image
Utilities - Renewable Utilities - NYSE - CA
$ 5.395
-1.66 %
$ 4.14 B
Market Cap
76.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AQN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.39 USD, Algonquin Power & Utilities Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AQN stock under the base case scenario is HIDDEN Compared to the current market price of 5.39 USD, Algonquin Power & Utilities Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AQN stock under the best case scenario is HIDDEN Compared to the current market price of 5.39 USD, Algonquin Power & Utilities Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AQN

image
$5.6$5.6$5.4$5.4$5.2$5.2$5.0$5.0$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
2.32 B REVENUE
-14.03%
446 M OPERATING INCOME
-4.25%
-1.52 B NET INCOME
-4451.55%
482 M OPERATING CASH FLOW
-23.30%
133 M INVESTING CASH FLOW
112.12%
-556 M FINANCING CASH FLOW
-125.66%
585 M REVENUE
2.03%
106 M OPERATING INCOME
-4.67%
-224 M NET INCOME
83.16%
48.1 M OPERATING CASH FLOW
-27.81%
786 M INVESTING CASH FLOW
524.21%
-857 M FINANCING CASH FLOW
-678.37%
Balance Sheet Algonquin Power & Utilities Corp.
image
Current Assets 1.14 B
Cash & Short-Term Investments 34.8 M
Receivables 423 M
Other Current Assets 678 M
Non-Current Assets 15.8 B
Long-Term Investments 67.8 M
PP&E 9.45 B
Other Non-Current Assets 6.31 B
4.00 %55.71 %37.19 %Total Assets$17.0b
Current Liabilities 1.5 B
Accounts Payable 164 M
Short-Term Debt 492 M
Other Current Liabilities 842 M
Non-Current Liabilities 9.28 B
Long-Term Debt 6.21 B
Other Non-Current Liabilities 3.08 B
4.56 %7.81 %57.58 %28.53 %Total Liabilities$10.8b
EFFICIENCY
Earnings Waterfall Algonquin Power & Utilities Corp.
image
Revenue 2.32 B
Cost Of Revenue 594 M
Gross Profit 1.73 B
Operating Expenses 1.28 B
Operating Income 446 M
Other Expenses 1.96 B
Net Income -1.52 B
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)2b(594m)2b(1b)446m(2b)(2b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
74.38% GROSS MARGIN
74.38%
19.23% OPERATING MARGIN
19.23%
-59.52% NET MARGIN
-59.52%
-29.32% ROE
-29.32%
-8.14% ROA
-8.14%
-0.15% ROIC
-0.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Algonquin Power & Utilities Corp.
image
200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -1.52 B
Depreciation & Amortization 477 M
Capital Expenditures -872 M
Stock-Based Compensation 18.4 M
Change in Working Capital -139 M
Others 1.44 B
Free Cash Flow -391 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Algonquin Power & Utilities Corp.
image
Wall Street analysts predict an average 1-year price target for AQN of $6.33 , with forecasts ranging from a low of $5.5 to a high of $8.5 .
AQN Lowest Price Target Wall Street Target
5.5 USD 1.95%
AQN Average Price Target Wall Street Target
6.33 USD 17.39%
AQN Highest Price Target Wall Street Target
8.5 USD 57.55%
Price
Max Price Target
Min Price Target
Average Price Target
99888877776666555544Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.67% DIVIDEND YIELD
0.0649 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800000000.800000000.700000000.700000000.600000000.600000000.500000000.500000000.400000000.400000000.300000000.300000000.200000000.200000000.100000000.100000000.000000000.000000000.0870.0960.11650.11650.12820.1410.15510.17060.10850.10850.064901530.0960.1060.11650.12820.1410.15510.17060.18080.10850.10850.0960.1060.11650.12820.1410.15510.17060.18080.10850.0650.0960.380.10590.410.11650.470.12820.500.1410.550.15510.610.17060.670.18080.710.10850.430.0650.350.062015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Algonquin Power & Utilities Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Algonquin Power: Stock Gets Closer To Fair Value We had previously rated Algonquin a Buy due to extreme undervaluation. The stock has outperformed the S&P 500 by 31% since then. We update our thesis by incorporating Q4-2024 results and lowered estimates. seekingalpha.com - 1 week ago
Algonquin Power & Utilities Corp. Announces Date for First Quarter 2025 Financial Results and Conference Call OAKVILLE, Ontario--(BUSINESS WIRE)---- $AQN--Algonquin Power & Utilities Corp. (TSX/NYSE: AQN) (“AQN”) today announced plans to release its first quarter 2025 financial results on Friday, May 9, 2025, before market open. AQN will hold an earnings conference call at 8:30 a.m. eastern time on Friday, May 9, 2025, hosted by Chief Executive Officer, Rod West, and Interim Chief Financial Officer and Vice President of Investor Relations, Brian Chin. Conference call details are as follows: Date:   Friday,. businesswire.com - 3 weeks ago
Billionaire Investor: 'Do Not Catch Falling Knives,' Buy Dividends Instead - Our Picks A leading billionaire investor is warning that the market is a falling knife. He instead thinks investors should load up on high-quality dividend stocks instead. 10%+ return potential, deep discounts, and tariff protection—these are the real dip buys right now. seekingalpha.com - 3 weeks ago
This Forgotten Utility Is Transforming Before Your Eyes: Algonquin Power Algonquin Power & Utilities Corp. has torn the company in half, removing the underperforming and over-leveraged non-regulated side of the business. This half generated all the prior excitement but led to the recent calamity. The new CEO needs time to set a clear vision for the company. seekingalpha.com - 1 month ago
Algonquin Power & Utilities Corp. Announces Extension of Cooperation Agreement with Starboard and Additions to the Board of Directors OAKVILLE, Ontario--(BUSINESS WIRE)---- $AQN--Algonquin Power & Utilities Corp. (TSX/NYSE: AQN) (“AQN”, “Algonquin” or the “Company”) announced today that its Board of Directors (the "Board") has appointed CEO Rod West to the Board. The Board also intends to appoint Gavin Molinelli, Senior Partner and Portfolio Manager at Starboard Value LP (together with certain of its affiliates, “Starboard”) to the Board, subject to approval by the Federal Energy Regulatory Commission. Mr. Molinelli's appointment. businesswire.com - 1 month ago
Algonquin Power & Utilities Corp. (AQN) Q4 2024 Earnings Call Transcript Algonquin Power & Utilities Corp. (NYSE:AQN ) Q4 2024 Earnings Conference Call March 7, 2025 8:30 AM ET Company Participants Brian Chin - VP of IR Chris Huskilson - CEO Rod West - Incoming CEO Darren Myers - CFO Sarah MacDonald - CTO Conference Call Participants Sean Steuart - TD Cowen Nelson Ng - RBC Rob Hope - Scotiabank Rupert Merer - National Bank Ben Pham - BMO Mark Jarvi - CIBC Capital Markets Operator Hello, and welcome to the Algonquin Power & Utilities Corp Fourth Quarter and Year End 2024 Earnings Conference Call. All lines have been placed on mute to prevent any background noise. seekingalpha.com - 1 month ago
Algonquin Power & Utilities (AQN) Misses Q4 Earnings and Revenue Estimates Algonquin Power & Utilities (AQN) came out with quarterly earnings of $0.06 per share, missing the Zacks Consensus Estimate of $0.08 per share. This compares to earnings of $0.16 per share a year ago. zacks.com - 1 month ago
Algonquin Power & Utilities Corp. Announces 2024 Fourth Quarter and Full Year Financial Results OAKVILLE, Ontario--(BUSINESS WIRE)---- $AQN--Algonquin Power & Utilities Corp. (TSX/NYSE: AQN) (“AQN”, “Algonquin” or the “Company”) announced today financial results for the fourth quarter and full year ended December 31, 2024. All amounts are shown in United States dollars (“U.S. $” or “$”), unless otherwise noted. “The Company continued to make strides in its transition to a pure-play utility. Over the last 90 days, we successfully completed our Renewables and Atlantica sales, and we enter 2025 w. businesswire.com - 1 month ago
Algonquin Power & Utilities Corp. Declares First Quarter 2025 Common Share Dividend of U.S.$0.0650 (C$0.0934), and Declares First Quarter 2025 Preferred Share Dividends OAKVILLE, Ontario--(BUSINESS WIRE)---- $AQN--Algonquin Power & Utilities Corp. (“AQN”) (TSX: AQN, AQN.PR.A, AQN.PR.D, NYSE: AQN) announced today that its board of directors has approved and declared the following common and preferred share dividends: US$0.0650 per common share, payable on April 15, 2025, to the shareholders of record on March 31, 2025, for the period from January 1, 2025 to March 31, 2025. Registered shareholders can elect to receive the dividend in Canadian dollars in the amount of. businesswire.com - 1 month ago
Algonquin Power & Utilities Corp. Announces Interim CFO Appointment OAKVILLE, Ontario--(BUSINESS WIRE)---- $AQN--Algonquin Power & Utilities Corp. (TSX/NYSE: AQN) (“AQN”, “Algonquin” or the “Company”) Chief Executive Officer Chris Huskilson announced today that Vice President of Investor Relations Brian Chin will assume the role of Interim Chief Financial Officer, effective March 7, 2025. The announcement follows an earlier announcement of the pending departure of current Chief Financial Officer, Darren Myers, who is leaving to pursue another opportunity. Algonquin. businesswire.com - 2 months ago
6-12% Blue-Chip Yields: The Simple Path To Retiring With Dividends Retiring with dividends does not have to be difficult. I share two simple paths to retiring with dividends. I also share a sample portfolio of some of my top high-yielding blue-chip stocks that you can use to do this. seekingalpha.com - 2 months ago
Algonquin Power & Utilities Corp. Announces Leadership Transition OAKVILLE, Ontario--(BUSINESS WIRE)---- $AQN--Algonquin Power & Utilities Corp. (TSX/NYSE: AQN) (“AQN”, “Algonquin” or the “Company”) announced today that Rod West will join AQN as Chief Executive Officer, effective March 7, 2025. Chris Huskilson will step down as CEO and will continue in his role as a member of the Board. Mr. West most recently served as Group President, Utility Operations for Entergy, where he was responsible for the operational and financial performance of Entergy's five operating. businesswire.com - 3 months ago
8. Profile Summary

Algonquin Power & Utilities Corp. AQN

image
COUNTRY CA
INDUSTRY Renewable Utilities
MARKET CAP $ 4.14 B
Dividend Yield 1.67%
Description Algonquin Power & Utilities Corp., through its subsidiaries, owns and operates a portfolio of regulated and non-regulated generation, distribution, and transmission utility assets. The company operates through two segments, Regulated Services Group and Renewable Energy Group. The Regulated Services Group segment operates a portfolio of rate-regulated utilities located in the United States, Canada, Chile, and Bermuda. Its utilities provide distribution services to approximately 1,093,000 customer connections in the electric, natural gas, and water and wastewater sectors The Renewable Energy Group segment generates and sells electrical energy, capacity, ancillary products, and renewable attributes produced by its portfolio of renewable and clean power generation facilities primarily in the United States and Canada. It owns and operates hydroelectric, wind, solar, and thermal facilities; and owns and operates a portfolio of clean energy and water infrastructure assets. The company was incorporated in 1988 and is headquartered in Oakville, Canada.
Contact 354 Davis Road, Oakville, ON, L6J 2X1 https://algonquinpower.com
IPO Date Dec. 29, 2009
Employees 3786
Officers Ms. Sarah R. MacDonald B.A, LL.B, M.B.A Chief Transformation Officer Ms. Brenda Dale Marshall Senior Vice President of Wind Development Mr. Roderick K. West J.D. Chief Executive Officer & Director Ms. Alison Holditch Investor Relations Officer Stephanie Bose Senior Director of Corporate Communications Ms. Jennifer Tindale Chief Legal Officer & Corporate Secretary Mr. Brian James Chin CPA Interim Chief Financial Officer & Vice President of Investor Relations Mr. Colin Michael Penny Chief Information Officer