image
Expeditors International of Washington, Inc. EXPD
Industrials - Integrated Freight & Logistics - NYSE - US
Watchlist
$ 113.63
0.486 %
$ 15.6 B
Market Cap
18.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one EXPD stock under the worst case scenario is HIDDEN Compared to the current market price of 114 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one EXPD stock under the base case scenario is HIDDEN Compared to the current market price of 114 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one EXPD stock under the best case scenario is HIDDEN Compared to the current market price of 114 USD, Expeditors International of Washington, Inc. is HIDDEN

EXPD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EXPD

image
1M 2%
6M 3%
1Y -10%
3Y 17%
5Y 64%
All
$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
10.6 B REVENUE
13.98%
Growth Rates
1Year 13.98%
3Years -13.75%
5Years 5.94%
7Years 6.28%
10Years 4.91%
1.04 B OPERATING INCOME
10.79%
Growth Rates
1Year 10.79%
3Years -18.30%
5Years 6.31%
7Years 5.83%
10Years 5.76%
810 M NET INCOME
7.75%
Growth Rates
1Year 7.75%
3Years -17.04%
5Years 6.47%
7Years 7.43%
10Years 7.88%
723 M OPERATING CASH FLOW
-31.32%
Growth Rates
1Year -31.32%
3Years -5.91%
5Years -1.29%
7Years 5.76%
10Years 6.24%
-40.5 M INVESTING CASH FLOW
-2.76%
Growth Rates
1Year -2.76%
3Years -3.41%
5Years 2.51%
7Years -19.44%
10Years 6.45%
-1.03 B FINANCING CASH FLOW
33.27%
Growth Rates
1Year 33.27%
3Years -18.67%
5Years -19.65%
7Years -13.42%
10Years -5.41%
2.67 B REVENUE
-9.76%
Growth Rates
1Year 13.98%
3Years -13.75%
5Years 5.94%
7Years 6.28%
10Years 4.91%
266 M OPERATING INCOME
-11.71%
Growth Rates
1Year 10.79%
3Years -18.30%
5Years 6.31%
7Years 5.83%
10Years 5.76%
204 M NET INCOME
-13.47%
Growth Rates
1Year 7.75%
3Years -17.04%
5Years 6.47%
7Years 7.43%
10Years 7.88%
343 M OPERATING CASH FLOW
37.20%
Growth Rates
1Year -31.32%
3Years -5.91%
5Years -1.29%
7Years 5.76%
10Years 6.24%
-13 M INVESTING CASH FLOW
-29.36%
Growth Rates
1Year -2.76%
3Years -3.41%
5Years 2.51%
7Years -19.44%
10Years 6.45%
-166 M FINANCING CASH FLOW
54.73%
Growth Rates
1Year 33.27%
3Years -18.67%
5Years -19.65%
7Years -13.42%
10Years -5.41%
Balance Sheet Expeditors International of Washington, Inc.
image
Current Assets 3.66 B
Cash & Short-Term Investments 1.15 B
Receivables 2 B
Other Current Assets 514 M
Non-Current Assets 1.09 B
Long-Term Investments 0
PP&E 1 B
Other Non-Current Assets 93.6 M
24.15 %42.02 %10.80 %21.06 %Total Assets$4.8b
Current Liabilities 2.07 B
Accounts Payable 1.04 B
Short-Term Debt 107 M
Other Current Liabilities 923 M
Non-Current Liabilities 462 M
Long-Term Debt 462 M
Other Non-Current Liabilities 0
41.00 %4.22 %36.50 %18.28 %Total Liabilities$2.5b
EFFICIENCY
Earnings Waterfall Expeditors International of Washington, Inc.
image
Revenue 10.6 B
Cost Of Revenue 9.25 B
Gross Profit 1.35 B
Operating Expenses 308 M
Operating Income 1.04 B
Other Expenses 231 M
Net Income 810 M
12b12b10b10b8b8b6b6b4b4b2b2b0011b(9b)1b(308m)1b(231m)810mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.73% GROSS MARGIN
12.73%
Averages
1Year 12.73%
3Years 12.95%
5Years 12.81%
7Years 12.74%
10Years 12.94%
9.82% OPERATING MARGIN
9.82%
Averages
1Year 9.82%
3Years 10.21%
5Years 10.40%
7Years 10.20%
10Years 10.34%
7.64% NET MARGIN
7.64%
Averages
1Year 7.64%
3Years 7.90%
5Years 7.90%
7Years 7.79%
10Years 7.56%
36.44% ROE
36.44%
Averages
1Year 36.44%
3Years 37.19%
5Years 35.65%
7Years 33.75%
10Years 31.12%
16.60% ROA
16.60%
Averages
1Year 16.60%
3Years 19.05%
5Years 17.98%
7Years 17.79%
10Years 17.35%
27.62% ROIC
27.62%
Averages
1Year 27.62%
3Years 29.30%
5Years 29.10%
7Years 23.93%
10Years 16.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Expeditors International of Washington, Inc.
image
3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 810 M
Depreciation & Amortization 61.1 M
Capital Expenditures -40.5 M
Stock-Based Compensation 58.4 M
Change in Working Capital -209 M
Others 0
Free Cash Flow 683 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Expeditors International of Washington, Inc.
image
Wall Street analysts predict an average 1-year price target for EXPD of $162 , with forecasts ranging from a low of $105 to a high of $332 .
EXPD Lowest Price Target Wall Street Target
105 USD -7.59%
EXPD Average Price Target Wall Street Target
162 USD 42.92%
EXPD Highest Price Target Wall Street Target
332 USD 192.18%
Price
Max Price Target
Min Price Target
Average Price Target
350350300300250250200200150150100100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.77 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.360.40.420.450.50.520.580.670.690.730.770.360.720.40.800.420.840.450.900.51.000.521.040.581.160.671.340.691.380.731.460.772015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Expeditors International of Washington, Inc.
image
Sold
0-3 MONTHS
1.16 M USD 1
3-6 MONTHS
147 K USD 1
6-9 MONTHS
363 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Here's Why Investors Should Retain Expeditors Stock Now Robust liquidity and increased demand for technology products boost EXPD's prospects. However, a highly volatile market is a major headwind. zacks.com - 1 week ago
Expeditors International (EXPD) Up 3.3% Since Last Earnings Report: Can It Continue? Expeditors International (EXPD) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
Expeditors Rewards Shareholders With 5.5% Dividend Hike Expeditors' shareholder-friendly initiatives are boosting the company's prospects. zacks.com - 1 month ago
Expeditors Announces Semi-Annual Cash Dividend of $0.77 BELLEVUE, Wash.--(BUSINESS WIRE)--Expeditors International of Washington, Inc. (NYSE:EXPD) today announced that on May 5, 2025 its Board of Directors declared a semi-annual cash dividend of $0.77 per share, payable on June 16, 2025 to shareholders of record as of June 2, 2025. Expeditors is a global logistics company headquartered in Bellevue, Washington. The Company employs trained professionals in 172 district offices and numerous branch locations located on six continents linked into a seaml. businesswire.com - 1 month ago
Expeditors Q1 Earnings & Revenues Top Estimates, Improves Y/Y EXPD's solid first-quarter 2025 results reflect growth across the company's air tonnage and ocean volumes on the back of a solid international network. zacks.com - 1 month ago
Here's What Key Metrics Tell Us About Expeditors International (EXPD) Q1 Earnings While the top- and bottom-line numbers for Expeditors International (EXPD) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 month ago
Expeditors International (EXPD) Q1 Earnings and Revenues Surpass Estimates Expeditors International (EXPD) came out with quarterly earnings of $1.47 per share, beating the Zacks Consensus Estimate of $1.30 per share. This compares to earnings of $1.17 per share a year ago. zacks.com - 1 month ago
Expeditors Reports First Quarter 2025 EPS of $1.47 BELLEVUE, Wash.--(BUSINESS WIRE)--Expeditors International of Washington, Inc. (NYSE:EXPD) today announced first quarter 2025 financial results including the following comparisons to the same quarter of 2024: Diluted Net Earnings Attributable to Shareholders per share (EPS1) increased 26% to $1.47 Net Earnings Attributable to Shareholders increased 20% to $204 million Operating Income increased 24% to $266 million Revenues increased 21% to $2.7 billion Airfreight tonnage increased 9% and ocean. businesswire.com - 1 month ago
3 Transport-Service Stocks to Keep an Eye on Amid Industry Headwinds Following a careful analysis of the Zacks Transportation - Services industry, we advise investors to keep a tab on companies like EXPD, CHRW and MATX. zacks.com - 1 month ago
Seeking Clues to Expeditors International (EXPD) Q1 Earnings? A Peek Into Wall Street Projections for Key Metrics Beyond analysts' top -and-bottom-line estimates for Expeditors International (EXPD), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended March 2025. zacks.com - 1 month ago
Expeditors International (EXPD) Earnings Expected to Grow: Should You Buy? Expeditors International (EXPD) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Expeditors: Trade Is Like Whac-A-Mole I maintain a confident buy rating on Expeditors due to their superior capital management, unique compensation structure, and strong returns on equity. Despite US-China trade tensions, Expeditors' global network and diversification provide resilience, enabling them to adapt and capture market share in new trade lanes. Expeditors' lack of debt and substantial cash reserves offer a cushion to support clients and navigate economic uncertainties effectively. seekingalpha.com - 1 month ago
8. Profile Summary

Expeditors International of Washington, Inc. EXPD

image
COUNTRY US
INDUSTRY Integrated Freight & Logistics
MARKET CAP $ 15.6 B
Dividend Yield 0.00%
Description Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.
Contact 1015 Third Avenue, Seattle, WA, 98104 https://www.expeditors.com
IPO Date Sept. 26, 1984
Employees 19203
Officers Mr. Steven J. Grimmer Senior Vice President of Account Management Mr. Jeffrey F. Dickerman Senior Vice President, General Counsel & Corporate Secretary Mr. Timothy C. Barber Executive Vice President of Europe Ms. Kelly K. Blacker President of Global Geographies Mr. Daniel R. Wall Chief Executive Officer, President & Director Ms. Courtney A. Hawkins Senior Vice President & Chief Information Officer Mr. J. Jonathan Song Senior Vice President of Global Sales & Marketing Mr. Geoffrey W. Buscher Director of Investor Relations Mr. Blake R. Bell President of Global Business Development Mr. Bradley S. Powell Senior Vice President & Chief Financial Officer