image
Clearway Energy, Inc. CWEN-A
Utilities - Renewable Utilities - NYSE - US
Watchlist
$ 24.63
0.408 %
$ 5.21 B
Market Cap
23.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CWEN-A stock under the worst case scenario is HIDDEN Compared to the current market price of 24.6 USD, Clearway Energy, Inc. is HIDDEN

CWEN-A Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CWEN-A stock under the base case scenario is HIDDEN Compared to the current market price of 24.6 USD, Clearway Energy, Inc. is HIDDEN

CWEN-A Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CWEN-A stock under the best case scenario is HIDDEN Compared to the current market price of 24.6 USD, Clearway Energy, Inc. is HIDDEN

CWEN-A Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CWEN-A

image
1M 1%
6M 4%
1Y 15%
3Y -4%
5Y 55.0%
All
FINANCIALS
1.31 B REVENUE
10.42%
Growth Rates
1Year 10.42%
3Years 3.10%
5Years 4.53%
7Years 3.67%
10Years 15.43%
263 M OPERATING INCOME
6.48%
Growth Rates
1Year 6.48%
3Years -7.56%
5Years -5.39%
7Years 2.72%
10Years 7.47%
-14 M NET INCOME
-1.32%
Growth Rates
1Year -1.32%
3Years 39.11%
5Years -4.72%
7Years 0.98%
10Years -1.22%
702 M OPERATING CASH FLOW
-10.80%
Growth Rates
1Year -10.80%
3Years 8.80%
5Years 7.11%
7Years 3.28%
10Years 17.41%
-523 M INVESTING CASH FLOW
-49.11%
Growth Rates
1Year -49.11%
3Years -103.57%
5Years -23.10%
7Years -18.33%
10Years -3.03%
-124 M FINANCING CASH FLOW
91.79%
Growth Rates
1Year 91.79%
3Years 34.19%
5Years -21.94%
7Years 6.12%
10Years -3.96%
486 M REVENUE
32.79%
Growth Rates
1Year 10.42%
3Years 3.10%
5Years 4.53%
7Years 3.67%
10Years 15.43%
178 M OPERATING INCOME
111.90%
Growth Rates
1Year 6.48%
3Years -7.56%
5Years -5.39%
7Years 2.72%
10Years 7.47%
27 M NET INCOME
-47.06%
Growth Rates
1Year -1.32%
3Years 39.11%
5Years -4.72%
7Years 0.98%
10Years -1.22%
301 M OPERATING CASH FLOW
53.57%
Growth Rates
1Year -10.80%
3Years 8.80%
5Years 7.11%
7Years 3.28%
10Years 17.41%
-1.43 B INVESTING CASH FLOW
-190.64%
Growth Rates
1Year -49.11%
3Years -103.57%
5Years -23.10%
7Years -18.33%
10Years -3.03%
-170 M FINANCING CASH FLOW
87.28%
Growth Rates
1Year 91.79%
3Years 34.19%
5Years -21.94%
7Years 6.12%
10Years -3.96%
Balance Sheet Clearway Energy, Inc.
image
Current Assets 1.56 B
Cash & Short-Term Investments 575 M
Receivables 345 M
Other Current Assets 640 M
Non-Current Assets 13.1 B
Long-Term Investments 360 M
PP&E 10.1 B
Other Non-Current Assets 2.66 B
Current Liabilities 906 M
Accounts Payable 161 M
Short-Term Debt 558 M
Other Current Liabilities 187 M
Non-Current Liabilities 8.8 B
Long-Term Debt 8.11 B
Other Non-Current Liabilities 694 M
EFFICIENCY
Earnings Waterfall Clearway Energy, Inc.
image
Revenue 1.31 B
Cost Of Revenue 473 M
Gross Profit 841 M
Operating Expenses 578 M
Operating Income 263 M
Other Expenses 277 M
Net Income -14 M
RATIOS
64.00% GROSS MARGIN
64.00%
Averages
1Year 64.00%
3Years 64.13%
5Years 65.74%
7Years 66.41%
10Years 66.65%
20.02% OPERATING MARGIN
20.02%
Averages
1Year 20.02%
3Years 20.51%
5Years 24.68%
7Years 26.35%
10Years 27.88%
6.01% NET MARGIN
6.01%
Averages
1Year 6.01%
3Years 29.75%
5Years 14.96%
7Years 11.11%
10Years 8.91%
3.76% ROE
3.76%
Averages
1Year 3.76%
3Years 15.71%
5Years 7.71%
7Years 5.75%
10Years 4.64%
0.54% ROA
0.54%
Averages
1Year 0.54%
3Years 2.85%
5Years 1.40%
7Years 1.05%
10Years 0.86%
1.60% ROIC
1.60%
Averages
1Year 1.60%
3Years 1.99%
5Years 2.62%
7Years 1.91%
10Years 2.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clearway Energy, Inc.
image
Net Income -14 M
Depreciation & Amortization 711 M
Capital Expenditures -294 M
Stock-Based Compensation 0
Change in Working Capital -70 M
Others -8 M
Free Cash Flow 408 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clearway Energy, Inc.
image
CWEN-A has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.35% DIVIDEND YIELD
0.424 USD DIVIDEND PER SHARE
5. COMPETITION

Brookfield Renewable Corporation owns and operates a portfolio of renewable energy power generating facilities primarily in the United States, Europe, Colombia, and Brazil.

image
680 USD
BEPC
Undervalued 2380.07%

NextEra Energy Partners, LP acquires, owns, and manages contracted clean energy projects in the United States. It owns a portfolio of contracted renewable generation assets consisting of wind and solar projects, as well as contracted natural gas pipeline assets.

image
-147 USD
NEP
Overvalued 1462.58%

Brookfield Renewable Partners L.P. owns a portfolio of renewable power generating facilities primarily in North America, Colombia, Brazil, Europe, India, and China.

image
-139 USD
BEP
Overvalued 721.81%

Clearway Energy, Inc. operates in the renewable energy business in the United States. It has approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities.

image
23.4 USD
CWEN
Overvalued 10.41%
6. Ownership
Insider Ownership Clearway Energy, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Aug 14, 2023
Bought 94.7 K USD
Sotos Christopher S
PRESIDENT AND CEO
+ 4000
 23.68 USD
1 year ago
Mar 31, 2023
Bought 2.24 M USD
TotalEnergies SE
director, 10 percent owner:
+ 71980
 31.1524 USD
1 year ago
Mar 31, 2023
Bought 2.24 M USD
Global Infrastructure Investors III, LLC
director, 10 percent owner:
+ 71980
 31.1524 USD
2 years ago
Nov 15, 2022
Sell 527 K USD
Sotos Christopher S
director: PRESIDENT AND CEO
- 15000
 35.1159 USD
2 years ago
Nov 15, 2022
Sell 530 K USD
Sotos Christopher S
director: PRESIDENT AND CEO
- 15000
 35.3389 USD
7. News
Better Energy Stock: Brookfield Renewable vs. Clearway Energy Brookfield Renewable (BEPC -1.73%) (BEP -2.60%) and Clearway Energy (CWEN 0.68%) (CWEN.A 0.51%) are two of the largest renewable energy producers in the country. Those assets generate lots of steady cash flow, which they pay out in dividends. fool.com - 2 weeks ago
This Nearly 6%-Yielding Stock Is Adding More Power to Drive Dividend Growth in 2027 and Beyond Clearway Energy (CWEN 3.21%) (CWEN.A 3.44%) offers investors a high-yielding dividend currently approaching 6%. That's multiples higher than the S&P 500 's (^GSPC 0.57%) dividend yield, which is near a 20-year low at around 1.2%. fool.com - 2 months ago
Clearway Energy, Inc. Signs Binding Agreement to Acquire 137 MW Wind Project PRINCETON, N.J., Nov. 25, 2024 (GLOBE NEWSWIRE) -- Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) (“Company”) today announced that it has entered into a binding agreement to acquire the operational Tuolumne Wind Project from Turlock Irrigation District. globenewswire.com - 2 months ago
Got $1,000? Here Are 3 Great Energy Stocks to Buy Right Now. The energy industry has reached a major inflection point. It was already slowly transitioning to cleaner energy sources to combat the potentially worse impacts of climate change. fool.com - 2 months ago
3 High-Yield Dividend Stocks You Can Buy and Hold for a Decade With interest rates headed lower, now's the right time to buy dividend stocks for the long term. Some high-yield stocks are also growing their dividends steadily, paving the way for big returns. fool.com - 4 months ago
2 Ultra-High-Yield Dividend Stocks You Can Buy and Hold for a Decade Enbridge has paid dividends for nearly seven decades. Clearway Energy expects to grow its high-yielding payout near the top end of its target range through 2026. fool.com - 4 months ago
3 Phenomenal Dividend Stocks to Buy Before It's Too Late American Water Works aims to grow its dividend by 7% to 9% in the long term. Investors are warming up to Enbridge's reliable business and lofty yield. fool.com - 5 months ago
3 Underrated High-Yield Dividend Stocks to Buy Now and Hold Forever Black Hills is a Dividend King with a historically high yield you have probably never heard of. Phillips 66 has delivered high-octane dividend growth. fool.com - 6 months ago
3 No-Brainer Stocks to Buy and Hold for the Rest of 2024 and Beyond Brookfield Renewable has a strong parent, and the clean energy shift is going to take decades. Falling rates will add to Clearway Energy's upside catalysts. fool.com - 6 months ago
4 Surprising Stocks I'm Buying In Anticipation Of A Republican Sweep Lots of things are happening all at once: economic weakening, rising odds of Fed rate cuts, and political chaos.US manufacturing output and employment increased until the 2018 tariffs took effect. seekingalpha.com - 6 months ago
Clearway Energy, Inc. to Report Second Quarter 2024 Financial Results on August 1, 2024 PRINCETON, N.J., July 10, 2024 (GLOBE NEWSWIRE) -- Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) plans to report Second Quarter 2024 financial results on Thursday, August 1, 2024. Management will present the results during a conference call and webcast at 8:00 a.m. Eastern. globenewswire.com - 6 months ago
3 Energy Stocks to Buy and Hold for Great Long-Term Potential NextEra Energy should continue generating powerful total returns. Brookfield Renewable has several growth catalysts. fool.com - 6 months ago
8. Profile Summary

Clearway Energy, Inc. CWEN-A

image
COUNTRY US
INDUSTRY Renewable Utilities
MARKET CAP $ 5.21 B
Dividend Yield 2.35%
Description Clearway Energy, Inc. operates in the renewable energy business in the United States. It has approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities. The company was formerly known as NRG Yield, Inc. and changed its name to Clearway Energy, Inc. in August 2018. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. is a subsidiary of Clearway Energy Group LLC.
Contact 300 Carnegie Center, Princeton, NJ, 08540 https://www.clearwayenergy.com
IPO Date July 17, 2013
Employees 61
Officers Mr. Craig Cornelius Chief Executive Officer, President & Director Julie Babcock Senior Environmental Manager Mr. Kevin P. Malcarney Executive Vice President, General Counsel & Corporate Secretary Ms. Aarty Joshi Director of Environmental Permitting Mr. Steve Ryder CFA Executive Vice President & Chief Financial Officer Mr. Michael Jay Stanford Vice President of Accounting