image
Clearway Energy, Inc. CWEN
Utilities - Renewable Utilities - NYSE - US
Watchlist
$ 27.34
-2.6 %
$ 5.46 B
Market Cap
36.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CWEN stock under the worst case scenario is HIDDEN Compared to the current market price of 27.3 USD, Clearway Energy, Inc. is HIDDEN

CWEN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CWEN stock under the base case scenario is HIDDEN Compared to the current market price of 27.3 USD, Clearway Energy, Inc. is HIDDEN

CWEN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CWEN stock under the best case scenario is HIDDEN Compared to the current market price of 27.3 USD, Clearway Energy, Inc. is HIDDEN

CWEN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CWEN

image
1M -10%
6M 0%
1Y 27%
3Y -4%
5Y 83%
All
$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.37 B REVENUE
4.34%
Growth Rates
1Year 4.34%
3Years 2.16%
5Years 5.85%
7Years 4.48%
10Years 7.12%
196 M OPERATING INCOME
-25.48%
Growth Rates
1Year -25.48%
3Years -9.79%
5Years -11.05%
7Years -5.11%
10Years -3.22%
-63 M NET INCOME
-350.00%
Growth Rates
1Year -350.00%
3Years 5.65%
5Years 8.08%
7Years -15.48%
10Years -4.56%
770 M OPERATING CASH FLOW
9.69%
Growth Rates
1Year 9.69%
3Years 3.18%
5Years 10.05%
7Years 5.88%
10Years 10.14%
-725 M INVESTING CASH FLOW
-38.62%
Growth Rates
1Year -38.62%
3Years 5.72%
5Years -9.15%
7Years -14.38%
10Years 3.70%
-363 M FINANCING CASH FLOW
-192.74%
Growth Rates
1Year -192.74%
3Years -25.76%
5Years -15.71%
7Years -5.06%
10Years -2.87%
256 M REVENUE
-47.33%
Growth Rates
1Year 4.34%
3Years 2.16%
5Years 5.85%
7Years 4.48%
10Years 7.12%
-37 M OPERATING INCOME
-20.79%
Growth Rates
1Year -25.48%
3Years -9.79%
5Years -11.05%
7Years -5.11%
10Years -3.22%
-48 M NET INCOME
-177.78%
Growth Rates
1Year -350.00%
3Years 5.65%
5Years 8.08%
7Years -15.48%
10Years -4.56%
192 M OPERATING CASH FLOW
-36.21%
Growth Rates
1Year 9.69%
3Years 3.18%
5Years 10.05%
7Years 5.88%
10Years 10.14%
-51 M INVESTING CASH FLOW
96.42%
Growth Rates
1Year -38.62%
3Years 5.72%
5Years -9.15%
7Years -14.38%
10Years 3.70%
-82 M FINANCING CASH FLOW
51.76%
Growth Rates
1Year -192.74%
3Years -25.76%
5Years -15.71%
7Years -5.06%
10Years -2.87%
Balance Sheet Clearway Energy, Inc.
image
Current Assets 1.07 B
Cash & Short-Term Investments 332 M
Receivables 164 M
Other Current Assets 571 M
Non-Current Assets 13.3 B
Long-Term Investments 309 M
PP&E 10.5 B
Other Non-Current Assets 2.46 B
3.98 %73.22 %17.18 %Total Assets$14.3b
Current Liabilities 718 M
Accounts Payable 82 M
Short-Term Debt 430 M
Other Current Liabilities 206 M
Non-Current Liabilities 8.05 B
Long-Term Debt 7.32 B
Other Non-Current Liabilities 728 M
4.91 %83.50 %8.31 %Total Liabilities$8.8b
EFFICIENCY
Earnings Waterfall Clearway Energy, Inc.
image
Revenue 1.37 B
Cost Of Revenue 501 M
Gross Profit 870 M
Operating Expenses 674 M
Operating Income 196 M
Other Expenses 259 M
Net Income -63 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(501m)870m(674m)196m(259m)(63m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.46% GROSS MARGIN
63.46%
Averages
1Year 63.46%
3Years 63.64%
5Years 65.06%
7Years 65.81%
10Years 66.47%
14.30% OPERATING MARGIN
14.30%
Averages
1Year 14.30%
3Years 18.36%
5Years 20.72%
7Years 24.38%
10Years 25.36%
6.42% NET MARGIN
6.42%
Averages
1Year 6.42%
3Years 33.84%
5Years 18.10%
7Years 12.25%
10Years 9.32%
1.58% ROE
1.58%
Averages
1Year 1.58%
3Years 17.60%
5Years 9.06%
7Years 6.11%
10Years 4.67%
0.61% ROA
0.61%
Averages
1Year 0.61%
3Years 3.25%
5Years 1.72%
7Years 1.17%
10Years 0.90%
2.66% ROIC
2.66%
Averages
1Year 2.66%
3Years 1.99%
5Years 2.46%
7Years 2.53%
10Years 2.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clearway Energy, Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -63 M
Depreciation & Amortization 809 M
Capital Expenditures -287 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -10 M
Free Cash Flow 483 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clearway Energy, Inc.
image
Wall Street analysts predict an average 1-year price target for CWEN of $34.8 , with forecasts ranging from a low of $30 to a high of $38 .
CWEN Lowest Price Target Wall Street Target
30 USD 9.73%
CWEN Average Price Target Wall Street Target
34.8 USD 27.10%
CWEN Highest Price Target Wall Street Target
38 USD 38.99%
Price
Max Price Target
Min Price Target
Average Price Target
3838363634343232303028282626242422222020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.77% DIVIDEND YIELD
0.431 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.2250.260.2980.20.210.3240.34680.37450.40330.43120.20.230.270.3090.20.210.3290.35360.38180.41020.210.240.280.320.20.31250.33450.36040.38910.41710.2150.850.250.980.2881.140.3311.160.20.810.3181.160.341.350.36721.460.39641.570.4241.680.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Clearway Energy, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
53.5 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
85 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Clearway Energy (CWEN) Increases Despite Market Slip: Here's What You Need to Know Clearway Energy (CWEN) closed the most recent trading day at $30.79, moving +0.62% from the previous trading session. zacks.com - 2 weeks ago
Clearway Energy (CWEN)'s Technical Outlook is Bright After Key Golden Cross After reaching an important support level, Clearway Energy, Inc. (CWEN) could be a good stock pick from a technical perspective. CWEN recently experienced a "golden cross" event, which saw its 50-day simple moving average breaking out above its 200-day simple moving average. zacks.com - 2 weeks ago
These 2 Oils and Energy Stocks Could Beat Earnings: Why They Should Be on Your Radar Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 2 weeks ago
Clearway Energy (CWEN) Up 11.2% Since Last Earnings Report: Can It Continue? Clearway Energy (CWEN) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
Clearway Energy: Solid Operations And Potential Appreciation On The Horizon Clearway Energy will likely see a strong macroeconomic tailwind in 2025 as the Federal Reserve moves to cut the federal funds rate. The company's strong operations and a robust project pipeline are expected to drive significant DPS growth. Strong DPS growth outlook will amplify the potential macroeconomic tailwind. seekingalpha.com - 3 weeks ago
Brookfield Renewable Partners And Clearway Energy: 2 Bargains In 'Risk-Off' Renewable Energy Segment Renewable energy stocks have been volatile, initially booming under supportive policies, then declining due to high interest rates and a shift in energy policy under Trump. Current policies favoring fossil fuels and potential withdrawal of tax credits have led to significant underperformance of renewable energy stocks compared to the broader energy sector. Despite the challenging backdrop, I believe the market has overreacted, undervaluing renewable energy stocks relative to their strong underlying fundamentals. seekingalpha.com - 4 weeks ago
Clearway Energy (CWEN) Stock Slides as Market Rises: Facts to Know Before You Trade The latest trading day saw Clearway Energy (CWEN) settling at $29.14, representing a -0.14% change from its previous close. zacks.com - 1 month ago
31 Upcoming Dividend Increases, Including 3 Kings This week sees 31 dividend increases, including three Dividend Kings: Genuine Parts, Commerce Bancshares, and Kimberly-Clark, showcasing impressive financial stability and growth. My investment strategy prioritizes companies with consistently rising dividends and outperforming benchmarks, aiming for long-term wealth accumulation and portfolio prosperity. I use data from the "U.S. Dividend Champions" spreadsheet and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 1 month ago
How Much Upside is Left in Clearway Energy (CWEN)? Wall Street Analysts Think 27.64% The mean of analysts' price targets for Clearway Energy (CWEN) points to a 27.6% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 1 month ago
Clearway Energy Q4 Earnings Lag Estimates, Revenues Rise Y/Y CWEN's fourth-quarter earnings decline year over year, while revenues rise during the same period. zacks.com - 1 month ago
Clearway Energy, Inc. (CWEN) Q4 2024 Earnings Call Transcript Clearway Energy, Inc. (NYSE:CWEN ) Q4 2024 Earnings Conference Call February 24, 2025 5:00 PM ET Company Participants Akil Marsh - IR Craig Cornelius - President and CEO Sarah Rubenstein - CFO Conference Call Participants Michael Lonegan - Evercore Hannah Velasquez - Jefferies Noah Kaye - Oppenheim & Company Justin Clare - ROTH Capital Partners Mark Jarvi - CIBC Angie Storozynski - Seaport Operator Hello, and welcome to Clearway Energy, Inc. Fourth Quarter Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Clearway Energy (CWEN) Misses Q4 Earnings and Revenue Estimates Clearway Energy (CWEN) came out with quarterly earnings of $0.03 per share, missing the Zacks Consensus Estimate of $0.13 per share. This compares to earnings of $0.32 per share a year ago. zacks.com - 1 month ago
8. Profile Summary

Clearway Energy, Inc. CWEN

image
COUNTRY US
INDUSTRY Renewable Utilities
MARKET CAP $ 5.46 B
Dividend Yield 2.77%
Description Clearway Energy, Inc. operates in the renewable energy business in the United States. It has approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities. The company was formerly known as NRG Yield, Inc. and changed its name to Clearway Energy, Inc. in August 2018. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. is a subsidiary of Clearway Energy Group LLC.
Contact 300 Carnegie Center, Princeton, NJ, 08540 https://www.clearwayenergy.com
IPO Date May 15, 2015
Employees 60
Officers Mr. Craig Cornelius Chief Executive Officer, President & Director Ms. Sarah Rubenstein Executive Vice President & Chief Financial Officer Julie Babcock Senior Environmental Manager Ms. Aarty Joshi Director of Environmental Permitting Mr. Kevin P. Malcarney Executive Vice President, General Counsel & Corporate Secretary Mr. Michael Jay Stanford Vice President of Accounting