image
C.H. Robinson Worldwide, Inc. CHRW
Industrials - Integrated Freight & Logistics - NASDAQ - US
Watchlist
$ 89.27
-2.05 %
$ 10.6 B
Market Cap
23.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CHRW stock under the worst case scenario is HIDDEN Compared to the current market price of 89.3 USD, C.H. Robinson Worldwide, Inc. is HIDDEN

CHRW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CHRW stock under the base case scenario is HIDDEN Compared to the current market price of 89.3 USD, C.H. Robinson Worldwide, Inc. is HIDDEN

CHRW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CHRW stock under the best case scenario is HIDDEN Compared to the current market price of 89.3 USD, C.H. Robinson Worldwide, Inc. is HIDDEN

CHRW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CHRW

image
1M -15%
6M -20%
1Y 13%
3Y -15%
5Y 44%
All
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
17.7 B REVENUE
0.73%
Growth Rates
1Year 0.73%
3Years -8.45%
5Years 2.97%
7Years 2.54%
10Years 2.78%
669 M OPERATING INCOME
30.03%
Growth Rates
1Year 30.03%
3Years -14.80%
5Years -3.27%
7Years -2.08%
10Years -1.11%
466 M NET INCOME
43.23%
Growth Rates
1Year 43.23%
3Years -17.99%
5Years -4.19%
7Years -1.15%
10Years 0.35%
509 M OPERATING CASH FLOW
-30.45%
Growth Rates
1Year -30.45%
3Years 75.02%
5Years -9.43%
7Years 4.25%
10Years -0.08%
-74.3 M INVESTING CASH FLOW
10.27%
Growth Rates
1Year 10.27%
3Years 4.64%
5Years 8.05%
7Years 5.15%
10Years 15.26%
-416 M FINANCING CASH FLOW
42.03%
Growth Rates
1Year 42.03%
3Years -282.46%
5Years 8.57%
7Years -11.14%
10Years -11.22%
4.18 B REVENUE
-9.90%
Growth Rates
1Year 0.73%
3Years -8.45%
5Years 2.97%
7Years 2.54%
10Years 2.78%
184 M OPERATING INCOME
2.04%
Growth Rates
1Year 30.03%
3Years -14.80%
5Years -3.27%
7Years -2.08%
10Years -1.11%
149 M NET INCOME
53.56%
Growth Rates
1Year 43.23%
3Years -17.99%
5Years -4.19%
7Years -1.15%
10Years 0.35%
268 M OPERATING CASH FLOW
147.96%
Growth Rates
1Year -30.45%
3Years 75.02%
5Years -9.43%
7Years 4.25%
10Years -0.08%
-15.2 M INVESTING CASH FLOW
12.14%
Growth Rates
1Year 10.27%
3Years 4.64%
5Years 8.05%
7Years 5.15%
10Years 15.26%
-232 M FINANCING CASH FLOW
-261.26%
Growth Rates
1Year 42.03%
3Years -282.46%
5Years 8.57%
7Years -11.14%
10Years -11.22%
Balance Sheet C.H. Robinson Worldwide, Inc.
image
Current Assets 2.97 B
Cash & Short-Term Investments 146 M
Receivables 2.38 B
Other Current Assets 440 M
Non-Current Assets 2.33 B
Long-Term Investments 0
PP&E 462 M
Other Non-Current Assets 1.87 B
44.99 %8.31 %8.72 %35.23 %Total Assets$5.3b
Current Liabilities 2.32 B
Accounts Payable 1.21 B
Short-Term Debt 529 M
Other Current Liabilities 584 M
Non-Current Liabilities 1.25 B
Long-Term Debt 1.21 B
Other Non-Current Liabilities 38.5 M
33.90 %14.78 %16.34 %33.91 %Total Liabilities$3.6b
EFFICIENCY
Earnings Waterfall C.H. Robinson Worldwide, Inc.
image
Revenue 17.7 B
Cost Of Revenue 16.4 B
Gross Profit 1.31 B
Operating Expenses 640 M
Operating Income 669 M
Other Expenses 203 M
Net Income 466 M
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0018b(16b)1b(640m)669m(203m)466mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
7.38% GROSS MARGIN
7.38%
Averages
1Year 7.38%
3Years 7.14%
5Years 7.12%
7Years 7.46%
10Years 7.85%
3.78% OPERATING MARGIN
3.78%
Averages
1Year 3.78%
3Years 3.94%
5Years 4.13%
7Years 4.47%
10Years 4.93%
2.63% NET MARGIN
2.63%
Averages
1Year 2.63%
3Years 2.76%
5Years 3.01%
7Years 3.26%
10Years 3.39%
27.04% ROE
27.04%
Averages
1Year 27.04%
3Years 39.82%
5Years 37.63%
7Years 37.76%
10Years 38.54%
8.79% ROA
8.79%
Averages
1Year 8.79%
3Years 10.27%
5Years 10.53%
7Years 11.44%
10Years 12.21%
15.36% ROIC
15.36%
Averages
1Year 15.36%
3Years 18.00%
5Years 18.06%
7Years 18.80%
10Years 19.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis C.H. Robinson Worldwide, Inc.
image
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 466 M
Depreciation & Amortization 97.2 M
Capital Expenditures -22.7 M
Stock-Based Compensation 84.6 M
Change in Working Capital 0
Others -58.3 M
Free Cash Flow 486 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets C.H. Robinson Worldwide, Inc.
image
Wall Street analysts predict an average 1-year price target for CHRW of $108 , with forecasts ranging from a low of $75 to a high of $140 .
CHRW Lowest Price Target Wall Street Target
75 USD -15.99%
CHRW Average Price Target Wall Street Target
108 USD 20.85%
CHRW Highest Price Target Wall Street Target
140 USD 56.83%
Price
Max Price Target
Min Price Target
Average Price Target
140140130130120120110110100100909080807070Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.59% DIVIDEND YIELD
0.62 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.380.430.450.460.50.510.510.550.610.610.620.380.430.450.460.50.510.510.550.610.610.380.430.450.460.50.510.510.550.610.620.431.570.451.740.461.810.51.880.512.010.512.040.552.080.552.200.612.440.612.450.621.242015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership C.H. Robinson Worldwide, Inc.
image
Sold
0-3 MONTHS
2.52 M USD 3
3-6 MONTHS
4.21 M USD 3
6-9 MONTHS
2.19 M USD 3
9-12 MONTHS
16.8 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
C.H. Robinson (CHRW) Surges 5.7%: Is This an Indication of Further Gains? C.H. Robinson (CHRW) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 3 weeks ago
C.H. Robinson Announces Dorothy Capers as New Chief Legal Officer and Secretary EDEN PRAIRIE, Minn.--(BUSINESS WIRE)---- $CHRW #CHRobinson--C.H. ROBINSON ANNOUNCES DOROTHY CAPERS AS NEW CHIEF LEGAL OFFICER AND SECRETARY. businesswire.com - 3 weeks ago
Here's Why Investors Should Retain C.H. Robinson Stock Now Robust liquidity and cost-cutting initiatives are boosting CHRW's prospects. However, the freight recession is a significant headwind. zacks.com - 3 weeks ago
Will C.H. Robinson (CHRW) Beat Estimates Again in Its Next Earnings Report? C.H. Robinson (CHRW) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 3 weeks ago
C.H. Robinson First Quarter 2025 Earnings Release and Conference Call Scheduled for Wednesday, April 30, 2025 EDEN PRAIRIE, Minn.--(BUSINESS WIRE)---- $CHRW #CHRobinson--C.H. Robinson First Quarter 2025 Earnings Release and Conference Call Scheduled for Wednesday, April 30, 2025. businesswire.com - 3 weeks ago
Buy 2 March S&P 500 Dividend Aristocrats Out Of 37 'Safer' Four of the ten lowest-priced Dividend Aristocrats, including Franklin Resources and Realty Income, are ready to buy with annual dividends exceeding their single share prices. Analysts forecast 15.93% to 26.49% net gains for top-ten Aristocrat Dogs by March 2026, with Federal Realty and Stanley Black & Decker leading. A market correction of 65% could make all top-yield Aristocrats fair-priced, with dividends from $1K invested meeting or exceeding their single share prices. seekingalpha.com - 1 month ago
The Dividend Aristocrats Ranked By Quality Scores: March 2025 S&P Dow Jones Indices added three new members to the S&P 500 Dividend Aristocrats Index, expanding it to 69 companies. I rank Dividend Aristocrats by quality scores, presenting undervalued and overvalued stocks with detailed metrics and fair value estimates. My quality scoring system uses six indicators, each worth 5 points, for a maximum score of 30, categorizing stocks from Exceptional to Inferior. seekingalpha.com - 1 month ago
C.H. Robinson to Participate in J.P. Morgan 2025 Industrials Conference EDEN PRAIRIE, Minn.--(BUSINESS WIRE)---- $CHRW #CHRobinson--C.H. Robinson to Participate in J.P. Morgan 2025 Industrials Conference. businesswire.com - 1 month ago
Why Is C.H. Robinson (CHRW) Down 1.2% Since Last Earnings Report? C.H. Robinson (CHRW) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 months ago
My Best Dividend Aristocrats For March 2025 The ProShares S&P 500 Dividend Aristocrat ETF kicks off 2025 on a bright note with a gain of 2.81% in January. I present 3 strategies that can theoretically beat the dividend aristocrat index in the long term. After 43 months of tracking these strategies, one strategy is generating a CAGR superior to NOBL. seekingalpha.com - 2 months ago
Buy 2 February S&P 500 Dividend Aristocrats Out Of 38 'Safer' Five of the ten lowest-priced Dividend Aristocrats - Franklin Resources, Realty Income, Amcor, Hormel, and Kenvue - are recommended buys, offering dividends exceeding their single share prices. Analysts project net gains of 15.84% to 46.98% by February 2025 for the Top Ten Aristocrat Dogs, with an average gain of 21.63%. Ten Aristocrats show negative free cash flow margins, making them unsafe buys; Federal Realty, Kenvue, and PepsiCo are among them. seekingalpha.com - 2 months ago
Here's Why Investors Should Buy C.H. Robinson Stock Now C.H. Robinson gains from its robust cost-cutting measures, boosting the bottom line. Shareholder-friendly initiatives are also encouraging. zacks.com - 2 months ago
8. Profile Summary

C.H. Robinson Worldwide, Inc. CHRW

image
COUNTRY US
INDUSTRY Integrated Freight & Logistics
MARKET CAP $ 10.6 B
Dividend Yield 0.59%
Description C.H. Robinson Worldwide, Inc., together with its subsidiaries, provides freight transportation services and logistics solutions to companies in various industries worldwide. The company operates in two segments, North American Surface Transportation and Global Forwarding. It offers transportation and logistics services, such as truckload; less than truckload transportation brokerage services, which include the shipment of single or multiple pallets of freight; intermodal transportation that comprise the shipment service of freight in containers or trailers by a combination of truck and rail; and non-vessel ocean common carrier and freight forwarding services, as well as organizes air shipments and provides door-to-door services. The company also offers customs broker services; and other logistics services, such as fee-based managed, warehousing, small parcel, and other services. It has contractual relationships with approximately 85,000 transportation companies, including motor carriers, railroads, and air and ocean carriers. In addition, the company is involved in buying, selling, and/or marketing of fresh produce, including fresh fruits, vegetables, and other value-added perishable items under the Robinson Fresh name. Further, it provides transportation management services or managed TMS; and other surface transportation services. The company offers its fresh produce to grocery retailers, restaurants, produce wholesalers, and foodservice distributors through a network of independent produce growers and suppliers. C.H. Robinson Worldwide, Inc. was founded in 1905 and is headquartered in Eden Prairie, Minnesota.
Contact 14701 Charlson Road, Eden Prairie, MN, 55347-5076 https://www.chrobinson.com
IPO Date Oct. 16, 1997
Employees 13781
Officers Mr. Jordan T. Kass President of Managed Services Mr. Duncan Burns Chief Communications Officer Mr. Damon J. Lee Chief Financial Officer Mr. Michael J. Short President of Global Freight Forwarding Mr. Michael D. Castagnetto President of North American Surface Transportation Ms. Angela K. Freeman Chief Human Resources & ESG Officer Mr. Arun D. Rajan Chief Strategy & Innovation Officer Mr. Michael W. Neill Chief Technology Officer Mr. David P. Bozeman President, Chief Executive Officer & Director Mr. Charles S. Ives Senior Director of Investor Relations