image
Expeditors International of Washington, Inc. EXPD
Industrials - Integrated Freight & Logistics - NYSE - US
Watchlist
$ 120.16
-0.661 %
$ 16.8 B
Market Cap
23.42
P/E
1. INTRINSIC VALUE

Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment.[ Read More ]

The intrinsic value of one EXPD stock under the base case scenario is HIDDEN Compared to the current market price of 120 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EXPD

image
FINANCIALS
9.3 B REVENUE
-45.52%
Growth Rates
1Year -45.52%
3Years -2.77%
5Years 2.70%
7Years 6.21%
10Years 4.34%
940 M OPERATING INCOME
-48.48%
Growth Rates
1Year -48.48%
3Years -0.02%
5Years 3.37%
7Years 4.95%
10Years 5.47%
753 M NET INCOME
-44.67%
Growth Rates
1Year -44.67%
3Years 2.54%
5Years 3.97%
7Years 8.24%
10Years 7.96%
1.05 B OPERATING CASH FLOW
-50.55%
Growth Rates
1Year -50.55%
3Years 17.15%
5Years 12.95%
7Years 10.33%
10Years 9.96%
-39.4 M INVESTING CASH FLOW
55.04%
Growth Rates
1Year 55.04%
3Years 5.02%
5Years 4.01%
7Years 4.19%
10Years 6.45%
-1.54 B FINANCING CASH FLOW
8.78%
Growth Rates
1Year 8.78%
3Years -66.73%
5Years -19.61%
7Years -26.38%
10Years -16.56%
3 B REVENUE
23.01%
Growth Rates
1Year -45.52%
3Years -2.77%
5Years 2.70%
7Years 6.21%
10Years 4.34%
302 M OPERATING INCOME
34.66%
Growth Rates
1Year -48.48%
3Years -0.02%
5Years 3.37%
7Years 4.95%
10Years 5.47%
230 M NET INCOME
31.04%
Growth Rates
1Year -44.67%
3Years 2.54%
5Years 3.97%
7Years 8.24%
10Years 7.96%
90 M OPERATING CASH FLOW
-29.03%
Growth Rates
1Year -50.55%
3Years 17.15%
5Years 12.95%
7Years 10.33%
10Years 9.96%
-12.5 M INVESTING CASH FLOW
-58.89%
Growth Rates
1Year 55.04%
3Years 5.02%
5Years 4.01%
7Years 4.19%
10Years 6.45%
-76.3 M FINANCING CASH FLOW
63.20%
Growth Rates
1Year 8.78%
3Years -66.73%
5Years -19.61%
7Years -26.38%
10Years -16.56%
Balance Sheet Decomposition Expeditors International of Washington, Inc.
image
Current Assets 3.22 B
Cash & Short-Term Investments 1.51 B
Receivables 1.53 B
Other Current Assets 171 M
Non-Current Assets 1.31 B
Long-Term Investments 0
PP&E 996 M
Other Non-Current Assets 312 M
Current Liabilities 1.7 B
Accounts Payable 861 M
Short-Term Debt 99.7 M
Other Current Liabilities 744 M
Non-Current Liabilities 428 M
Long-Term Debt 428 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Expeditors International of Washington, Inc.
image
Revenue 9.3 B
Cost Of Revenue 7.82 B
Gross Profit 1.48 B
Operating Expenses 8.13 B
Operating Income 940 M
Other Expenses 187 M
Net Income 753 M
RATIOS
15.89% GROSS MARGIN
15.89%
Averages
1Year 15.89%
3Years 13.90%
5Years 13.08%
7Years 12.96%
10Years 12.98%
10.11% OPERATING MARGIN
10.11%
Averages
1Year 10.11%
3Years 10.78%
5Years 10.20%
7Years 10.13%
10Years 10.19%
8.10% NET MARGIN
8.10%
Averages
1Year 8.10%
3Years 8.20%
5Years 7.74%
7Years 7.63%
10Years 7.31%
31.50% ROE
31.50%
Averages
1Year 31.50%
3Years 38.55%
5Years 33.74%
7Years 32.06%
10Years 29.50%
16.28% ROA
16.28%
Averages
1Year 16.28%
3Years 19.72%
5Years 17.86%
7Years 17.66%
10Years 16.98%
29.12% ROIC
29.12%
Averages
1Year 29.12%
3Years 37.63%
5Years 32.93%
7Years 31.29%
10Years 28.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Expeditors International of Washington, Inc.
image
Net Income 753 M
Depreciation & Amortization 67.8 M
Capital Expenditures -39.3 M
Stock-Based Compensation 58.4 M
Change in Working Capital 186 M
Others -76.3 M
Free Cash Flow 1.01 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Expeditors International of Washington, Inc.
image
Wall Street analysts predict an average 1-year price target for EXPD of $175 , with forecasts ranging from a low of $112 to a high of $332 .
EXPD Lowest Price Target Wall Street Target
112 USD -6.79%
EXPD Average Price Target Wall Street Target
175 USD 45.43%
EXPD Highest Price Target Wall Street Target
332 USD 176.30%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.73 USD DIVIDEND PER SHARE
5. COMPETITION

Landstar System, Inc. provides integrated transportation management solutions in the United States, Canada, Mexico, and internationally. The company operates through two segments: Transportation Logistics, and Insurance.

image
268 USD
LSTR
Undervalued 46.52%

J.B. Hunt Transport Services, Inc. provides surface transportation, delivery, and logistic services in North America. It operates through five segments: Intermodal (JBI), Dedicated Contract Services (DCS), Integrated Capacity Solutions (ICS), Final Mile Services (FMS), and Truckload (JBT).

image
35.5 USD
JBHT
Overvalued 80.52%

Hub Group, Inc., a supply chain solutions provider, offers transportation and logistics management services in North America. The company's transportation services include intermodal, truckload, less-than-truckload, flatbed, temperature-controlled, and dedicated and regional trucking, as well as final mile, railcar, small parcel, and international transportation.

image
39.2 USD
HUBG
Overvalued 21.01%

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States and Canada.

image
67.6 USD
FWRD
Undervalued 95.84%

C.H. Robinson Worldwide, Inc., together with its subsidiaries, provides freight transportation services and logistics solutions to companies in various industries worldwide.

image
117 USD
CHRW
Undervalued 5.99%
6. Ownership
Insider Ownership Expeditors International of Washington, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.44 M USD 2
6-9 MONTHS
725 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Jun 14, 2024
Sell 434 K USD
DuBois James M.
Director
- 3523
 123.05 USD
5 months ago
Jun 14, 2024
Sell 1 M USD
Emmert Mark A
Director
- 8100
 123.665 USD
6 months ago
May 08, 2024
Sell 480 K USD
Bell Blake R
President, Global Services
- 4100
 116.99 USD
8 months ago
Mar 07, 2024
Sell 245 K USD
Dickerman Jeffrey F
Senior VP/Gen Counsel/Corp Sec
- 2000
 122.63 USD
1 year ago
Jun 01, 2023
Sell 3.34 M USD
Musser Jeffrey S
President and CEO
- 30041
 111.3013 USD
1 year ago
May 08, 2023
Sell 190 K USD
Dickerman Jeffrey F
Senior VP/Gen Counsel/Corp Sec
- 1608
 117.89 USD
1 year ago
May 05, 2023
Sell 1.43 M USD
POWELL BRADLEY S
Senior VP - CFO
- 12138
 118.014 USD
1 year ago
May 05, 2023
Sell 152 K USD
Clark Benjamin G.
SVP - Chief Strategy Officer
- 1290
 117.854 USD
1 year ago
Mar 08, 2023
Sell 1.1 M USD
Musser Jeffrey S
President and CEO
- 10000
 109.7593 USD
2 years ago
Nov 16, 2022
Sell 1.3 M USD
ALGER EUGENE K
President Global Services
- 11500
 113.428 USD
2 years ago
Nov 09, 2022
Sell 710 K USD
POWELL BRADLEY S
Senior VP - CFO
- 6757.9667
 105.09 USD
2 years ago
Nov 09, 2022
Sell 349 K USD
POWELL BRADLEY S
Senior VP - CFO
- 3282
 106.319 USD
2 years ago
Nov 09, 2022
Sell 747 K USD
POWELL BRADLEY S
Senior VP - CFO
- 6966
 107.256 USD
2 years ago
Nov 09, 2022
Sell 21.6 K USD
POWELL BRADLEY S
Senior VP - CFO
- 200
 107.795 USD
2 years ago
Nov 09, 2022
Sell 105 K USD
Dickerman Jeffrey F
Senior VP/Gen Counsel/Corp Sec
- 986
 106.595 USD
2 years ago
Aug 10, 2022
Sell 768 K USD
ALGER EUGENE K
President Global Services
- 7157
 107.3497 USD
7. News
3 Transport-Service Stocks to Keep an Eye on Despite Industry Hiccups The Zacks Industry Rank for the Transportation-Services industry paints a dull picture. We believe that stocks like EXPD, CHRW and MATX are still worth a look. zacks.com - 1 week ago
Expeditors Announces Semi-Annual Cash Dividend of $0.73 BELLEVUE, Wash.--(BUSINESS WIRE)--Expeditors International of Washington, Inc. (NYSE:EXPD) today announced that on November 4, 2024 its Board of Directors declared a semi-annual cash dividend of $0.73 per share, payable on December 16, 2024 to shareholders of record as of December 2, 2024. Expeditors is a global logistics company headquartered in Bellevue, Washington. The Company employs trained professionals in 176 district offices and numerous branch locations located on six continents linked. businesswire.com - 1 week ago
Expeditors Q3 Earnings and Revenues Beat Estimates, Increase Y/Y EXPD's revenues increase 37% year over year in the third quarter of 2024. zacks.com - 1 week ago
Expeditors International (EXPD) Reports Q3 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Expeditors International (EXPD) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 week ago
Expeditors International (EXPD) Tops Q3 Earnings and Revenue Estimates Expeditors International (EXPD) came out with quarterly earnings of $1.63 per share, beating the Zacks Consensus Estimate of $1.33 per share. This compares to earnings of $1.16 per share a year ago. zacks.com - 1 week ago
Expeditors Reports Third Quarter 2024 EPS of $1.63 BELLEVUE, Wash.--(BUSINESS WIRE)--Expeditors International of Washington, Inc. (NYSE:EXPD) today announced third quarter 2024 financial results including the following comparisons to the same quarter of 2023: Diluted Net Earnings Attributable to Shareholders per share (EPS1) increased 41% to $1.63 Net Earnings Attributable to Shareholders increased 34% to $230 million Operating Income increased 40% to $302 million Revenues increased 37% to $3.0 billion Airfreight tonnage increased 19% and ocean. businesswire.com - 1 week ago
Unlocking Q3 Potential of Expeditors International (EXPD): Exploring Wall Street Estimates for Key Metrics Beyond analysts' top -and-bottom-line estimates for Expeditors International (EXPD), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended September 2024. zacks.com - 2 weeks ago
Expeditors International (EXPD) Reports Next Week: Wall Street Expects Earnings Growth Expeditors International (EXPD) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Is a Beat in Store for Expeditors This Earnings Season? Expeditors' third-quarter results are expected to be boosted by strong segmental performance. zacks.com - 2 weeks ago
What Makes Expeditors International (EXPD) a New Buy Stock Expeditors International (EXPD) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
Damaging Port Strike May Aid Some Transportation Stocks: Here's How The port strike, though very damaging, may aid transportation stocks like FDX, UPS, CHRW and EXPD. zacks.com - 1 month ago
Here's Why Investors Should Retain Expeditors Stock Now Expeditors is benefiting from its shareholder-friendly approach. Robust liquidity is a tailwind. zacks.com - 1 month ago
8. Profile Summary

Expeditors International of Washington, Inc. EXPD

image
COUNTRY US
INDUSTRY Integrated Freight & Logistics
MARKET CAP $ 16.8 B
Dividend Yield 0.00%
Description Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.
Contact 1015 Third Avenue, Seattle, WA, 98104 https://www.expeditors.com
IPO Date Sept. 26, 1984
Employees 18690
Officers Mr. Jeffrey F. Dickerman Senior Vice President, General Counsel & Corporate Secretary Courtney Hawkins Senior Vice President & Chief Information Officer Mr. Geoffrey W. Buscher Director of Investor Relations Mr. J. Jonathan Song Senior Vice President of Global Sales & Marketing Mr. Timothy C. Barber Executive Vice President of Europe Mr. Daniel R. Wall President of Global Geographies Mr. Jeffrey S. Musser President, Chief Executive Officer & Non-Independent Director Mr. Blake R. Bell President of Global Services Mr. Bradley S. Powell Senior Vice President & Chief Financial Officer Mr. Steven J. Grimmer Senior Vice President of Account Management