image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 0.6977
-6.49 %
$ 40.9 M
Market Cap
-0.21
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DTC stock under the worst case scenario is HIDDEN Compared to the current market price of 0.698 USD, Solo Brands, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DTC stock under the base case scenario is HIDDEN Compared to the current market price of 0.698 USD, Solo Brands, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DTC stock under the best case scenario is HIDDEN Compared to the current market price of 0.698 USD, Solo Brands, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
495 M REVENUE
-4.41%
-228 M OPERATING INCOME
-370.23%
-111 M NET INCOME
-1361.25%
62.4 M OPERATING CASH FLOW
92.69%
-53.1 M INVESTING CASH FLOW
-430.00%
-12.9 M FINANCING CASH FLOW
45.35%
94.1 M REVENUE
-28.44%
-115 M OPERATING INCOME
-5146.70%
-115 M NET INCOME
-3611.38%
378 K OPERATING CASH FLOW
-97.59%
-6.29 M INVESTING CASH FLOW
-121.53%
-1.43 M FINANCING CASH FLOW
82.36%
Balance Sheet Solo Brands, Inc.
image
Current Assets 196 M
Cash & Short-Term Investments 19.8 M
Receivables 53.5 M
Other Current Assets 123 M
Non-Current Assets 463 M
Long-Term Investments 0
PP&E 58.6 M
Other Non-Current Assets 405 M
Current Liabilities 88.6 M
Accounts Payable 21.8 M
Short-Term Debt 13.8 M
Other Current Liabilities 52.9 M
Non-Current Liabilities 198 M
Long-Term Debt 169 M
Other Non-Current Liabilities 29.8 M
EFFICIENCY
Earnings Waterfall Solo Brands, Inc.
image
Revenue 495 M
Cost Of Revenue 193 M
Gross Profit 302 M
Operating Expenses 530 M
Operating Income -228 M
Other Expenses -117 M
Net Income -111 M
RATIOS
61.07% GROSS MARGIN
61.07%
-46.05% OPERATING MARGIN
-46.05%
-22.50% NET MARGIN
-22.50%
-46.15% ROE
-46.15%
-16.89% ROA
-16.89%
-32.88% ROIC
-32.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Solo Brands, Inc.
image
Net Income -111 M
Depreciation & Amortization 27.3 M
Capital Expenditures -9.09 M
Stock-Based Compensation 14.7 M
Change in Working Capital 11.7 M
Others 141 M
Free Cash Flow 53.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Solo Brands, Inc.
image
Wall Street analysts predict an average 1-year price target for DTC of $2.82 , with forecasts ranging from a low of $1.35 to a high of $5 .
DTC Lowest Price Target Wall Street Target
1.35 USD 93.49%
DTC Average Price Target Wall Street Target
2.82 USD 304.42%
DTC Highest Price Target Wall Street Target
5 USD 616.64%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Solo Brands, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
619 K USD 1
6-9 MONTHS
227 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
6 months ago
Aug 12, 2024
Bought 175 K USD
METZ CHRISTOPHER T
President & CEO
+ 134826
1.3 USD
6 months ago
Aug 09, 2024
Bought 150 K USD
METZ CHRISTOPHER T
President & CEO
+ 115174
1.2983 USD
8 months ago
Jun 13, 2024
Bought 97.2 K USD
METZ CHRISTOPHER T
President & CEO
+ 49310
1.9719 USD
8 months ago
Jun 12, 2024
Bought 95.7 K USD
METZ CHRISTOPHER T
President & CEO
+ 48324
1.9796 USD
8 months ago
Jun 11, 2024
Bought 102 K USD
METZ CHRISTOPHER T
President & CEO
+ 52366
1.9425 USD
11 months ago
Mar 15, 2024
Bought 227 K USD
METZ CHRISTOPHER T
President & CEO
+ 100000
2.2656 USD
1 year ago
Nov 09, 2023
Sell 503 K USD
Webb Somer
Chief Financial Officer
- 115537
4.3512 USD
1 year ago
May 16, 2023
Sell 20.9 M USD
NB Alternatives Advisers LLC
10 percent owner
- 4181906
5 USD
1 year ago
May 16, 2023
Sell 10.4 M USD
NB Alternatives Advisers LLC
10 percent owner
- 2073689
5 USD
1 year ago
May 16, 2023
Sell 7.18 M USD
BERTRAM GROWTH CAPITAL III-A, L.P.
10 percent owner
- 1435784
5 USD
1 year ago
May 16, 2023
Sell 3.56 M USD
BERTRAM GROWTH CAPITAL III-A, L.P.
10 percent owner
- 711964
5 USD
1 year ago
May 16, 2023
Sell 16.4 M USD
BERTRAM GROWTH CAPITAL III, L.P.
10 percent owner
- 3277987
5 USD
1 year ago
May 16, 2023
Sell 8.13 M USD
BERTRAM GROWTH CAPITAL III, L.P.
10 percent owner
- 1625463
5 USD
1 year ago
May 16, 2023
Sell 12 M USD
BERTRAM GROWTH CAPITAL III ANNEX FUND, L.P.
10 percent owner
- 2408671
5 USD
1 year ago
May 16, 2023
Sell 5.97 M USD
BERTRAM GROWTH CAPITAL III ANNEX FUND, L.P.
10 percent owner
- 1194393
5 USD
1 year ago
Mar 15, 2023
Bought 101 K USD
Powers David
Director
+ 15500
6.4928 USD
2 years ago
Dec 16, 2022
Bought 768 USD
Merris John
President & CEO
+ 200
3.84 USD
2 years ago
Dec 16, 2022
Bought 384 USD
Merris John
President & CEO
+ 100
3.835 USD
2 years ago
Dec 16, 2022
Bought 8.23 K USD
Merris John
President & CEO
+ 2150
3.83 USD
2 years ago
Dec 16, 2022
Bought 7.45 K USD
Merris John
President & CEO
+ 1950
3.82 USD
2 years ago
Dec 16, 2022
Bought 4.32 K USD
Merris John
President & CEO
+ 1133
3.81 USD
2 years ago
Sep 01, 2022
Bought 184 K USD
Webb Somer
Chief Financial Officer
+ 45000
4.1 USD
2 years ago
Jun 16, 2022
Bought 6 K USD
Merris John
President & CEO
+ 1579
3.8 USD
2 years ago
Jun 02, 2022
Bought 5 K USD
Merris John
President & CEO
+ 904
5.53 USD
3 years ago
Nov 17, 2021
Bought 20.5 USD
Merris John
President & CEO
+ 1
20.5 USD
3 years ago
Nov 15, 2021
Bought 132 USD
Merris John
President & CEO
+ 6
21.93 USD
3 years ago
Nov 04, 2021
Bought 231 USD
Merris John
President & CEO
+ 12
19.26 USD
2 years ago
May 27, 2022
Bought 145 K USD
Merris John
President & CEO
+ 30000
4.84 USD
2 years ago
May 24, 2022
Bought 86.1 K USD
Webb Somer
Chief Financial Officer
+ 20256
4.25 USD
3 years ago
Nov 01, 2021
Bought 229 K USD
Simmons Samuel Morin
Chief Financial Officer
+ 13450
17 USD
3 years ago
Nov 01, 2021
Bought 238 K USD
Merris John
President and CEO
+ 14000
17 USD
3 years ago
Nov 01, 2021
Bought 19.6 K USD
Christensen Kent Roger
General Counsel
+ 1150
17 USD
3 years ago
Dec 14, 2021
Bought 199 K USD
Merris John
President and CEO
+ 14126
14.12 USD
7. News
Solo Brands Announces Leadership Transition GRAPEVINE, Texas--(BUSINESS WIRE)--Solo Brands, Inc. (NYSE: DTC) (“Solo Brands” or “the Company”) today announced that John Larson, a member of the Solo Brands Board of Directors, has been appointed Interim President and Chief Executive Officer (CEO) of the Company, effective immediately. Mr. Larson succeeds Chris Metz who informed the Board of his decision to step down as President, CEO and a member of the Board. Mr. Metz is committed to supporting a smooth and orderly transition and will rema. businesswire.com - 1 week ago
Disney: 2025 Deep-Dive Reveals A Wonderful Business And A Real Undervaluation Disney's has a wide economic moat that is reinforced by its powerful IPs, popular theme parks, and strategic DTC streaming initiatives. Disney's Q1 2025 earnings showed solid revenue growth and an excellent increase in operating profits. Improved financials highlight Disney's robust operational performance, despite lingering challenges from the Fox acquisition and DTC transition. seekingalpha.com - 2 weeks ago
Walt Disney's DTC Business Outshined, Analysts Expect Momentum To Continue Shares of Walt Disney Co DIS remained volatile in early trading on Thursday, despite the company reporting upbeat quarterly results. benzinga.com - 3 weeks ago
Moon River Moly Ltd. to Commence Trading on OTCQB and Receives DTC Eligibility Toronto, Ontario--(Newsfile Corp. - February 3, 2025) - Moon River Moly Ltd. (TSXV: MOO) (OTCQB: MRIVF) ("Moon River" or the "Company") is pleased to announce the Company is now trading on the OTCQB in the United States under the symbol MRIVF. newsfilecorp.com - 4 weeks ago
Warner Bros. Discovery Analyst Says DTC Strength Won't Offset 'Joker: Folie A Deux' Flop, NBA Rights Concerns Media company Warner Bros. Discovery WBD could be in for a tough fourth quarter with concerns about the company's DC Studios reboot, the loss of NBA rights and the underperformance of "Joker: Folie a Deux" at the box office. benzinga.com - 1 month ago
Will SpaceX Kill AST SpaceMobile's DTC Satellite Dreams in 2025? Nearly four years ago, space company start-up AST SpaceMobile (ASTS 0.64%) made a bold proposal to investors in its SPAC IPO: For the low, low price of just $10 a share, you could invest in a company that would revolutionize communications by enabling any off-the-shelf smartphone to call any other off-the-shelf smartphone -- anywhere on the planet -- "direct-to-cell" (DTC) via satellite. fool.com - 2 months ago
EdgeTI and Partners Create AI-Powered Digital Twin Pavilion for Defense TechConnect Innovation Summit (DTC), 2024 Pavilion to Demonstrate AI and Digital Twins Use Cases Aligned to Topical Panels and Sessions on National Defense Strategy and National Security Strategy Arlington, Virginia--(Newsfile Corp. - December 3, 2024) - Edge Total Intelligence Inc. (TSXV: CTRL) (OTCQB: UNFYF) (FSE: Q5I) ("edgeTI", "Company", "Edge Technologies") a leading provider of real-time digital operations software, establishes the first AI-Powered Digital Twin Pavillion with the Company's AI technology partners Sabel Systems, PredictiveIQ, and Vidrovr at the Defense TechConnect Innovation Summit (DTC), 2024 being held today December 3rd through the 5th at JW Marriott in Austin, TX. To view an enhanced version of this graphic, please visit: https://images.newsfilecorp.com/files/10266/232240_a7559761a4237b3a_001full.jpg Entering its 12th year, the annual Defense TechConnect Innovation Summit (DTC), co-located with Fall SBIR/STTR Innovation Conference and Resilience Week, brings together defense, private industry, federal agency, and academic leadership to accelerate state-of-the-art technology solutions for the military and national security. newsfilecorp.com - 3 months ago
Deckers Rides on Product Innovation & DTC Strength: Here's How DECK excels with a strong brand portfolio, innovative products and global expansion. Its DTC business and wholesale performance position it for long-term growth. zacks.com - 3 months ago
BrandPilot AI Inc. Announces DTC Eligibility Increasing Investor Accessibility in the United States and Upcoming Investor Webinar Toronto, Ontario--(Newsfile Corp. - November 28, 2024) - BrandPilot AI Inc., (CSE: BPAI) (OTCQB: BPAIF) ("BPAI" or the "Company"), is pleased to announce that the common shares in the capital of BPAI (the "Common Shares") are now eligible for electronic clearing and settlement in the United States through the Depository Trust Company ("DTC"). DTC eligibility is expected to simplify the process of trading and enhance the liquidity of the Common Shares in the United States. newsfilecorp.com - 3 months ago
Defence Announces Closing of Securities for Debenture Financing Vancouver, British Columbia--(Newsfile Corp. - November 22, 2024) - DEFENCE THERAPEUTICS INC. (CSE: DTC) (OTCQB: DTCFF) (FSE: DTC) ("Defence" or the "Company"), a Canadian biopharmaceutical company developing radiopharmaceuticals and ADC products using its proprietary platform and drug delivery technologies in addition to novel immune-oncology vaccines, announces that it has closed its offering of unsecured convertible debentures (the "New Debentures") for aggregate gross proceeds of CAD$1,476,000 (the "Offering") in consideration for the settlement of the principal amounts owing to holders of the Previous Debentures (as defined below) (the "Outstanding Debt"). newsfilecorp.com - 3 months ago
WSI Implements Manhattan Active® Warehouse Management to Address Growth in Ecommerce, DTC Fulfillment ATLANTA--(BUSINESS WIRE)--Manhattan Associates Inc. (NASDAQ: MANH) announced today that WSI Supply Chain Solutions, one of the largest privately held logistics companies in the U.S., has successfully implemented Manhattan Active® Warehouse Management at all of its ecommerce fulfillment centers. By deploying Manhattan Active WM, WSI has been able to streamline its fulfillment processes, including standardizing receiving, picking, replenishment and shipping. Just from the initial phase of the rol. businesswire.com - 3 months ago
Solo Brands: Potential Danger, Proceed With Caution Solo Brands faced a tough 2024, with significant revenue declines and restructuring costs, but new management's strategic moves offer hope for a rebound in 2025. Key restructuring includes winding down IcyBreeze and consolidating ISLE Paddle Boards and Oru Kayaks, aiming to streamline operations and realize synergies. CEO Chris Metz's recent stock purchase and strategic retail focus signal confidence in a long-term turnaround, making Solo Brands a high-risk, high-reward investment. seekingalpha.com - 3 months ago
8. Profile Summary

Solo Brands, Inc. DTC

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 40.9 M
Dividend Yield 0.00%
Description Solo Brands, Inc. operates a direct-to-consumer platform that offers outdoor lifestyle branded products in the United States. The company provides camp stoves under the Solo Stove Lite brand name; fire pits under the Solo Stove brand name; grills, cook tops, and tools; kayaks under the Oru brand name; paddle boards under the ISLE brand name; and storage solutions for fire pits, firewood, and other accessories. It also offers swim trunks, casual shorts, sport products, polos, shirts, and lounge products under the Chubbies brand name; consumables, such as color packs, starters, natural charcoal, and firewood products; and accessories comprising shelters, shields, roasting sticks, tools, paddles, and pumps under the Solo Stove, Oru, and ISLE brands. The company was founded in 2011 and is headquartered in Grapevine, Texas.
Contact 1001 Mustang Drive, Grapevine, TX, 76051 https://solobrands.com
IPO Date Oct. 28, 2021
Employees 400
Officers Mr. Michael Lee Studdard Chief People Officer Mr. Chris Blevins Interim General Counsel & Secretary Mr. Mike Murray Chief Information Officer Ms. Laura A. Coffey Chief Financial Officer