
Dividend Yield 0.66%
Description Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.
Contact 1015 Third Avenue, Seattle, WA, 98104 https://www.expeditors.com
IPO Date Sept. 26, 1984
Employees 18400
Officers Mr. Daniel R. Wall Chief Executive Officer, President & Director Ms. Courtney A. Hawkins Senior Vice President & Chief Information Officer Mr. J. Jonathan Song Senior Vice President of Global Sales & Marketing Ms. Kelly K. Blacker President of Global Geographies Mr. Jeffrey F. Dickerman Senior Vice President, General Counsel & Corporate Secretary Mr. Geoffrey W. Buscher Director of Investor Relations Mr. Timothy C. Barber Executive Vice President of Europe Mr. Steven J. Grimmer Senior Vice President of Account Management Mr. Blake R. Bell President of Global Business Development Mr. Bradley S. Powell Senior Vice President & Chief Financial Officer