image
Industrials - Integrated Freight & Logistics - NASDAQ - US
$ 34.52
-4.3 %
$ 1 B
Market Cap
-1.18
P/E
1. INTRINSIC VALUE

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States and Canada. It operates in two segments, Expedited Freight and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include final mile, truckload, shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment also offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Intermodal segment provides intermodal container drayage services; and contract, and container freight station warehouse and handling services. It serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers.[ Read More ]

The intrinsic value of one FWRD stock under the base case scenario is HIDDEN Compared to the current market price of 34.5 USD, Forward Air Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FWRD

image
FINANCIALS
1.37 B REVENUE
-30.54%
88.2 M OPERATING INCOME
-66.84%
42.6 M NET INCOME
-77.96%
181 M OPERATING CASH FLOW
-29.99%
175 M INVESTING CASH FLOW
267.37%
1.55 B FINANCING CASH FLOW
1160.77%
604 M REVENUE
-6.19%
22.7 M OPERATING INCOME
846.37%
-387 M NET INCOME
39.55%
118 M OPERATING CASH FLOW
335.75%
-9.47 M INVESTING CASH FLOW
32.12%
-6.44 M FINANCING CASH FLOW
-52.14%
Balance Sheet Decomposition Forward Air Corporation
image
Current Assets 347 M
Cash & Short-Term Investments 122 M
Receivables 159 M
Other Current Assets 66.4 M
Non-Current Assets 2.63 B
Long-Term Investments 0
PP&E 370 M
Other Non-Current Assets 2.26 B
Current Liabilities 237 M
Accounts Payable 45.4 M
Short-Term Debt 101 M
Other Current Liabilities 90.3 M
Non-Current Liabilities 1.98 B
Long-Term Debt 1.89 B
Other Non-Current Liabilities 89.3 M
EFFICIENCY
Earnings Waterfall Forward Air Corporation
image
Revenue 1.37 B
Cost Of Revenue 1.28 B
Gross Profit 88.2 M
Operating Expenses 299 M
Operating Income 88.2 M
Other Expenses 45.6 M
Net Income 42.6 M
RATIOS
6.44% GROSS MARGIN
6.44%
6.44% OPERATING MARGIN
6.44%
12.21% NET MARGIN
12.21%
21.90% ROE
21.90%
5.62% ROA
5.62%
2.55% ROIC
2.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Forward Air Corporation
image
Net Income 42.6 M
Depreciation & Amortization 57.4 M
Capital Expenditures -30.7 M
Stock-Based Compensation 11.5 M
Change in Working Capital 92.5 M
Others 17 M
Free Cash Flow 151 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Forward Air Corporation
image
Wall Street analysts predict an average 1-year price target for FWRD of $32.1 , with forecasts ranging from a low of $17 to a high of $47 .
FWRD Lowest Price Target Wall Street Target
17 USD -50.75%
FWRD Average Price Target Wall Street Target
32.1 USD -6.89%
FWRD Highest Price Target Wall Street Target
47 USD 36.15%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.24 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Forward Air Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 years ago
May 05, 2021
Sell 24.4 K USD
BONEBRAKE VALERIE A
Director
- 250
97.62 USD
1 year ago
Aug 25, 2023
Bought 75 K USD
MITCHIN KYLE R
Chief People Officer
+ 1093
68.63 USD
1 year ago
Aug 22, 2023
Bought 20.4 K USD
Ronning Nancee L
Chief Commercial Officer
+ 315
64.65 USD
1 year ago
Aug 25, 2023
Bought 100 K USD
RUBLE CHRIS C
Chief Operating Officer
+ 1433.17
69.77 USD
1 year ago
Aug 18, 2023
Bought 64.6 K USD
POLIT JAVIER
Director
+ 1000
64.59 USD
1 year ago
Aug 18, 2023
Bought 31.6 K USD
LYNCH GEORGE M
Director
+ 500
63.28 USD
1 year ago
Aug 18, 2023
Bought 104 K USD
Carlock Craig
Director
+ 1600
64.84 USD
1 year ago
Aug 18, 2023
Bought 32 K USD
Mayes George S JR
Director
+ 500
64 USD
1 year ago
Aug 18, 2023
Bought 322 K USD
Campbell C Robert
Director
+ 5000
64.33 USD
1 year ago
Aug 18, 2023
Bought 25.5 K USD
MITCHIN KYLE R
Chief People Officer
+ 397.677
64.12 USD
1 year ago
Aug 17, 2023
Bought 128 K USD
ALLEN RONALD W
Director
+ 2000
64.06 USD
1 year ago
Aug 17, 2023
Bought 102 K USD
Nayak Chitra
Director
+ 1600
63.76 USD
1 year ago
Aug 17, 2023
Bought 1.01 M USD
Schmitt Thomas
President & CEO
+ 16050
62.7 USD
1 year ago
Aug 17, 2023
Bought 245 K USD
Tucker Laurie Anne
Director
+ 4000
61.23 USD
1 year ago
Aug 17, 2023
Bought 24.9 K USD
Hance Michael L
CLO and Secretary
+ 411
60.655 USD
2 years ago
Dec 02, 2021
Bought 90.2 K USD
POLIT JAVIER
Director
+ 887
101.73 USD
2 years ago
Nov 30, 2021
Bought 10 K USD
POLIT JAVIER
Director
+ 100
100.43 USD
2 years ago
May 18, 2022
Bought 902 K USD
NISWONGER SCOTT M
Director
+ 10000
90.15 USD
2 years ago
May 26, 2022
Sell 253 K USD
LYNCH GEORGE M
Director
- 2681
94.22 USD
1 year ago
Feb 15, 2023
Bought 408 K USD
Tucker Laurie Anne
Director
+ 4000
101.97 USD
1 year ago
Dec 14, 2022
Sell 126 K USD
RUBLE CHRIS C
Chief Operating Officer
- 1161
108.59 USD
1 year ago
Dec 14, 2022
Sell 91.6 K USD
RUBLE CHRIS C
Chief Operating Officer
- 839
109.2 USD
1 year ago
Dec 12, 2022
Sell 112 K USD
RUBLE CHRIS C
Chief Operating Officer
- 1047
107.02 USD
1 year ago
Dec 12, 2022
Sell 121 K USD
RUBLE CHRIS C
Chief Operating Officer
- 1130
107.37 USD
1 year ago
Dec 09, 2022
Sell 302 K USD
RUBLE CHRIS C
Chief Operating Officer
- 2823
107 USD
2 years ago
Nov 30, 2021
Bought 9.91 K USD
POLIT JAVIER
Director
+ 100
99.115 USD
3 years ago
Nov 02, 2021
Sell 354 K USD
Hance Michael L
CLO and Secretary
- 3379
104.68 USD
3 years ago
Jun 14, 2021
Bought 45.8 K USD
Mayes George S JR
Director
+ 500
91.53 USD
3 years ago
May 13, 2021
Sell 458 K USD
Hance Michael L
CLO and Secretary
- 4800
95.47 USD
3 years ago
May 13, 2021
Sell 19.2 K USD
Hance Michael L
CLO and Secretary
- 200
96.05 USD
3 years ago
May 07, 2021
Sell 841 K USD
MITCHIN KYLE R
Chief People Officer
- 8660
97.13 USD
3 years ago
May 07, 2021
Sell 841 K USD
MITCHIN KYLE R
Chief People Officer
- 8660
97.13 USD
3 years ago
May 07, 2021
Sell 302 K USD
LYNCH GEORGE M
Director
- 3056
98.69 USD
3 years ago
May 04, 2021
Sell 593 K USD
RUBLE CHRIS C
Chief Operating Officer
- 6264
94.6 USD
3 years ago
May 04, 2021
Sell 144 K USD
RUBLE CHRIS C
Chief Operating Officer
- 1504
95.44 USD
3 years ago
Dec 01, 2020
Sell 194 K USD
RUBLE CHRIS C
Chief Operating Officer
- 2621
74.13 USD
3 years ago
Dec 01, 2020
Sell 194 K USD
RUBLE CHRIS C
Chief Operating Officer
- 2621
74.13 USD
3 years ago
Nov 27, 2020
Sell 581 K USD
Hance Michael L
CLO and Secretary
- 7846
74.0397 USD
3 years ago
Nov 27, 2020
Sell 673 K USD
Morris Michael Joseph
CFO and Treasurer
- 9098
73.9511 USD
3 years ago
Nov 27, 2020
Sell 355 K USD
RUBLE CHRIS C
Chief Operating Officer
- 4800
74.0517 USD
3 years ago
Nov 25, 2020
Sell 227 K USD
Campbell C Robert
Director
- 3000
75.7494 USD
4 years ago
Sep 01, 2020
Sell 230 K USD
JEWELL MATTHEW J
- 3846
59.8975 USD
4 years ago
Sep 02, 2020
Sell 286 K USD
MITCHIN KYLE R
Chief People Officer
- 4793
59.7629 USD
4 years ago
Aug 12, 2020
Sell 238 K USD
Hance Michael L
CLO and Secretary
- 4009
59.4245 USD
4 years ago
Aug 12, 2020
Sell 179 K USD
JEWELL MATTHEW J
- 3000
59.7205 USD
4 years ago
Aug 06, 2020
Sell 0 USD
JEWELL MATTHEW J
- 207
0 USD
4 years ago
Aug 05, 2020
Sell 320 K USD
JEWELL MATTHEW J
- 5858
54.6091 USD
4 years ago
Aug 04, 2020
Sell 1.06 M USD
JEWELL MATTHEW J
- 19761
53.6732 USD
5 years ago
Aug 29, 2019
Sell 300 K USD
ADELAAR GLENN A
Director
- 4917
61.0507 USD
5 years ago
Aug 29, 2019
Sell 300 K USD
ADELAAR GLENN A
other: Former Officer
- 4917
61.0507 USD
5 years ago
Feb 28, 2019
Sell 1.08 M USD
CAMPBELL BRUCE A
Chairman
- 16651
65.01 USD
5 years ago
Feb 26, 2019
Sell 531 K USD
CAMPBELL BRUCE A
Chairman
- 8148
65.2 USD
5 years ago
Feb 27, 2019
Sell 5.98 K USD
CAMPBELL BRUCE A
Chairman
- 92
65.02 USD
5 years ago
Feb 22, 2019
Sell 450 K USD
CAMPBELL BRUCE A
Chairman
- 6713
67.1 USD
5 years ago
Feb 25, 2019
Sell 1.2 M USD
CAMPBELL BRUCE A
Chairman
- 18208
66.05 USD
5 years ago
Feb 21, 2019
Sell 136 K USD
RUBLE CHRIS C
Chief Operating Officer
- 2000
68.1 USD
5 years ago
Feb 12, 2019
Sell 516 K USD
RUBLE CHRIS C
Chief Operating Officer
- 7926
65.12 USD
6 years ago
Nov 01, 2018
Sell 119 K USD
LYNCH GEORGE M
Director
- 1965
60.52 USD
6 years ago
Sep 04, 2018
Sell 539 K USD
CAMPBELL BRUCE A
Chairman
- 8214
65.5994 USD
6 years ago
Sep 05, 2018
Sell 26.8 K USD
CAMPBELL BRUCE A
Chairman
- 413
65 USD
6 years ago
Aug 27, 2018
Sell 550 K USD
CAMPBELL BRUCE A
Chairman, President & CEO
- 8523
64.5079 USD
6 years ago
Aug 21, 2018
Sell 567 K USD
CAMPBELL BRUCE A
Chairman, President & CEO
- 8790
64.5262 USD
6 years ago
Aug 17, 2018
Sell 509 K USD
JEWELL MATTHEW J
President - Intermodal Serv.
- 8080
63.0009 USD
6 years ago
Jul 30, 2018
Sell 125 K USD
RUBLE CHRIS C
Chief Operating Officer
- 2000
62.5 USD
6 years ago
Jul 30, 2018
Sell 125 K USD
RUBLE CHRIS C
Chief Operating Officer
- 2000
62.5 USD
6 years ago
Jul 30, 2018
Sell 896 K USD
ADELAAR GLENN A
Senior VP, Systems Technology
- 14397
62.2607 USD
6 years ago
Jun 14, 2018
Sell 283 K USD
Hance Michael L
Senior VP, CLO and Secretary
- 4669
60.6592 USD
7. News
Forward Air Announces New Chief Commercial Officer GREENEVILLE, Tenn.--(BUSINESS WIRE)--Forward Air Corporation (NASDAQ: FWRD) (the “Company” or “Forward”) today announced that Eric Brandt has joined the Company as Chief Commercial Officer to lead its strategic growth plan and business development efforts. Mr. Brandt brings a strong track record of driving profitable growth in the logistics space, holding leadership roles at Agility, Panalpina, Kraft Foods and most recently, CEVA Logistics, where he served as Executive Vice President of Busines. businesswire.com - 1 week ago
Forward Air Corporation (FWRD) Q3 2024 Earnings Call Transcript Forward Air Corporation (NASDAQ:FWRD ) Q3 2024 Earnings Conference Call November 4, 2024 4:30 PM ET Company Participants Tony Carreño - SVP, Treasury and IR Shawn Stewart - CEO Jamie Pierson - CFO Conference Call Participants Bruce Chan - Stifel Joe Hafling - Jefferies Scott Group - Wolfe Research Bascome Majors - Susquehanna Christopher Kuhn - Benchmark Company Operator Welcome to the Forward Air's Third Quarter 2024 Earnings Conference Call. At this time, all participants have been placed on a listen-only mode and the floor will be open for your questions following the presentation. seekingalpha.com - 1 week ago
Forward Air Corporation Announces Timing of Third Quarter 2024 Earnings Release and Conference Call GREENEVILLE, Tenn.--(BUSINESS WIRE)--Forward Air Corporation (NASDAQ: FWRD) (“Forward” or the “Company”) will release its third quarter 2024 earnings after the market closes on Monday, November 4, 2024, and hold a conference call to discuss those results at 4:30 p.m. ET. The Company's conference call will be available online on the Investor Relations portion of the Company's website at ir.forwardaircorp.com or by dialing (800) 225-9448, Access Code: FWRDQ324. A conference call replay will be av. businesswire.com - 3 weeks ago
Strength Seen in Forward Air (FWRD): Can Its 6.2% Jump Turn into More Strength? Forward Air (FWRD) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 4 weeks ago
Why Forward Air Stock Soared Today A voice within the company is pushing for a change in ownership. fool.com - 1 month ago
Forward Air Corporation Issues Statement GREENEVILLE, Tenn.--(BUSINESS WIRE)--Forward Air Corporation (NASDAQ:FWRD) (the “Company”) today issued the following statement: The Forward Air Board of Directors and management acknowledge and value the perspectives of the Company's shareholders. The Company has recently undergone a significant transformation, including substantially refreshing its Board and management team, and is focused on continuing to provide industry leading service and executing its strategic plan with a renewed sense. businesswire.com - 1 month ago
Activist Ancora joins investors' calls for a strategic review at Forward Air. Here's what may happen next Ancora joined a chorus of activist investors who are pushing Forward Air for a strategic review. cnbc.com - 2 months ago
Forward Air Corporation (FWRD) Q2 2024 Earnings Call Transcript Forward Air Corporation (NASDAQ:FWRD ) Q2 2024 Earnings Conference Call August 7, 2024 4:30 PM ET Company Participants Tony Carreño - Senior Vice President of Treasury and Investor Relations Shawn Stewart - Chief Executive Officer Jamie Pierson - Chief Financial Officer Conference Call Participants Bruce Chan - Stifel Bascome Majors - Susquehanna Scott Group - Wolfe Research Christopher Kuhn - Benchmark Stephanie Moore - Jefferies Operator Ladies and gentlemen thank you for standing by and welcome to the Forward Air Second Quarter 2024 Earnings Conference Call. At this time, all participants have been placed on a listen-only mode and the floor will be open for your questions following the presentation. seekingalpha.com - 3 months ago
Why Forward Air Stock Is Up Big Today Forward reported a massive loss in the quarter, including one-time charges, but underlying business trends improved. The company is under new management and slowly making progress after an unpopular acquisition and disappointing results. fool.com - 3 months ago
7 Undervalued Stocks That Could Surge 500% in the Next 12 Months Even with the stock market's impressive gains, there's no shortage of undervalued stocks if you know where to look. The recent correction has just scratched the surface of the tech sector. investorplace.com - 3 months ago
7 Transportation Stocks to Buy Now: Q3 Edition It's not been a great year for transportation stocks. The benchmark SPDR S&P Transportation ETF (NYSEARCA: XTN ) has fallen 9% over the past 12 months. investorplace.com - 4 months ago
Why Forward Air Stock Advanced in June Forward shares are down big due to current market conditions and an unpopular acquisition. An activist is reportedly preparing to push the company to restructure or find a buyer. fool.com - 4 months ago
8. Profile Summary

Forward Air Corporation FWRD

image
COUNTRY US
INDUSTRY Integrated Freight & Logistics
MARKET CAP $ 1 B
Dividend Yield 0.00%
Description Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States and Canada. It operates in two segments, Expedited Freight and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include final mile, truckload, shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment also offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Intermodal segment provides intermodal container drayage services; and contract, and container freight station warehouse and handling services. It serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was founded in 1981 and is headquartered in Greeneville, Tennessee.
Contact Building N, Greeneville, TN, 37745 https://www.forwardaircorp.com
IPO Date Nov. 16, 1993
Employees 4014
Officers Mr. Eric Brandt Chief Commercial Officer Mr. Chris C. Ruble President & Chief Operating Officer Mr. Kyle R. Mitchin Chief People Officer Mr. Shawn Stewart Chief Executive Officer & Director Mr. Jamie G. Pierson Chief Financial Officer Mr. James R. Faught Chief Accounting Officer Mr. Joseph Michael Tomasello Chief Information Officer