Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 723.4 | ||||||||||
CAPEX | (40.5) | ||||||||||
Maintenance CAPEX | (28.3) | ||||||||||
Cash Flow For Owners | 695.0 | 729.8 | 766.3 | 804.6 | 844.8 | 887.1 | 931.4 | 978.0 | 1 026.9 | 1 078.2 | 21 237.4 |