image
Utilities - Renewable Utilities - NYSE - US
$ 26.35
-0.416 %
$ 5.27 B
Market Cap
25.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one CWEN stock under the worst case scenario is HIDDEN Compared to the current market price of 26.4 USD, Clearway Energy, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one CWEN stock under the base case scenario is HIDDEN Compared to the current market price of 26.4 USD, Clearway Energy, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one CWEN stock under the best case scenario is HIDDEN Compared to the current market price of 26.4 USD, Clearway Energy, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.31 B REVENUE
10.42%
263 M OPERATING INCOME
6.48%
-14 M NET INCOME
-1.32%
702 M OPERATING CASH FLOW
-10.80%
-523 M INVESTING CASH FLOW
-49.11%
-124 M FINANCING CASH FLOW
91.79%
486 M REVENUE
32.79%
178 M OPERATING INCOME
111.90%
27 M NET INCOME
-47.06%
301 M OPERATING CASH FLOW
53.57%
-1.43 B INVESTING CASH FLOW
-190.64%
-170 M FINANCING CASH FLOW
87.28%
Balance Sheet Clearway Energy, Inc.
image
Current Assets 1.56 B
Cash & Short-Term Investments 575 M
Receivables 345 M
Other Current Assets 640 M
Non-Current Assets 13.1 B
Long-Term Investments 360 M
PP&E 10.1 B
Other Non-Current Assets 2.66 B
Current Liabilities 906 M
Accounts Payable 161 M
Short-Term Debt 558 M
Other Current Liabilities 187 M
Non-Current Liabilities 8.8 B
Long-Term Debt 8.11 B
Other Non-Current Liabilities 694 M
EFFICIENCY
Earnings Waterfall Clearway Energy, Inc.
image
Revenue 1.31 B
Cost Of Revenue 473 M
Gross Profit 841 M
Operating Expenses 578 M
Operating Income 263 M
Other Expenses 277 M
Net Income -14 M
RATIOS
64.00% GROSS MARGIN
64.00%
20.02% OPERATING MARGIN
20.02%
6.01% NET MARGIN
6.01%
3.76% ROE
3.76%
0.54% ROA
0.54%
2.27% ROIC
2.27%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clearway Energy, Inc.
image
Net Income -14 M
Depreciation & Amortization 711 M
Capital Expenditures -294 M
Stock-Based Compensation 0
Change in Working Capital -70 M
Others -8 M
Free Cash Flow 408 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clearway Energy, Inc.
image
Wall Street analysts predict an average 1-year price target for CWEN of $33.7 , with forecasts ranging from a low of $30 to a high of $36 .
CWEN Lowest Price Target Wall Street Target
30 USD 13.85%
CWEN Average Price Target Wall Street Target
33.7 USD 27.77%
CWEN Highest Price Target Wall Street Target
36 USD 36.62%
4. DIVIDEND ANALYSIS
2.35% DIVIDEND YIELD
0.424 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Clearway Energy, Inc.
image
Sold
0-3 MONTHS
53.5 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
85 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
9.01 M USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 11, 2024
Sell 27.6 K USD
Ford Brian R.
Director
- 1000
27.5938 USD
1 month ago
Dec 11, 2024
Sell 25.9 K USD
Ford Brian R.
Director
- 1000
25.892 USD
5 months ago
Aug 09, 2024
Bought 85 K USD
ONEAL E STANLEY
Director
+ 3000
28.3482 USD
9 months ago
Mar 28, 2024
Bought 4.5 M USD
TotalEnergies SE
director, 10 percent owner:
+ 196964
22.8612 USD
9 months ago
Mar 28, 2024
Bought 4.5 M USD
Global Infrastructure Investors III, LLC
director, 10 percent owner:
+ 196964
22.8612 USD
1 year ago
Aug 14, 2023
Bought 94.7 K USD
Sotos Christopher S
PRESIDENT AND CEO
+ 4000
23.68 USD
1 year ago
Mar 31, 2023
Bought 2.24 M USD
TotalEnergies SE
director, 10 percent owner:
+ 71980
31.1524 USD
1 year ago
Mar 31, 2023
Bought 2.24 M USD
Global Infrastructure Investors III, LLC
director, 10 percent owner:
+ 71980
31.1524 USD
2 years ago
Nov 15, 2022
Sell 527 K USD
Sotos Christopher S
director: PRESIDENT AND CEO
- 15000
35.1159 USD
2 years ago
Nov 15, 2022
Sell 530 K USD
Sotos Christopher S
director: PRESIDENT AND CEO
- 15000
35.3389 USD
3 years ago
Aug 31, 2021
Bought 942 USD
ONEAL E STANLEY
Director
+ 30
31.39 USD
3 years ago
Aug 31, 2021
Bought 71.9 K USD
ONEAL E STANLEY
Director
+ 2292
31.37 USD
3 years ago
Aug 31, 2021
Bought 3.14 K USD
ONEAL E STANLEY
Director
+ 100
31.355 USD
3 years ago
Aug 11, 2021
Bought 58.2 K USD
ONEAL E STANLEY
Director
+ 1894
30.75 USD
3 years ago
Aug 11, 2021
Bought 12.5 K USD
ONEAL E STANLEY
Director
+ 406
30.74 USD
3 years ago
Jun 14, 2021
Bought 417 K USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 16219
25.7 USD
3 years ago
Jun 10, 2021
Bought 6.45 K USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 251
25.71 USD
3 years ago
Jun 09, 2021
Bought 138 K USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 5371
25.63 USD
3 years ago
May 10, 2021
Bought 49.1 K USD
Sotos Christopher S
President and CEO
+ 2000
24.554 USD
3 years ago
Mar 04, 2021
Bought 52.5 K USD
Sotos Christopher S
President and CEO
+ 2000
26.26 USD
4 years ago
Mar 31, 2020
Bought 1.14 M USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 60000
18.95 USD
4 years ago
Mar 30, 2020
Bought 1.16 M USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 60000
19.3 USD
5 years ago
Mar 06, 2019
Bought 39.9 K USD
Plotkin Chad
SVP and CFO
+ 2700
14.79 USD
5 years ago
Mar 06, 2019
Bought 94.2 K USD
Sotos Christopher S
President and CEO
+ 6500
14.4934 USD
5 years ago
Mar 04, 2019
Bought 149 K USD
Malcarney Kevin P.
SVP, Gen Counsel and Corp Secr
+ 10250
14.58 USD
6 years ago
Dec 27, 2018
Bought 1.08 M USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 64612
16.69 USD
6 years ago
Dec 26, 2018
Bought 1.12 M USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 68000
16.49 USD
6 years ago
Nov 08, 2018
Bought 586 K USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 29727
19.7 USD
6 years ago
Nov 07, 2018
Bought 594 K USD
Global Infrastructure Investors III, LLC
10 percent owner
+ 30000
19.79 USD
6 years ago
May 10, 2018
Sell 179 K USD
CHLEBOWSKI JOHN
Director
- 10000
17.9 USD
6 years ago
May 10, 2018
Sell 96.8 K USD
CHLEBOWSKI JOHN
Director
- 5417
17.8619 USD
6 years ago
May 10, 2018
Sell 177 K USD
CHLEBOWSKI JOHN
Director
- 10000
17.6822 USD
6 years ago
Mar 09, 2018
Bought 20.2 K USD
Plotkin Chad
SVP and CFO
+ 1250
16.12 USD
6 years ago
Mar 05, 2018
Bought 100 K USD
Sotos Christopher S
President and CEO
+ 6200
16.16 USD
8 years ago
Nov 08, 2016
Bought 100 K USD
Sotos Christopher S
President and CEO
+ 6400
15.668 USD
8 years ago
Nov 08, 2016
Bought 20 K USD
Plotkin Chad
SVP and CFO
+ 1280
15.6286 USD
9 years ago
Nov 20, 2015
Bought 14.3 K USD
Gutierrez Mauricio
EVP and Chief Operating Ofc
+ 1000
14.32 USD
9 years ago
Nov 19, 2015
Bought 28.3 K USD
Gutierrez Mauricio
EVP and Chief Operating Ofc
+ 2000
14.17 USD
9 years ago
Nov 19, 2015
Bought 14.8 K USD
Gutierrez Mauricio
EVP and Chief Operating Ofc
+ 1000
14.8 USD
9 years ago
Aug 07, 2015
Bought 4.84 K USD
Callen David
VP, Chief Accounting Officer
+ 310
15.6 USD
9 years ago
Aug 06, 2015
Bought 33.4 K USD
Sotos Christopher S
Director
+ 2000
16.7 USD
9 years ago
Aug 06, 2015
Bought 15.6 K USD
Hill David Russell
EVP and General Counsel
+ 1000
15.5804 USD
9 years ago
Aug 06, 2015
Bought 1.6 K USD
CRANE DAVID W
President, CEO and Chairman
+ 100
15.9779 USD
9 years ago
Aug 06, 2015
Bought 78.3 K USD
CRANE DAVID W
President, CEO and Chairman
+ 4900
15.9799 USD
10 years ago
Sep 11, 2014
Sell 13 K USD
CRANE DAVID W
President, CEO and Chairman
- 250
51.94 USD
11 years ago
Jul 22, 2013
Bought 0 USD
NRG ENERGY, INC.
10 percent owner
+ 61749000
0 USD
11 years ago
Jul 02, 2013
Sell 0 USD
NRG ENERGY, INC.
10 percent owner
- 19011250
0 USD
11 years ago
Jul 22, 2013
Bought 88 K USD
Gutierrez Mauricio
EVP and Chief Operating Ofc
+ 4000
22 USD
11 years ago
Jul 22, 2013
Bought 44 K USD
Sotos Christopher S
Director
+ 2000
22 USD
11 years ago
Jul 22, 2013
Bought 110 K USD
Andrews Kirkland B
EVP and Chief Financial Office
+ 5000
22 USD
11 years ago
Jul 22, 2013
Bought 55 K USD
Hill David Russell
EVP and General Counsel
+ 2500
22 USD
11 years ago
Jul 22, 2013
Bought 550 K USD
CRANE DAVID W
President, CEO and Chairman
+ 25000
22 USD
11 years ago
Jul 22, 2013
Bought 11 K USD
CRANE DAVID W
President, CEO and Chairman
+ 500
22 USD
11 years ago
Jul 22, 2013
Bought 5.5 K USD
CRANE DAVID W
President, CEO and Chairman
+ 250
22 USD
11 years ago
Jul 22, 2013
Bought 220 K USD
CHLEBOWSKI JOHN
Director
+ 10000
22 USD
11 years ago
Jul 22, 2013
Bought 22 K USD
Ford Brian R.
Director
+ 1000
22 USD
11 years ago
Jul 22, 2013
Bought 66 K USD
MCCLEAN FERRELL P
Director
+ 3000
22 USD
7. News
Brookfield Renewable: Diversified Clean Energy Leader Brookfield Renewable: Diversified Clean Energy Leader seekingalpha.com - 1 week ago
Clearway Energy (CWEN) Advances But Underperforms Market: Key Facts In the closing of the recent trading day, Clearway Energy (CWEN) stood at $26.58, denoting a +1.03% change from the preceding trading day. zacks.com - 2 weeks ago
Clearway Energy (CWEN) is a Top-Ranked Growth Stock: Should You Buy? Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 weeks ago
CWEN or ORA: Which Is the Better Value Stock Right Now? Investors with an interest in Alternative Energy - Other stocks have likely encountered both Clearway Energy (CWEN) and Ormat Technologies (ORA). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 2 weeks ago
Is Clearway Energy (CWEN) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
Why Clearway Energy (CWEN) is a Top Value Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 2 weeks ago
3 Top High-Yield Stocks to Buy Before 2024 Is Over The dividend yield on the average stock has fallen over the past year due to the surge in the stock market. For example, the S&P 500's dividend yield has declined from 1.6% a year ago to around 1.2% these days, which is near its lowest level in over 20 years. fool.com - 4 weeks ago
7-8% Yields Are Crashing: 1 To Avoid And 2 To Buy The Federal Reserve's slower-than-expected rate cuts led to a market sell-off, hitting high-yield stocks hard, but also creating buying opportunities. However, not all high-yielding dividend growth stocks that have pulled back in price are buys right now. I share one to avoid and two to buy. seekingalpha.com - 4 weeks ago
Buy The Dip: A Major Market Reversal Is Likely Coming One of the most dynamic growth sectors in the market has recently pulled back sharply. I think the dip will be short-lived for the most quality companies in that sector. I share my top two picks in the sector. seekingalpha.com - 1 month ago
Clearway Energy (CWEN) Up 4% Since Last Earnings Report: Can It Continue? Clearway Energy (CWEN) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
This Nearly 6%-Yielding Stock Is Adding More Power to Drive Dividend Growth in 2027 and Beyond Clearway Energy (CWEN 3.21%) (CWEN.A 3.44%) offers investors a high-yielding dividend currently approaching 6%. That's multiples higher than the S&P 500 's (^GSPC 0.57%) dividend yield, which is near a 20-year low at around 1.2%. fool.com - 1 month ago
Clearway Inks Agreement to Acquire 137-MW Tuolumne Wind Project CWEN announces a binding agreement to acquire the operational Tuolumne Wind Project from Turlock Irrigation District. zacks.com - 1 month ago
8. Profile Summary

Clearway Energy, Inc. CWEN

image
COUNTRY US
INDUSTRY Renewable Utilities
MARKET CAP $ 5.27 B
Dividend Yield 2.35%
Description Clearway Energy, Inc. operates in the renewable energy business in the United States. It has approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities. The company was formerly known as NRG Yield, Inc. and changed its name to Clearway Energy, Inc. in August 2018. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. is a subsidiary of Clearway Energy Group LLC.
Contact 300 Carnegie Center, Princeton, NJ, 08540 https://www.clearwayenergy.com
IPO Date May 15, 2015
Employees 61
Officers Julie Babcock Senior Environmental Manager Ms. Aarty Joshi Director of Environmental Permitting Mr. Steve Ryder CFA Executive Vice President & Chief Financial Officer Mr. Michael Jay Stanford Vice President of Accounting Mr. Kevin P. Malcarney Executive Vice President, General Counsel & Corporate Secretary Mr. Craig Cornelius Chief Executive Officer, President & Director